Equity Analysis

Company Profile

Balance Sheet

Inspire Films Ltd

Industry : Entertainment / Electronic Media Software

BSE Code

ISIN Demat

Book Value()

91872

INE0NDX01019

24.757924

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

INSPIRE

14.81

38.11

EPS(TTM)

Face Value()

Div & Yield %:

1.89

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	13.61	0.01	0.01	0.01
Reserves Total	20.08	13.10	8.05	7.79
Equity Share Warrants	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00
Total Shareholders Funds	33.69	13.11	8.06	7.80
Secured Loans	6.65	4.52	3.59	9.16
Unsecured Loans	0.36	4.54	0.46	1.24
Total Debt	7.01	9.06	4.05	10.40
Other Liabilities	0.00	0.00	0.00	0.00
Total Liabilities	40.70	22.17	12.11	18.20
APPLICATION OF FUNDS :
Gross Block	6.70	6.52	6.05	5.88
Less : Accumulated Depreciation	4.95	4.40	3.84	3.36
Less:Impairment of Assets	0.00	0.00	0.00	0.00
Net Block	1.75	2.12	2.21	2.52
Lease Adjustment	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	27.47	13.20	10.46	13.92
Sundry Debtors	5.95	17.24	10.60	7.76
Cash and Bank Balance	2.12	0.38	0.60	0.81
Loans and Advances	3.47	3.39	2.50	0.36
Total Current Assets	39.01	34.20	24.17	22.85
Less : Current Liabilities and Provisions
Current Liabilities	4.14	18.30	17.87	10.23
Provisions	1.23	1.12	0.55	0.07
Total Current Liabilities & Provisions	5.37	19.42	18.43	10.29
Net Current Assets	33.64	14.78	5.74	12.55
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.13	0.40	0.94	0.55
Deferred Tax Liability	0.00	0.00	0.00	0.00
Net Deferred Tax	0.13	0.40	0.94	0.55
Other Assets	5.19	4.87	3.22	2.58
Total Assets	40.71	22.18	12.12	18.20
Contingent Liabilities	3.60	3.60	0.00	0.00