Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Interest Earned	22188.26	16803.63	13660.75	13757.90	13210.75	11419.02
Other Income	3079.27	2330.00	2089.09	1958.71	1931.41	1351.02
Total Income	25267.53	19133.63	15749.84	15716.61	15142.16	12770.04
II. Expenditure
Interest expended	13894.78	9571.47	7698.80	8224.20	8561.85	7242.68
Payments to/Provisions for Employees	2823.09	2173.00	2320.55	2034.18	1772.36	1377.76
Operating Expenses & Administrative Expenses	1080.98	925.93	750.69	683.21	642.79	589.50
Depreciation	215.15	164.61	122.96	104.50	119.46	120.38
Other Expenses, Provisions & Contingencies	2275.16	2254.12	2320.77	2533.25	2013.18	1532.49
Provision for Tax	1148.76	1030.36	797.74	555.76	562.46	687.64
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	109.02	3.55	-151.48	-8.79	-72.71	-24.28
Total Expenditure	21546.94	16123.04	13860.02	14126.31	13599.38	11526.17
III. Profit & Loss
Reported Net Profit	3720.60	3010.59	1889.82	1590.30	1542.78	1243.89
Extraordinary Items	6.30	0.61	3.64	1.32	3.87	11.63
Adjusted Net Profit	3714.30	3009.98	1886.18	1588.98	1538.91	1232.26
Prior Year Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Profit brought forward	5385.26	4105.55	3305.38	2616.67	2174.28	1742.49
IV. Appropriations
Transfer to Statutory Reserve	930.15	752.65	472.46	397.57	385.70	310.97
Transfer to Other Reserves	892.77	599.56	477.46	504.01	379.29	262.41
Trans. to Government /Proposed Dividend	234.91	378.66	139.74	0.00	335.41	238.71
Balance carried forward to Balance Sheet	7048.02	5385.27	4105.55	3305.38	2616.67	2174.28
Equity Dividend %	60.00	50.00	90.00	35.00	0.00	70.00
Dividend Per Share(Rs)	1.20	1.00	1.80	0.70	0.00	1.40
Earnings Per Share-Unit Curr	15.28	14.23	8.99	7.97	7.74	6.27
Earnings Per Share(Adj)-Unit Curr	15.28	14.23	8.99	7.97	7.74	6.27
Book Value-Unit Curr	119.45	101.60	89.36	80.75	72.83	66.84
Book Value(Adj)-Unit Curr	119.45	101.60	89.36	80.75	72.83	66.84