Equity Analysis

Company Profile

Balance Sheet

E2E Networks Ltd

Industry : Computers - Software - Medium / Small

BSE Code

ISIN Demat

Book Value()

535080

INE255Z01019

286.68928

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

E2E

237.83

7465.13

EPS(TTM)

Face Value()

Div & Yield %:

18.59

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	14.48	14.48	14.48	14.43	14.29	14.29
Reserves Total	56.38	34.93	23.98	12.98	10.04	19.24
Equity Share Warrants	0.00	0.00	0.00	0.00	0.05	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	70.86	49.41	38.46	27.41	24.38	33.53
Secured Loans	103.08	0.60	0.94	1.53	0.00	0.00
Unsecured Loans	40.95	5.29	1.16	2.27	0.00	0.00
Total Debt	144.03	5.89	2.10	3.80	0.00	0.00
Other Liabilities	0.90	0.77	0.63	0.59	0.75	0.78
Total Liabilities	215.79	56.07	41.19	31.80	25.13	34.31
APPLICATION OF FUNDS :
Gross Block	267.93	89.87	67.00	38.79	56.39	50.33
Less : Accumulated Depreciation	57.54	47.86	30.00	12.29	46.78	39.06
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	210.39	42.01	37.00	26.50	9.61	11.27
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	17.65
Current Assets, Loans & Advances
Inventories	0.00	0.00	0.00	0.00	0.00	0.00
Sundry Debtors	2.56	0.60	0.12	0.34	0.68	0.87
Cash and Bank Balance	9.01	21.77	6.80	5.19	12.41	3.75
Loans and Advances	26.96	3.75	2.44	2.89	4.53	3.06
Total Current Assets	38.54	26.13	9.36	8.42	17.63	7.68
Less : Current Liabilities and Provisions
Current Liabilities	31.01	11.42	6.16	4.63	3.08	3.27
Provisions	0.04	0.04	0.02	0.04	0.11	0.14
Total Current Liabilities & Provisions	31.05	11.45	6.18	4.66	3.19	3.41
Net Current Assets	7.49	14.68	3.17	3.76	14.44	4.27
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	11.33	3.87	2.96	0.00	1.06	1.06
Deferred Tax Liability	19.74	4.76	3.58	0.15	0.00	0.00
Net Deferred Tax	-8.41	-0.89	-0.62	-0.15	1.06	1.06
Other Assets	6.30	0.27	1.64	1.69	0.03	0.06
Total Assets	215.77	56.06	41.18	31.81	25.14	34.32
Contingent Liabilities	0.00	0.00	0.15	0.15	0.15	0.00