Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2018 ( Cr)	Mar 2017 ( Cr)
Operating Income	0.65	0.47	0.59	0.81	0.06	0.47
Other Income	0.00	0.00	0.00	0.01	0.11	0.18
Total Income	0.65	0.47	0.59	0.82	0.17	0.65
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.27	0.19	0.54	0.54	0.13	0.15
Miscellaneous Expenses	0.45	0.01	0.01	0.03	0.00	0.20
Interest	0.00	0.00	0.00	0.00	0.00	0.00
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.07	0.02	0.02	0.01	0.00	0.00
Total Expenditure	0.79	0.22	0.57	0.58	0.13	0.35
Gross Profit	-0.13	0.25	0.02	0.23	0.03	0.29
Depreciation	0.01	0.01	0.02	0.00	0.00	0.01
Profit Before Tax	-0.14	0.24	0.00	0.23	0.03	0.28
Tax	0.00	0.00	0.00	0.00	0.02	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	-0.14	0.23	0.00	0.23	0.00	0.28
Extraordinary Items	-0.38	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	0.24	0.23	0.00	0.23	0.00	0.28
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	-1.03	-1.26	-1.74	-1.97	-0.51	-0.79
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-1.17	-1.03	-1.74	-1.74	-0.51	-0.51
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-0.45	0.73	0.01	0.73	0.01	0.89
Earnings Per Share(Adj)-Unit Curr	-0.45	0.73	0.01	0.73	0.01	0.89
Book Value-Unit Curr	10.08	10.54	9.80	9.79	13.72	13.71
Book Value(Adj)-Unit Curr	10.08	10.54	9.80	9.79	13.72	13.71