Equity Analysis

Company Profile

Balance Sheet

Sylvan Plyboard (India) Ltd

Industry : Miscellaneous

BSE Code

ISIN Demat

Book Value()

73284

INE01IH01015

64.12032

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

SYLVANPLY

24.12

145.31

EPS(TTM)

Face Value()

Div & Yield %:

3.11

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	14.27	9.30	9.09	9.09	9.09
Reserves Total	81.91	78.82	73.74	70.69	70.32
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	96.18	88.12	82.83	79.78	79.41
Secured Loans	50.91	51.49	45.79	47.01	46.06
Unsecured Loans	3.83	3.52	0.00	0.00	0.32
Total Debt	54.74	55.01	45.79	47.01	46.38
Other Liabilities	0.00	0.00	0.00	0.00	0.00
Total Liabilities	150.92	143.13	128.62	126.79	125.79
APPLICATION OF FUNDS :
Gross Block	50.25	45.99	44.96	42.69	43.08
Less : Accumulated Depreciation	27.06	26.07	24.54	23.93	23.74
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00
Net Block	23.19	19.92	20.42	18.76	19.34
Lease Adjustment	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	1.27	0.84	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00
Current Assets, Loans & Advances
Inventories	139.15	131.62	106.57	105.16	110.24
Sundry Debtors	40.09	38.53	40.51	29.19	38.79
Cash and Bank Balance	9.66	3.10	5.58	4.10	6.07
Loans and Advances	0.99	2.67	2.88	3.81	3.57
Total Current Assets	189.89	175.92	155.53	142.26	158.68
Less : Current Liabilities and Provisions
Current Liabilities	65.22	60.57	52.70	38.52	55.68
Provisions	1.44	0.29	0.09	0.19	1.10
Total Current Liabilities & Provisions	66.66	60.86	52.80	38.71	56.78
Net Current Assets	123.22	115.06	102.73	103.55	101.90
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.24	0.24	0.17	0.13	0.00
Deferred Tax Liability	0.21	0.00	0.07	0.10	0.03
Net Deferred Tax	0.03	0.24	0.10	0.03	-0.03
Other Assets	3.20	7.07	5.37	4.45	4.58
Total Assets	150.91	143.13	128.62	126.79	125.79
Contingent Liabilities	0.00	0.00	0.00	0.00	8.03