Equity Analysis

Company Profile

Balance Sheet

Gopal Snacks Ltd

Industry : Food - Processing - Indian

BSE Code

ISIN Demat

Book Value()

544140

INE0L9R01028

35.613473

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

GOPAL

42.98

4177.36

EPS(TTM)

Face Value()

Div & Yield %:

7.8

0.07

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	12.46	12.46	1.13	1.13	1.13
Reserves Total	377.90	278.42	176.53	134.61	121.13
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	390.36	290.88	177.66	135.74	122.26
Secured Loans	63.16	81.24	131.61	117.25	55.38
Unsecured Loans	4.32	26.65	34.47	23.94	16.00
Total Debt	67.48	107.89	166.08	141.19	71.38
Other Liabilities	19.74	19.43	19.91	19.35	16.30
Total Liabilities	477.58	418.20	363.65	296.28	209.94
APPLICATION OF FUNDS :
Gross Block	441.26	417.01	354.87	286.97	243.40
Less : Accumulated Depreciation	212.64	178.72	141.44	112.08	88.39
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	228.62	238.29	213.43	174.89	155.01
Lease Adjustment	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	13.19	9.94	46.85	43.39	8.34
Producing Properties	0.00	0.00	0.00	0.00	0.00
Investments	1.93	2.43	1.68	0.56	2.46
Current Assets, Loans & Advances
Inventories	205.68	144.86	87.21	86.85	65.38
Sundry Debtors	29.73	11.42	14.03	7.55	3.54
Cash and Bank Balance	24.12	28.63	1.07	4.76	0.50
Loans and Advances	27.46	21.30	31.39	21.50	14.70
Total Current Assets	286.99	206.21	133.70	120.65	84.11
Less : Current Liabilities and Provisions
Current Liabilities	55.12	36.32	30.19	40.40	40.00
Provisions	1.42	2.06	1.38	1.16	0.86
Total Current Liabilities & Provisions	56.54	38.38	31.58	41.56	40.86
Net Current Assets	230.46	167.83	102.13	79.09	43.24
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.30	0.07	0.49	1.00	0.00
Deferred Tax Liability	4.72	4.78	4.99	5.06	0.80
Net Deferred Tax	-4.42	-4.71	-4.50	-4.06	-0.80
Other Assets	7.80	4.41	4.05	2.41	1.68
Total Assets	477.58	418.19	363.65	296.28	209.93
Contingent Liabilities	50.66	45.16	1.29	0.00	0.00