Equity Analysis

Company Profile

Balance Sheet

Sharp Chucks and Machines Ltd

Industry : Castings & Forgings

BSE Code

ISIN Demat

Book Value()

91675

INE460Q01014

56.8858506

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

SCML

20.9

127.5

EPS(TTM)

Face Value()

Div & Yield %:

5.67

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	10.76	9.78	9.78	9.78	9.78	9.78
Reserves Total	50.45	42.33	37.50	33.09	29.78	26.11
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	61.21	52.11	47.28	42.87	39.56	35.89
Secured Loans	73.44	76.68	99.01	58.74	47.35	44.95
Unsecured Loans	10.42	10.49	3.68	4.31	5.49	0.60
Total Debt	83.86	87.17	102.69	63.05	52.84	45.55
Other Liabilities	2.32	4.04	0.74	0.66	0.60	2.67
Total Liabilities	147.39	143.32	150.71	106.58	93.00	84.11
APPLICATION OF FUNDS :
Gross Block	120.06	106.89	91.35	77.66	67.41	61.49
Less : Accumulated Depreciation	40.44	33.93	28.35	23.64	19.67	16.10
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	79.62	72.96	63.00	54.02	47.74	45.39
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.09	3.90	0.52	0.51	0.30	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	76.08	64.65	50.91	51.94	49.12	47.35
Sundry Debtors	32.64	29.10	33.59	21.34	21.36	13.58
Cash and Bank Balance	1.87	1.36	26.06	0.89	0.84	0.61
Loans and Advances	3.56	3.64	5.50	2.90	3.57	1.85
Total Current Assets	114.16	98.75	116.06	77.07	74.89	63.39
Less : Current Liabilities and Provisions
Current Liabilities	41.36	28.42	27.31	22.57	27.50	22.12
Provisions	1.64	1.44	1.17	0.90	0.81	0.89
Total Current Liabilities & Provisions	43.00	29.86	28.49	23.47	28.30	23.02
Net Current Assets	71.16	68.89	87.58	53.59	46.58	40.37
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.22	0.20	0.19	0.00
Deferred Tax Liability	7.00	6.10	4.94	4.12	3.70	3.36
Net Deferred Tax	-7.00	-6.10	-4.72	-3.92	-3.51	-3.36
Other Assets	3.53	3.69	4.33	2.39	1.92	1.71
Total Assets	147.40	143.34	150.72	106.59	93.02	84.11
Contingent Liabilities	1.59	1.47	1.38	0.00	0.00	0.04