Equity Analysis

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Operating Income	127.23	6.75	8.44	21.24	29.93	7.69
Other Income	0.02	0.00	0.00	0.00	0.69	0.05
Total Income	127.25	6.75	8.44	21.24	30.62	7.74
EXPENDITURE :
Operating Expenses & Administrative Expenses	2.37	2.05	2.22	1.57	1.54	1.66
Miscellaneous Expenses	0.14	0.56	0.07	6.31	3.54	1.55
Interest	0.00	0.00	0.00	0.00	0.00	0.01
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.61	1.12	2.25	3.16	1.63	0.93
Total Expenditure	3.12	3.73	4.54	11.04	6.71	4.15
Gross Profit	124.13	3.02	3.90	10.21	23.91	3.59
Depreciation	0.01	0.01	0.01	0.02	0.02	0.01
Profit Before Tax	124.12	3.01	3.89	10.19	23.89	3.58
Tax	15.96	0.84	0.95	1.36	2.31	2.56
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.01	0.00	0.00	0.01
Reported Net Profit	108.16	2.17	2.93	8.82	21.58	1.00
Extraordinary Items	0.00	0.00	0.00	0.00	0.64	0.00
Adjusted Net Profit	108.16	2.17	2.93	8.82	20.94	1.00
Adjustment below Net Profit	0.02	0.05	0.00	-0.07	-1.19	-0.09
P & L Balance brought forward	409.64	407.86	415.24	413.72	413.99	424.60
Appropriations	60.84	0.00	9.73	5.46	16.35	11.52
P & L Balance carried down	435.35	409.64	407.86	415.24	413.72	413.99
Dividend	60.84	0.00	0.00	0.00	0.00	6.04
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	50.00	0.00	0.00	8.00	13.00	5.00
Dividend Per Share(Rs)	5.00	0.00	0.00	0.80	1.30	0.50
Earnings Per Share-Unit Curr	8.89	0.18	0.24	0.73	1.78	0.08
Earnings Per Share(Adj)-Unit Curr	8.89	0.18	0.24	0.73	1.78	0.08
Book Value-Unit Curr	152.30	148.41	148.21	148.50	147.53	146.09
Book Value(Adj)-Unit Curr	152.30	148.41	148.21	148.50	147.53	146.09