Equity Analysis

Profit & Loss

    GRM Overseas Ltd
    Industry :  Food - Processing - Indian
    BSE Code
    ISIN Demat
    Book Value()
    531449
    INE192H01020
    60.2780333
    NSE Symbol
    P/E(TTM)
    Mar.Cap( Cr.)
    GRMOVER
    32.32
    1642.5
    EPS(TTM)
    Face Value()
    Div & Yield %:
    8.47
    2
    0
     
Particulars(INCOME)Mar 2024
( Cr)
Mar 2023
( Cr)
Mar 2022
( Cr)
Mar 2021
( Cr)
Mar 2020
( Cr)
Mar 2019
( Cr)
Sales Turnover 1185.831262.461098.42778.44766.521070.63
Excise Duty0.000.000.000.000.000.00
Net Sales1185.831262.461098.42778.44766.521070.63
Other Income 32.2211.8436.965.0612.821.45
Stock Adjustments -67.55103.9272.8115.76-80.29-25.57
Total Income1150.501378.221208.19799.26699.051046.51
EXPENDITURE :
Raw Materials 955.281148.10947.63605.30518.47905.14
Power & Fuel Cost6.627.017.225.435.226.10
Employee Cost 7.276.896.325.343.823.35
Other Manufacturing Expenses 32.7735.7040.9733.8325.2936.04
Selling & Administrative Expenses 45.3770.3671.0883.9078.0352.24
Miscellaneous Expenses 11.8112.7313.061.843.330.52
Less : Pre-operative Expenses Capitalised 0.000.000.000.000.000.00
Total Expenditure1059.131280.781086.28735.65634.151003.39
Operating Profit91.3897.44121.9163.6164.9043.12
Interest 20.4819.1612.7311.6414.4815.85
Gross Profit70.9078.28109.1851.9750.4227.27
Depreciation3.543.683.022.812.912.15
Profit Before Tax67.3674.60106.1649.1647.5125.12
Tax15.9521.1027.3912.4911.918.94
Fringe Benefit tax0.000.000.000.000.000.00
Deferred Tax0.02-0.06-0.060.04-0.56-0.07
Reported Net Profit51.3953.5678.8436.6336.1616.25
Extraordinary Items 0.00-0.14-0.180.020.000.63
Adjusted Net Profit51.3953.7079.0236.6136.1615.62
Adjustment below Net Profit -0.090.030.030.03-0.38-0.38
P & L Balance brought forward229.54178.65115.6988.7554.8240.79
Statutory Appropriations0.000.000.000.000.000.00
Appropriations 0.002.7015.909.721.841.84
P & L Balance carried down280.84229.54178.65115.6988.7554.82
Dividend0.002.7015.900.000.000.00
Preference Dividend0.000.000.000.000.000.00
Equity Dividend %0.0022.50462.50200.0050.0050.00
Dividend Per Share(Rs)0.000.459.2520.005.005.00
Earnings Per Share-Unit Curr8.568.9313.1492.9698.0144.03
Earnings Per Share(Adj)-Unit Curr8.568.9313.146.206.532.94
Book Value-Unit Curr50.7542.1933.71347.33270.42178.41
Book Value(Adj)-Unit Curr50.7542.1933.7123.1518.0311.89