Equity Analysis

Company Profile

Balance Sheet

Indian Emulsifiers Ltd

Industry : Chemicals

BSE Code

ISIN Demat

Book Value()

92833

INE0RRU01016

57.9458538

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

IEML

41.51

366.3

EPS(TTM)

Face Value()

Div & Yield %:

7.22

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	9.01	8.11	8.11	0.01
Reserves Total	19.43	3.93	0.04	0.00
Equity Share Warrants	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00
Total Shareholders Funds	28.44	12.04	8.15	0.01
Secured Loans	18.41	15.52	9.75	0.00
Unsecured Loans	5.19	4.79	0.94	0.59
Total Debt	23.60	20.31	10.69	0.59
Other Liabilities	0.04	0.02	0.01	0.00
Total Liabilities	52.08	32.37	18.85	0.60
APPLICATION OF FUNDS :
Gross Block	20.29	14.11	10.00	0.00
Less : Accumulated Depreciation	3.08	1.39	0.21	0.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00
Net Block	17.21	12.72	9.79	0.00
Lease Adjustment	0.00	0.00	0.00	0.00
Capital Work in Progress	2.76	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00
Investments	0.00	0.05	0.05	0.00
Current Assets, Loans & Advances
Inventories	20.99	8.75	1.20	0.00
Sundry Debtors	18.53	8.05	2.92	0.00
Cash and Bank Balance	0.09	0.03	0.03	0.04
Loans and Advances	3.46	4.69	5.12	0.56
Total Current Assets	43.06	21.52	9.27	0.60
Less : Current Liabilities and Provisions
Current Liabilities	9.76	1.17	0.18	0.00
Provisions	1.92	0.71	0.00	0.00
Total Current Liabilities & Provisions	11.69	1.88	0.18	0.00
Net Current Assets	31.38	19.64	9.09	0.60
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00
Deferred Tax Liability	0.10	0.07	0.08	0.00
Net Deferred Tax	-0.10	-0.07	-0.08	0.00
Other Assets	0.84	0.03	0.00	0.00
Total Assets	52.09	32.37	18.85	0.60
Contingent Liabilities	0.00	0.00	0.00	0.00