Equity Analysis

Company Profile

Balance Sheet

Srivasavi Adhesive Tapes Ltd

Industry : Packaging

BSE Code

ISIN Demat

Book Value()

66254

INE0NPI01014

23.8962673

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

SRIVASAVI

27.91

142.8

EPS(TTM)

Face Value()

Div & Yield %:

3.61

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2015 ( Cr)
Share Capital	14.17	14.17	1.25	1.25	1.25	0.95
Reserves Total	19.70	14.55	9.68	5.83	3.90	0.79
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	33.87	28.72	10.93	7.08	5.15	1.74
Secured Loans	2.40	1.69	6.09	3.58	4.94	4.35
Unsecured Loans	0.00	0.00	0.00	0.37	0.79	0.00
Total Debt	2.40	1.69	6.09	3.95	5.73	4.35
Other Liabilities	0.33	0.45	0.00	0.00	0.00	0.00
Total Liabilities	36.60	30.86	17.02	11.03	10.88	6.09
APPLICATION OF FUNDS :
Gross Block	17.46	12.18	10.72	9.51	7.86	2.80
Less : Accumulated Depreciation	5.88	5.01	4.30	3.56	2.94	0.45
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	11.58	7.17	6.42	5.95	4.92	2.35
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.11	0.16	0.11
Current Assets, Loans & Advances
Inventories	13.47	9.79	8.10	3.62	4.87	1.90
Sundry Debtors	16.51	12.47	10.08	10.44	9.36	4.04
Cash and Bank Balance	0.25	0.09	0.05	1.63	0.34	0.09
Loans and Advances	1.54	0.69	0.20	0.66	0.58	0.22
Total Current Assets	31.77	23.03	18.43	16.35	15.15	6.25
Less : Current Liabilities and Provisions
Current Liabilities	12.06	10.07	9.27	10.68	8.72	2.37
Provisions	0.10	0.27	0.71	0.68	0.55	0.27
Total Current Liabilities & Provisions	12.15	10.34	9.98	11.36	9.28	2.63
Net Current Assets	19.62	12.69	8.45	4.99	5.88	3.62
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.00	0.00	0.00	0.00	0.00	0.01
Deferred Tax Liability	0.32	0.07	0.04	0.25	0.24	0.00
Net Deferred Tax	-0.32	-0.07	-0.04	-0.25	-0.24	0.01
Other Assets	5.73	11.08	2.19	0.23	0.16	0.00
Total Assets	36.61	30.87	17.02	11.03	10.88	6.09
Contingent Liabilities	0.00	0.00	0.00	4.00	4.00	0.00