Equity Analysis

Company Profile

Balance Sheet

Crop Life Science Ltd

Industry : Pesticides / Agrochemicals - Indian

BSE Code

ISIN Demat

Book Value()

79036

INE00NH01017

41.858168

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

CLSL

15.23

86.64

EPS(TTM)

Face Value()

Div & Yield %:

3.32

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	17.14	12.00	12.00	12.00	12.00
Reserves Total	54.60	28.55	24.02	21.15	17.70
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	71.74	40.55	36.02	33.15	29.70
Secured Loans	28.99	21.50	17.68	17.11	13.41
Unsecured Loans	4.90	5.49	3.84	1.13	2.62
Total Debt	33.89	26.99	21.52	18.24	16.03
Other Liabilities	0.75	0.48	1.20	1.14	0.63
Total Liabilities	106.38	68.02	58.74	52.53	46.36
APPLICATION OF FUNDS :
Gross Block	30.78	23.21	15.15	16.45	13.54
Less : Accumulated Depreciation	8.95	7.63	3.92	3.58	1.53
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	21.83	15.58	11.23	12.87	12.01
Lease Adjustment	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	1.45	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00
Investments	12.48	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	39.82	26.19	22.26	29.37	23.00
Sundry Debtors	77.40	32.56	36.86	26.09	27.43
Cash and Bank Balance	0.58	0.38	2.07	3.09	2.31
Loans and Advances	19.49	26.43	20.24	14.53	11.34
Total Current Assets	137.29	85.55	81.43	73.07	64.07
Less : Current Liabilities and Provisions
Current Liabilities	65.80	33.49	35.68	33.61	29.52
Provisions	0.32	0.00	0.15	0.01	0.19
Total Current Liabilities & Provisions	66.12	33.49	35.83	33.62	29.71
Net Current Assets	71.16	52.06	45.60	39.45	34.36
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.66	0.38	0.63	0.54	0.44
Deferred Tax Liability	0.46	0.44	0.60	0.70	0.83
Net Deferred Tax	0.20	-0.06	0.03	-0.16	-0.39
Other Assets	0.72	0.45	0.44	0.37	0.37
Total Assets	106.39	68.03	58.75	52.53	46.35
Contingent Liabilities	2.95	2.95	3.97	2.56	2.52