Equity Analysis

Particulars(INCOME)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)	Mar 2017 ( Cr)
Operating Income	1.74	8.66	0.90	1.49	1.52	0.41
Other Income	0.00	0.05	0.00	0.01	0.00	0.00
Total Income	1.74	8.71	0.90	1.50	1.52	0.41
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.09	0.10	0.11	0.08	0.09	0.09
Miscellaneous Expenses	0.13	0.06	0.23	0.01	0.84	0.02
Interest	0.80	0.70	0.65	0.61	0.16	0.04
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.18	0.16	0.18	0.19	0.14	0.12
Total Expenditure	1.20	1.02	1.17	0.89	1.23	0.27
Gross Profit	0.54	7.68	-0.27	0.62	0.29	0.14
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	0.54	7.68	-0.27	0.62	0.29	0.14
Tax	0.35	0.21	0.00	0.16	0.00	0.04
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.07	0.00	0.00	0.00	0.00
Reported Net Profit	0.19	7.39	-0.27	0.45	0.30	0.11
Extraordinary Items	0.00	0.00	-0.16	0.00	0.00	0.00
Adjusted Net Profit	0.19	7.39	-0.11	0.45	0.30	0.11
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	6.95	-0.41	-0.14	-0.38	-0.06	-0.15
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	7.10	6.95	-0.41	-0.14	0.17	-0.06
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.94	36.96	-1.35	2.25	1.48	0.53
Earnings Per Share(Adj)-Unit Curr	0.94	36.96	-1.35	2.25	1.48	0.53
Book Value-Unit Curr	55.30	53.86	100.67	18.25	18.78	17.30
Book Value(Adj)-Unit Curr	55.30	53.86	100.67	18.25	18.78	17.30