• SENSEX 82,643.96
    588.85 (+0.72%)
  • BANKNIFTY 56,461.90
    402.55 (+0.72%)
  • Garden Reach Sh.
    3,040.00 1,180.10(%)
  • Enviro Infra
    251.85 392.00(%)
  • Multi Comm. Exc.
    8,808.85 8,357.25(%)
  • Waaree Energies
    3,097.15 3,740.75(%)
  • Welspun Living
    142.00 213.10(%)
  • Vodafone Idea
    7.19 19.15(%)
  • Bharat Electron
    409.30 240.15(%)
  • M T N L
    57.90 101.88(%)
  • Cochin Shipyard
    2,120.80 1,180.45(%)
  • Netwrk.18 Media
    61.82 106.01(%)
  • Mazagon Dock
    3,224.45 1,917.95(%)
  • Hind.Aeronautics
    4,800.00 3,045.95(%)
  • Hyundai Motor I
    2,145.00 2,083.60(%)
  • BEML Ltd
    4,422.00 2,346.35(%)
  • Sammaan Capital
    143.85 179.35(%)
  • Vishal Mega Mart
    137.80 134.50(%)
  • Dixon Technolog.
    14,090.00 10,613.00(%)
  • Tata Motors
    678.80 1,179.05(%)
  • Data Pattern
    2,805.00 1,350.50(%)
  • Suzlon Energy
    63.93 46.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Integra Engineering India Ltd Engineering

  • MNC Associate
  • BSE Code : 946.0
  • ISIN : INE984B01023
214.80 5 (2.19%)
  • As on 25 Jun 2025 (EOD)
  • Today’s Low

    208.10
  • Today’s High

    217.50
  • Open

    208.10
  • Perv Close

    210.20
  • 52W Low

    197.00
  • 52W High

    298.00

Key Indicators

  • P/E(TTM)

    39.93

  • Mar.Cap (₹Cr.)

    738.81

  • Div & Yield %

    0.00

  • Book Value(₹)

    27.72

  • Debt-Equity Ratio

    2.19

  • AGM Date

    24-Jun-2025

  • EPS

    5.38

  • P/E Ratio

    39.93

Financials Ratios

  • Debt-Equity Ratio

    0.21

  • Mar.Cap (₹Cr.)

    738.81

  • RONW (%)

    20.89

  • ROCE (%)

    24.18

Score Board

  • Equity (₹ in Cr.)

    3.44

  • BV (₹)

    27.70

  • Sales( ₹ in Cr.)

    165.86

  • NP (in Cr.)

    18.49

  • NP Var(%)

    27.0

  • Div%

    0.0

  • CPS (₹)

    6.40

  • EPS (₹)

    5.40

  • Traded Value (₹ in Lakhs)

    738.81

  • 52 Week High

    298.00

  • 52 Week Low

    197.00

  • Price BSE

    215.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    738.81

  • P/C Ratio

    33.40

  • P/E Ratio

    40.00

  • Price Vs.BV

    5.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 165.86 146.82 133.16 103.75 63.01 62.92
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 165.86 146.82 133.16 103.75 63.01 62.92
Other Income 0.95 0.85 0.57 1.29 1.85 2.14
Stock Adjustments 1.05 1.91 -0.64 7.65 -0.38 0.48
Total Income 167.86 149.58 133.09 112.69 64.48 65.54
EXPENDITURE :            
Raw Materials 88.45 79.49 73.44 66.66 32.94 33.53
Power and Fuel Cost 1.64 1.91 1.66 1.21 0.88 0.92
Employee Cost 17.81 16.50 12.99 10.82 8.11 8.44
Other Manufacturing Expenses 20.23 20.22 17.77 14.23 8.66 7.64
Selling and Administration Expenses 5.96 5.36 4.40 3.15 2.94 3.09
Miscellaneous Expenses 1.33 1.05 0.82 0.60 1.00 1.37
Employee Benefit Expenses 17.81 16.50 12.99 10.82 8.11 8.44
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 135.42 124.54 111.09 96.68 54.52 54.99
Operating Profit 32.43 25.05 21.99 16.00 9.95 10.54
Interest 2.40 1.25 1.17 0.99 0.71 0.78
Gross Profit 30.03 23.80 20.82 15.01 9.24 9.76
Depreciation 3.64 2.78 2.16 1.66 1.53 1.38
Profit Before Tax 26.39 21.02 18.66 13.35 7.71 8.38
Current Tax 4.65 3.78 3.40 2.42 1.02 1.92
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 3.25 2.72 -2.92 1.83 1.28 0.70
Reported Net Profit 18.49 14.52 18.19 9.10 5.41 5.77
Extraordinary Items 0.00 0.00 0.00 0.00 -0.09 0.00
Adjusted Net Profit 18.49 14.52 18.19 9.10 5.50 5.77
Adjustment below Net Profit -0.05 0.06 0.01 -0.10 0.02 -0.07
P & L Balance brought forward 66.81 52.23 34.03 25.03 19.61 13.91
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 12.40 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 72.84 66.81 52.23 34.03 25.03 19.61
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 5.38 4.23 5.29 2.66 1.58 1.68
Earnings Per Share(Adj)-Unit Curr 5.38 4.23 5.29 2.66 1.58 1.68
Book Value 27.72 22.35 18.10 12.73 10.09 8.48
Book Value(Adj)-Unit Curr 27.72 22.35 18.10 12.73 10.09 8.48

Shareholding Pattern

  • Promoter Group

    54.44%

  • Public Share Holding

    45.56%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 18,723,341 54.44 18,723,341 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 18,723,341 54.44 18,723,341 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 215 0.00 215 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 12,230 0.04 0 6
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 132,481 0.39 131,681 3
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 83,600 0.24 0 3
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 7,370 0.02 7,370 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 235,896 0.69 139,266 14
2] Non Institution
Bodies Corporate 1,290,653 3.75 1,206,024 166
Clearing Members 2,418 0.01 2,418 5
Directors of their Relatives 10,437 0.03 10,437 1
Employees 205 0.00 130 17
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 288,972 0.84 266,352 331
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 729,308 2.12 729,148 465
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,112,449 3.23 1,112,449 2
Individuals holding nominal share capital up to Rs. 1 lakh 11,923,891 34.67 10,431,270 27,319
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 47,726 0.14 47,026 11
Others 22,445 0.07 22,445 2
Sub Total 15,435,959 44.88 13,835,154 28,327
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 34,395,196 100.00 32,697,761 28,342

Company Background

Integra Engineering India LtdEngineering

  • Integra Engineering India Ltd
  • BSE Code : 946.0
  • ISIN : INE984B01023
  • Incorporation Year

    1981

  • Registered Office

    Chandrapura Village Post Box55
    Taluka Halol Dist Panchmahals, panchmahal,
    Gujarat-389350

  • Telephone

    91-02676-221870/09099918417

  • FAX

    91-02676-220887

  • Chairman

    Corinne Christina Ruckstuhl

  • Managing Director

  • Company Secretary

    Ravi Thanki

  • Auditor

    CNK & Associates LLP

  • Face Value

    1

  • Listing

    BSE

  • Registrar

    Link Intime India Pvt Ltd
    B-102&103 Shangrila,
    Complex First Floor,Akota
    Mumbai - Vadodara - 390 020

Integra Engineering India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Integra Engg. 214.80 166.81 165.86 39.93 24.40
Ingersoll-Rand 3,748.25 1,241.20 1,213.69 44.23 50.84
Grindwell Norton 1,648.15 2,719.99 2,651.68 50.57 25.16
Carborundum Uni. 949.55 2,678.64 2,633.18 56.22 21.10
Elecon Engg.Co 627.15 1,923.99 1,871.12 41.40 28.75
Graphite India 550.55 3,185.06 2,894.38 23.80 2.65
Panasonic Carbon 532.85 65.78 54.00 12.28 17.02
Elgi Equipments 528.40 1,911.84 1,843.38 47.82 29.83
HEG 491.30 2,536.57 2,394.90 93.58 7.31
Greaves Cotton 196.15 1,816.88 1,778.59 24.58 18.61
Batliboi 123.95 203.33 195.60 73.78 5.95