Equity Analysis

Company Profile

Balance Sheet

Prudent Corporate Advisory Services Ltd

Industry : Finance & Investments

BSE Code

ISIN Demat

Book Value()

543527

INE00F201020

91.1840891

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

PRUDENT

106.44

12909.15

EPS(TTM)

Face Value()

Div & Yield %:

29.29

0.06

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	20.70	20.70	20.70	1.03	1.04	1.04
Reserves Total	356.86	253.57	175.89	137.31	107.75	85.18
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	377.56	274.27	196.59	138.34	108.79	86.22
Secured Loans	0.00	0.00	0.00	0.00	0.15	0.34
Unsecured Loans	15.51	12.68	9.64	8.17	0.00	0.00
Total Loan Funds	15.51	12.68	9.64	8.17	0.15	0.34
Other Liabilities	0.00	0.00	0.00	0.00	3.43	2.24
Total Liabilities	393.07	286.95	206.23	146.51	112.37	88.80
APPLICATION OF FUNDS :
Loan / Non-Current Assets	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Assets
Gross Block	195.06	189.01	182.04	32.34	27.26	24.87
Less: Accumulated Depreciation	47.49	30.22	12.84	9.50	11.33	8.76
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	147.57	158.79	169.20	22.84	15.93	16.11
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Investments	147.21	85.00	23.40	40.15	29.61	26.95
Current Assets, Loans & Advances
Inventories	13.36	7.66	10.40	12.71	3.68	1.36
Sundry Debtors	126.03	86.36	43.36	30.25	19.65	19.66
Cash and Bank Balance	128.23	63.54	11.01	74.13	64.64	46.27
Loans and Advances	57.00	23.72	13.71	9.22	2.49	1.36
Total Current Assets	324.62	181.28	78.48	126.31	90.46	68.64
Less : Current Liabilities and Provisions
Current Liabilities	212.09	127.41	59.29	39.77	26.85	25.16
Provisions	7.30	6.06	4.33	5.33	0.17	0.47
Total Current Liabilities & Provisions	219.40	133.47	63.61	45.10	27.02	25.62
Net Current Assets	105.23	47.81	14.87	81.22	63.44	43.01
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	2.66	1.93	1.11	1.97	1.53	1.17
Deferred Tax Liability	10.36	7.37	2.76	0.00	0.00	0.00
Net Deferred Tax	-7.70	-5.44	-1.65	1.97	1.53	1.17
Other Assets	0.77	0.79	0.42	0.35	1.85	1.55
Total Assets	393.09	286.95	206.24	146.53	112.36	88.79
Contingent Liabilities	26.67	25.28	2.50	2.50	0.00	0.00