Equity Analysis

Company Profile

Balance Sheet

Bizotic Commercial Ltd

Industry : Trading

BSE Code

ISIN Demat

Book Value()

543926

INE0OJ401014

68.1027363

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

N.A

32.62

100.72

EPS(TTM)

Face Value()

Div & Yield %:

3.84

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	8.04	5.63	0.01	0.01	0.01	0.01
Reserves Total	46.71	2.81	1.23	0.63	0.29	0.12
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	54.75	8.44	1.24	0.64	0.30	0.13
Secured Loans	2.10	2.47	0.00	0.00	0.00	0.03
Unsecured Loans	0.06	1.86	2.63	0.84	0.76	0.00
Total Debt	2.16	4.33	2.63	0.84	0.76	0.03
Other Liabilities	0.00	0.00	0.00	3.52	1.53	0.00
Total Liabilities	56.91	12.77	3.87	5.00	2.59	0.16
APPLICATION OF FUNDS :
Gross Block	6.79	2.16	0.81	0.48	0.43	0.02
Less : Accumulated Depreciation	1.00	0.54	0.30	0.19	0.06	0.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	5.79	1.62	0.51	0.29	0.37	0.02
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	23.62	16.00	12.84	7.40	4.22	1.61
Sundry Debtors	25.69	26.52	21.20	9.51	4.56	2.87
Cash and Bank Balance	0.23	1.84	0.10	0.02	0.11	0.66
Loans and Advances	9.44	2.78	2.08	1.68	1.73	0.01
Total Current Assets	58.99	47.13	36.22	18.61	10.61	5.14
Less : Current Liabilities and Provisions
Current Liabilities	20.37	34.89	33.11	13.84	8.36	5.45
Provisions	0.30	1.40	0.42	0.14	0.07	0.06
Total Current Liabilities & Provisions	20.67	36.29	33.53	13.98	8.43	5.51
Net Current Assets	38.32	10.84	2.69	4.64	2.18	-0.37
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.10	0.05	0.02	0.01	0.00	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.10	0.05	0.02	0.01	0.00	0.00
Other Assets	12.71	0.26	0.65	0.06	0.04	0.51
Total Assets	56.92	12.77	3.87	5.01	2.59	0.16
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00