Equity Analysis

Company Profile

Balance Sheet

Homesfy Realty Ltd

Industry : Construction

BSE Code

ISIN Demat

Book Value()

78084

INE0N7F01017

131.9841582

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

HOMESFY

34.97

145.72

EPS(TTM)

Face Value()

Div & Yield %:

13.64

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	3.06	3.06	0.05	0.05	0.05	0.05
Reserves Total	37.27	33.52	10.03	6.31	4.32	3.17
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	40.33	36.58	10.08	6.36	4.37	3.22
Secured Loans	0.14	0.19	0.20	0.00	0.00	0.00
Unsecured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt	0.14	0.19	0.20	0.00	0.00	0.00
Other Liabilities	0.61	0.45	0.00	0.42	0.13	0.00
Total Liabilities	41.08	37.22	10.28	6.78	4.50	3.22
APPLICATION OF FUNDS :
Gross Block	1.79	0.76	0.68	0.40	0.38	0.17
Less : Accumulated Depreciation	0.74	0.48	0.35	0.31	0.27	0.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	1.05	0.28	0.33	0.09	0.11	0.17
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	2.52	1.18	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.34	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	26.61	19.66	7.21	4.25	2.64	1.80
Cash and Bank Balance	13.97	21.23	1.94	0.52	0.38	0.36
Loans and Advances	5.45	4.26	7.55	7.04	3.76	3.56
Total Current Assets	46.03	45.14	16.69	11.82	6.77	5.73
Less : Current Liabilities and Provisions
Current Liabilities	7.25	8.85	2.84	4.53	3.02	2.26
Provisions	1.68	0.55	3.92	0.94	0.42	0.41
Total Current Liabilities & Provisions	8.93	9.40	6.76	5.47	3.44	2.67
Net Current Assets	37.09	35.74	9.93	6.35	3.33	3.06
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.08	0.00	0.02	0.17	0.07	0.00
Deferred Tax Liability	0.00	0.00	0.00	0.00	0.00	0.00
Net Deferred Tax	0.08	0.00	0.02	0.17	0.07	0.00
Other Assets	0.00	0.00	0.00	0.17	0.98	0.00
Total Assets	41.07	37.20	10.28	6.78	4.50	3.23
Contingent Liabilities	0.00	0.00	0.00	0.00	0.00	0.00