Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	5.97	3.84	6.72	6.82	1.42	10.61
Other Income	2.55	0.03	0.50	0.12	0.26	0.22
Total Income	8.52	3.87	7.22	6.94	1.68	10.83
EXPENDITURE :
Operating Expenses & Administrative Expenses	1.86	1.84	4.41	6.20	1.56	6.93
Miscellaneous Expenses	0.21	4.54	0.05	0.19	0.58	0.09
Interest	4.14	4.60	3.81	2.66	2.29	1.90
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	1.73	1.38	1.10	1.21	1.43	1.50
Total Expenditure	7.94	12.36	9.37	10.26	5.86	10.42
Gross Profit	0.57	-8.48	-2.15	-3.32	-4.19	0.42
Depreciation	0.22	0.22	0.21	0.21	0.27	0.24
Profit Before Tax	0.35	-8.70	-2.36	-3.53	-4.46	0.18
Tax	0.00	0.00	0.00	0.00	0.00	0.09
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	-0.05	-0.13	-0.06
Reported Net Profit	0.35	-8.70	-2.36	-3.48	-4.33	0.14
Extraordinary Items	0.00	0.02	0.00	0.00	0.00	0.00
Adjusted Net Profit	0.35	-8.72	-2.36	-3.48	-4.33	0.14
Adjustment below Net Profit	-0.03	0.00	0.02	0.00	-0.01	-0.01
P & L Balance brought forward	-20.09	-11.39	-9.05	-5.58	-1.24	-1.35
Appropriations	0.00	0.00	0.00	0.00	0.00	0.03
P & L Balance carried down	-19.84	-20.09	-11.39	-9.05	-5.58	-1.24
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.07	-1.80	-0.96	-1.42	-1.77	0.06
Earnings Per Share(Adj)-Unit Curr	0.07	-1.80	-0.88	-1.30	-1.62	0.06
Book Value-Unit Curr	6.87	6.78	7.17	8.12	9.56	11.33
Book Value(Adj)-Unit Curr	6.87	6.78	6.58	7.44	8.77	10.40