• SENSEX 76,024.51
    -1,390.41 (--1.80%)
  • BANKNIFTY 50,827.50
    -737.35 (--1.43%)
  • Vodafone Idea
    8.57 19.15(%)
  • Hind.Aeronautics
    4,492.80 5,675.00(%)
  • HBL Engineering
    532.15 738.65(%)
  • Reliance Industr
    1,250.00 1,156.00(%)
  • HDFC Bank
    1,765.00 1,430.15(%)
  • Galaxy Surfact.
    2,096.20 3,366.30(%)
  • Adani Green
    916.95 758.00(%)
  • ICICI Bank
    1,315.00 1,048.35(%)
  • Zomato Ltd
    205.00 304.50(%)
  • Larsen & Toubro
    3,430.60 3,141.30(%)
  • Infosys
    1,518.00 1,359.10(%)
  • Bajaj Finance
    8,672.00 6,376.55(%)
  • Dixon Technolog.
    12,880.05 7,100.05(%)
  • IndusInd Bank
    689.85 1,576.00(%)
  • ITC
    405.50 381.24(%)
  • Nip. India Gold
    77.05 77.05(%)
  • St Bk of India
    763.05 679.65(%)
  • M & M
    2,625.00 1,891.30(%)
  • Trent
    5,619.85 8,345.85(%)
  • PB Fintech.
    1,505.90 1,110.25(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Integra Engineering India Ltd Engineering

  • MNC Associate
  • BSE Code : 946.0
  • ISIN : INE984B01023
222.50 11 (5.38%)
  • As on 02 Apr 2025 (EOD)
  • Today’s Low

    205.55
  • Today’s High

    229.50
  • Open

    211.15
  • Perv Close

    211.15
  • 52W Low

    201.00
  • 52W High

    303.90

Key Indicators

  • P/E(TTM)

    44.86

  • Mar.Cap (₹Cr.)

    765.29

  • Div & Yield %

    0.00

  • Book Value(₹)

    24.73

  • Debt-Equity Ratio

    5.38

  • AGM Date

    01-Apr-2025

  • EPS

    4.96

  • P/E Ratio

    44.86

Financials Ratios

  • Debt-Equity Ratio

    0.21

  • Mar.Cap (₹Cr.)

    765.29

  • RONW (%)

    20.89

  • ROCE (%)

    24.18

Score Board

  • Equity (₹ in Cr.)

    3.44

  • BV (₹)

    24.70

  • Sales( ₹ in Cr.)

    146.82

  • NP (in Cr.)

    14.52

  • NP Var(%)

    -20.0

  • Div%

    0.0

  • CPS (₹)

    5.00

  • EPS (₹)

    4.20

  • Traded Value (₹ in Lakhs)

    765.29

  • 52 Week High

    303.90

  • 52 Week Low

    201.00

  • Price BSE

    223.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    765.29

  • P/C Ratio

    44.30

  • P/E Ratio

    52.80

  • Price Vs.BV

    4.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 146.82 133.16 103.75 63.01 62.92 62.66
Excise Duty 138.74 126.56 96.45 60.12 60.16 60.14
Net Sales 146.82 133.16 103.75 63.01 62.92 62.66
Other Income 0.85 0.57 1.29 1.85 2.14 1.82
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 147.67 133.73 105.03 64.86 65.06 64.48
EXPENDITURE :
Raw Materials 138.74 126.56 96.45 60.12 60.16 60.14
Power & Fuel Cost 138.74 126.56 96.45 60.12 60.16 60.14
Employee Cost 16.50 12.99 10.82 8.11 8.44 7.46
Other Manufacturing Expenses 1.05 0.82 0.83 1.00 1.37 1.12
Selling & Administrative Expenses 5.36 4.40 2.92 2.94 3.09 2.99
Miscellaneous Expenses 1.05 0.82 0.83 1.00 1.37 1.12
Less : Pre-operative Expenses Capitalised :
Total Expenditure 126.65 115.06 91.69 57.15 56.68 55.42
Operating Profit 22.13 19.43 15.44 9.54 8.55 8.75
Interest 1.25 1.17 0.99 0.71 0.78 0.77
Gross Profit 21.02 18.66 13.35 7.71 8.38 9.06
Depreciation 2.78 2.16 1.66 1.53 1.38 1.12
Profit Before Tax 21.02 18.66 13.35 7.71 8.38 9.06
Tax 3.78 3.35 2.40 1.34 1.82 1.96
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 2.72 -2.92 1.83 1.28 0.70 -4.06
Reported Net Profit 14.52 18.19 9.10 5.41 5.77 11.12
Extraordinary Items 21.02 18.66 13.35 7.71 8.38 9.06
Adjusted Net Profit 14.52 18.19 9.10 5.41 5.77 11.12
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 14.52 18.19 9.10 5.41 5.77 11.12
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 4.23 5.30 2.66 1.58 1.68 3.00
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    54.48%

  • Public Share Holding

    45.52%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 18,723,341 54.48 18,723,341 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 18,723,341 54.48 18,723,341 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 215 0.00 215 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 12,230 0.04 0 6
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 117,023 0.34 116,223 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 83,600 0.24 0 3
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 7,370 0.02 7,370 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 220,438 0.64 123,808 13
2] Non Institution
Bodies Corporate 1,290,086 3.75 1,205,457 169
Clearing Members 2,418 0.01 2,418 5
Directors of their Relatives 11,787 0.03 11,787 2
Employees 205 0.00 130 17
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 302,330 0.88 276,679 333
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 727,434 2.12 727,274 496
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,112,449 3.24 1,112,449 2
Individuals holding nominal share capital up to Rs. 1 lakh 11,919,371 34.68 10,416,309 27,562
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 47,726 0.14 47,026 11
Others 23 0.00 23 2
Sub Total 15,421,417 44.88 13,807,140 28,608
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 34,365,196 100.00 32,654,289 28,622

Company Background

Integra Engineering India LtdEngineering

  • Integra Engineering India Ltd
  • BSE Code : 946.0
  • ISIN : INE984B01023
  • Incorporation Year

    1981

  • Registered Office

    Chandrapura Village Post Box55
    Taluka Halol Dist Panchmahals, panchmahal,
    Gujarat-389350

  • Telephone

    91-02676-221870/09099918417

  • FAX

    91-02676-220887

  • Chairman

    Corrine Raez

  • Managing Director

  • Company Secretary

    Ravi Thanki

  • Auditor

    CNK & Associates LLP

  • Face Value

    1

  • Listing

    BSE

  • Registrar

    Link Intime India Pvt Ltd
    B-102&103 Shangrila,
    Complex First Floor,Akota
    Mumbai - Vadodara - 390 020

Integra Engineering India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Integra Engg. 222.50 147.67 146.82 44.86 24.18
Ingersoll-Rand 3,541.65 1,241.20 1,213.69 42.39 50.84
Grindwell Norton 1,705.20 2,719.99 2,651.68 52.00 25.16
Carborundum Uni. 997.35 2,678.64 2,633.18 53.56 21.10
Graphite India 484.80 3,185.06 2,894.38 22.34 2.65
HEG 482.55 2,536.57 2,394.90 46.99 7.31
Panasonic Carbon 480.50 61.73 51.31 11.20 16.65
Elgi Equipments 478.55 1,911.84 1,843.38 44.15 29.83
Elecon Engg.Co 446.80 1,639.38 1,599.67 33.29 32.54
Greaves Cotton 213.10 1,816.88 1,778.59 30.31 18.61
Batliboi 102.90 203.33 195.60 177.41 5.95