Equity Analysis

Company Profile

Balance Sheet

Inspire Films Ltd

Industry : Entertainment / Electronic Media Software

BSE Code

ISIN Demat

Book Value()

91872

INE0NDX01019

24.7546174

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

INSPIRE

12.72

32.73

EPS(TTM)

Face Value()

Div & Yield %:

1.89

Particulars (Sources Of Funds)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)
Share Capital	0.01	0.01	0.01
Reserves Total	13.10	8.05	7.79
Equity Share Warrants	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00
Total Shareholders Funds	13.11	8.06	7.80
Secured Loans	4.52	3.59	9.16
Unsecured Loans	4.54	0.46	1.24
Total Debt	9.06	4.05	10.40
Other Liabilities	0.00	0.00	0.00
Total Liabilities	22.17	12.11	18.20
APPLICATION OF FUNDS :
Gross Block	6.52	6.05	5.88
Less : Accumulated Depreciation	4.40	3.84	3.36
Less:Impairment of Assets	0.00	0.00	0.00
Net Block	2.12	2.21	2.52
Lease Adjustment	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00
Investments	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	13.20	10.46	13.92
Sundry Debtors	17.24	10.60	7.76
Cash and Bank Balance	0.38	0.60	0.81
Loans and Advances	3.39	2.50	0.36
Total Current Assets	34.20	24.17	22.85
Less : Current Liabilities and Provisions
Current Liabilities	18.30	17.87	10.23
Provisions	1.12	0.55	0.07
Total Current Liabilities & Provisions	19.42	18.43	10.29
Net Current Assets	14.78	5.74	12.55
Miscellaneous Expenses not written off	0.00	0.00	0.00
Deferred Tax Assets	0.40	0.94	0.55
Deferred Tax Liability	0.00	0.00	0.00
Net Deferred Tax	0.40	0.94	0.55
Other Assets	4.87	3.22	2.58
Total Assets	22.18	12.12	18.20
Contingent Liabilities	0.00	0.00	0.00