Equity Analysis

Company Profile

Balance Sheet

Sungarner Energies Ltd

Industry : Electric Equipment

BSE Code

ISIN Demat

Book Value()

78826

INE0O3O01017

41.1853369

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

SEL

110.65

115.2

EPS(TTM)

Face Value()

Div & Yield %:

4.49

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	2.32	1.68	0.47	0.47	0.47
Reserves Total	7.23	1.52	1.10	0.52	0.36
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	9.55	3.20	1.57	0.99	0.83
Secured Loans	5.55	4.19	1.85	0.94	0.76
Unsecured Loans	0.15	0.05	0.42	0.10	0.12
Total Debt	5.70	4.24	2.27	1.04	0.88
Other Liabilities	0.41	0.20	0.13	0.00	0.00
Total Liabilities	15.66	7.64	3.97	2.03	1.71
APPLICATION OF FUNDS :
Gross Block	2.90	2.31	1.95	1.55	1.43
Less : Accumulated Depreciation	0.54	0.41	0.29	0.23	0.17
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	2.36	1.90	1.66	1.32	1.26
Lease Adjustment	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.01	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00
Investments	0.10	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	5.37	4.35	2.10	0.80	0.28
Sundry Debtors	7.79	2.78	1.29	0.92	0.85
Cash and Bank Balance	0.19	0.08	0.04	0.05	0.00
Loans and Advances	2.60	1.04	0.26	0.09	0.20
Total Current Assets	15.96	8.24	3.69	1.85	1.33
Less : Current Liabilities and Provisions
Current Liabilities	2.09	2.11	1.22	1.07	0.80
Provisions	0.57	0.23	0.12	0.05	0.07
Total Current Liabilities & Provisions	2.66	2.34	1.34	1.12	0.87
Net Current Assets	13.30	5.91	2.35	0.74	0.46
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.14	0.06	0.00	0.00	0.00
Deferred Tax Liability	0.26	0.23	0.06	0.04	0.02
Net Deferred Tax	-0.12	-0.17	-0.06	-0.04	-0.02
Other Assets	0.03	0.00	0.00	0.00	0.00
Total Assets	15.67	7.64	3.96	2.03	1.70
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00