Equity Analysis

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Operating Income	28.34	26.16	16.45	47.28	27.96	15.17
Other Income	0.00	0.00	0.00	0.00	0.00	0.10
Total Income	28.34	26.16	16.45	47.28	27.96	15.27
EXPENDITURE :
Operating Expenses & Administrative Expenses	0.97	2.19	1.09	1.30	4.18	0.64
Miscellaneous Expenses	2.13	1.71	0.59	3.41	10.76	3.69
Interest	11.64	9.36	3.06	5.34	8.45	8.61
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.50	0.66	0.88	0.77	0.68	0.21
Total Expenditure	15.24	13.92	5.62	10.82	24.07	13.15
Gross Profit	13.09	12.24	10.83	36.46	3.89	2.13
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00
Profit Before Tax	13.09	12.24	10.83	36.46	3.89	2.13
Tax	2.71	2.40	1.47	1.07	0.00	0.36
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	10.38	9.84	9.36	35.38	3.89	1.77
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	10.38	9.84	9.36	35.38	3.89	1.77
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	56.10	48.29	40.88	12.65	9.54	7.84
Appropriations	0.07	0.07	0.07	0.08	0.00	0.00
P & L Balance carried down	64.33	56.10	48.29	40.88	12.65	9.54
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	2.50	2.50	2.50	2.50	2.50	0.00
Dividend Per Share(Rs)	0.25	0.25	0.25	0.25	0.25	0.00
Earnings Per Share-Unit Curr	10.48	9.93	9.45	35.70	3.92	1.79
Earnings Per Share(Adj)-Unit Curr	10.48	9.93	9.45	35.70	3.92	1.79
Book Value-Unit Curr	188.36	169.19	162.56	148.37	108.61	107.52
Book Value(Adj)-Unit Curr	188.36	169.19	162.56	148.37	108.61	107.52