Equity Analysis

Company Profile

Balance Sheet

P I Industries Ltd

Industry : Pesticides / Agrochemicals - Indian

BSE Code

ISIN Demat

Book Value()

523642

INE603J01030

631.6563861

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

PIIND

26.94

51924.01

EPS(TTM)

Face Value()

Div & Yield %:

127.06

0.44

Particulars (Sources Of Funds)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Share Capital	15.20	15.20	15.20	15.20	13.80	13.80
Reserves Total	8666.00	7081.60	6023.50	5270.80	2577.30	2260.90
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	8681.20	7096.80	6038.70	5286.00	2591.10	2274.70
Secured Loans	0.00	0.00	267.80	327.90	518.60	49.40
Unsecured Loans	44.50	33.30	37.00	42.40	0.00	0.00
Total Debt	44.50	33.30	304.80	370.30	518.60	49.40
Other Liabilities	35.30	35.40	26.50	29.00	85.50	47.90
Total Liabilities	8761.00	7165.50	6370.00	5685.30	3195.20	2372.00
APPLICATION OF FUNDS :
Gross Block	3853.60	3508.30	3215.30	2720.70	2096.70	1482.90
Less : Accumulated Depreciation	1219.50	995.50	792.60	602.90	428.90	299.00
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	2634.10	2512.80	2422.70	2117.80	1667.80	1183.90
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	220.60	129.90	114.50	287.50	269.50	182.80
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	2448.50	1168.80	1035.80	1011.60	454.40	122.90
Current Assets, Loans & Advances
Inventories	1166.80	1344.70	1332.10	1011.00	719.90	535.70
Sundry Debtors	702.70	693.40	791.30	646.30	548.30	661.80
Cash and Bank Balance	2544.40	2132.30	1321.70	1421.30	110.40	83.10
Loans and Advances	358.10	255.80	405.00	413.60	283.30	294.90
Total Current Assets	4772.00	4426.20	3850.10	3492.20	1661.90	1575.50
Less : Current Liabilities and Provisions
Current Liabilities	1425.00	1108.60	1131.00	1145.90	867.10	759.50
Provisions	41.40	33.00	35.50	51.20	32.80	13.20
Total Current Liabilities & Provisions	1466.40	1141.60	1166.50	1197.10	899.90	772.70
Net Current Assets	3305.60	3284.60	2683.60	2295.10	762.00	802.80
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	430.90	291.50	199.60	157.30	0.00	12.70
Deferred Tax Liability	390.50	320.20	291.20	239.70	11.30	0.00
Net Deferred Tax	40.40	-28.70	-91.60	-82.40	-11.30	12.70
Other Assets	111.80	98.10	205.00	55.70	52.80	66.90
Total Assets	8761.00	7165.50	6370.00	5685.30	3195.20	2372.00
Contingent Liabilities	160.70	131.50	116.10	378.70	200.90	186.90