Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2016 ( Cr)	Mar 2015 ( Cr)	Mar 2014 ( Cr)	Mar 2013 ( Cr)
Operating Income	0.04	0.00	6.53	36.12	15.43	16.71
Other Income	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	0.04	0.00	6.53	36.12	15.43	16.71
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.50	0.01	0.61	0.71	0.43	0.42
Miscellaneous Expenses	0.00	0.00	0.86	6.01	5.32	5.65
Interest	0.08	0.00	0.15	0.17	0.49	0.18
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.00	0.00	0.42	0.46	0.58	0.41
Total Expenditure	0.58	0.01	2.04	7.35	6.82	6.66
Gross Profit	-0.55	-0.01	4.49	28.77	8.60	10.05
Depreciation	0.00	0.00	0.10	0.22	0.12	0.10
Profit Before Tax	-0.55	-0.01	4.39	28.55	8.48	9.95
Tax	0.00	0.00	0.61	5.52	0.68	1.41
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	-0.01	-0.05	-0.01	-0.01
Reported Net Profit	-0.55	-0.01	3.80	23.08	7.81	8.54
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	-0.55	-0.01	3.80	23.08	7.81	8.54
Adjustment below Net Profit	0.00	0.00	0.00	-0.01	0.00	0.00
P & L Balance brought forward	-0.02	-0.02	150.80	132.35	126.10	119.26
Appropriations	0.00	0.00	0.00	0.00	1.56	1.71
P & L Balance carried down	-0.57	-0.02	153.84	150.80	132.35	126.10
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-0.14	-1.24	8.09	49.19	16.65	18.21
Earnings Per Share(Adj)-Unit Curr	-0.14	-1.24	8.09	49.19	16.65	18.21
Book Value-Unit Curr	9.86	5.44	425.78	417.69	368.52	351.87
Book Value(Adj)-Unit Curr	9.86	5.44	425.78	417.69	368.52	351.87