Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	20.32	161.41	0.18	0.37	0.13	0.68
Other Income	0.00	0.00	0.00	0.01	0.07	2.61
Total Income	20.32	161.41	0.18	0.38	0.20	3.29
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.23	0.27	0.21	0.20	0.24	0.40
Miscellaneous Expenses	0.03	0.03	0.05	0.02	0.03	0.86
Interest	4.50	5.64	5.17	4.75	4.35	3.99
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.18	0.21	0.21	0.19	0.19	0.18
Total Expenditure	4.94	6.15	5.64	5.16	4.81	5.43
Gross Profit	15.38	155.26	-5.46	-4.78	-4.62	-2.14
Depreciation	0.05	0.05	0.05	0.05	0.05	0.07
Profit Before Tax	15.33	155.21	-5.51	-4.83	-4.67	-2.21
Tax	0.00	0.00	-0.06	0.02	-0.02	0.91
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	-1.14	-1.37	-0.43	-1.29	-0.28
Reported Net Profit	15.33	156.35	-4.08	-4.42	-3.35	-2.83
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	1.06
Adjusted Net Profit	15.33	156.35	-4.08	-4.42	-3.35	-3.89
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	72.29	-84.06	-79.99	-75.56	-72.21	-69.38
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	87.62	72.29	-84.06	-79.99	-75.56	-72.21
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	14.95	152.42	-3.98	-4.31	-3.27	-2.76
Earnings Per Share(Adj)-Unit Curr	14.95	152.42	-3.98	-4.31	-3.27	-2.76
Book Value-Unit Curr	186.82	169.95	16.45	23.30	22.53	27.78
Book Value(Adj)-Unit Curr	186.82	169.95	16.45	23.30	22.53	27.78