• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Integra Engineering India Ltd Engineering

  • MNC Associate
  • BSE Code : 946.0
  • ISIN : INE984B01023
208.20 -4 (-1.65%)
  • As on 02 Jun 2025 (EOD)

  • Today’s Low

    207.00

  • Today’s High

    213.85

  • Open

    212.00

  • Perv Close

    211.70

  • 52W Low

    199.95

  • 52W High

    298.00

Key Indicators

  • P/E(TTM)

    38.70

  • Mar.Cap (₹Cr.)

    716.11

  • Div & Yield %

    0.00

  • Book Value(₹)

    27.72

  • Debt-Equity Ratio

    -1.65

  • AGM Date

    30-May-2025

  • EPS

    5.38

  • P/E Ratio

    38.70

Financials Ratios

  • Debt-Equity Ratio

    0.21

  • Mar.Cap (₹Cr.)

    716.11

  • RONW (%)

    20.89

  • ROCE (%)

    24.18

Score Board

  • Equity (₹ in Cr.)

    3.44

  • BV (₹)

    27.70

  • Sales( ₹ in Cr.)

    165.86

  • NP (in Cr.)

    18.49

  • NP Var(%)

    27.0

  • Div%

    0.0

  • CPS (₹)

    6.40

  • EPS (₹)

    5.40

  • Traded Value (₹ in Lakhs)

    716.11

  • 52 Week High

    298.00

  • 52 Week Low

    199.95

  • Price BSE

    208.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    716.11

  • P/C Ratio

    32.30

  • P/E Ratio

    38.70

  • Price Vs.BV

    5.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 146.82 133.16 103.75 63.01 62.92 62.66
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 146.82 133.16 103.75 63.01 62.92 62.66
Other Income 0.85 0.57 1.29 1.85 2.14 1.82
Stock Adjustments 1.91 -0.64 7.65 -0.38 0.48 1.87
Total Income 149.58 133.09 112.69 64.48 65.54 66.35
EXPENDITURE :            
Raw Materials 79.49 73.44 66.66 32.94 33.53 35.09
Power and Fuel Cost 1.91 1.66 1.21 0.88 0.92 0.90
Employee Cost 16.50 12.99 10.82 8.11 8.44 7.46
Other Manufacturing Expenses 20.22 17.77 14.23 8.66 7.64 7.85
Selling and Administration Expenses 5.36 4.40 3.15 2.94 3.09 2.99
Miscellaneous Expenses 1.05 0.82 0.60 1.00 1.37 1.12
Employee Benefit Expenses 16.50 12.99 10.82 8.11 8.44 7.46
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 124.54 111.09 96.68 54.52 54.99 55.40
Operating Profit 25.05 21.99 16.00 9.95 10.54 10.95
Interest 1.25 1.17 0.99 0.71 0.78 0.77
Gross Profit 23.80 20.82 15.01 9.24 9.76 10.18
Depreciation 2.78 2.16 1.66 1.53 1.38 1.12
Profit Before Tax 21.02 18.66 13.35 7.71 8.38 9.06
Current Tax 3.78 3.40 2.42 1.02 1.92 2.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 2.72 -2.92 1.83 1.28 0.70 -4.06
Reported Net Profit 14.52 18.19 9.10 5.41 5.77 11.12
Extraordinary Items 0.00 0.00 0.00 -0.09 0.00 -0.08
Adjusted Net Profit 14.52 18.19 9.10 5.50 5.77 11.20
Adjustment below Net Profit 0.06 0.01 -0.10 0.02 -0.07 0.01
P & L Balance brought forward 52.23 34.03 25.03 19.61 13.91 2.78
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 66.81 52.23 34.03 25.03 19.61 13.91
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 4.23 5.29 2.66 1.58 1.68 3.25
Earnings Per Share(Adj)-Unit Curr 4.23 5.29 2.66 1.58 1.68 3.25
Book Value 22.35 18.10 12.73 10.09 8.48 6.79
Book Value(Adj)-Unit Curr 22.35 18.10 12.73 10.09 8.48 6.79

Shareholding Pattern

  • Promoter Group

    54.44%

  • Public Share Holding

    45.56%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 18,723,341 54.44 18,723,341 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 18,723,341 54.44 18,723,341 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 215 0.00 215 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 12,230 0.04 0 6
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 132,481 0.39 131,681 3
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 83,600 0.24 0 3
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 7,370 0.02 7,370 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 235,896 0.69 139,266 14
2] Non Institution
Bodies Corporate 1,290,653 3.75 1,206,024 166
Clearing Members 2,418 0.01 2,418 5
Directors of their Relatives 10,437 0.03 10,437 1
Employees 205 0.00 130 17
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 288,972 0.84 266,352 331
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 729,308 2.12 729,148 465
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,112,449 3.23 1,112,449 2
Individuals holding nominal share capital up to Rs. 1 lakh 11,923,891 34.67 10,431,270 27,319
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 47,726 0.14 47,026 11
Others 22,445 0.07 22,445 2
Sub Total 15,435,959 44.88 13,835,154 28,327
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 34,395,196 100.00 32,697,761 28,342

Company Background

Integra Engineering India LtdEngineering

  • Integra Engineering India Ltd
  • BSE Code : 946.0
  • ISIN : INE984B01023

  • Incorporation Year

    1981

  • Registered Office

    Chandrapura Village Post Box55
    Taluka Halol Dist Panchmahals, panchmahal,
    Gujarat-389350

  • Telephone

    91-02676-221870/09099918417

  • FAX

    91-02676-220887

  • Chairman

    Corrine Raez

  • Managing Director

  • Company Secretary

    Ravi Thanki

  • Auditor

    CNK & Associates LLP

  • Face Value

    1

  • Listing

    BSE

  • Registrar

    Link Intime India Pvt Ltd
    B-102&103 Shangrila,
    Complex First Floor,Akota
    Mumbai - Vadodara - 390 020

Integra Engineering India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Integra Engg. 208.20 147.67 146.82 38.70 24.18
Ingersoll-Rand 3,921.10 1,241.20 1,213.69 46.93 50.84
Grindwell Norton 1,800.10 2,719.99 2,651.68 55.23 25.16
Carborundum Uni. 994.60 2,678.64 2,633.18 58.89 21.10
Elecon Engg.Co 664.00 1,639.38 1,599.67 43.83 32.54
Graphite India 546.20 3,185.06 2,894.38 23.61 2.65
Elgi Equipments 535.30 1,911.84 1,843.38 48.44 29.83
HEG 524.15 2,536.57 2,394.90 99.84 7.31
Panasonic Carbon 521.65 61.73 51.31 12.02 16.65
Greaves Cotton 199.50 1,816.88 1,778.59 25.00 18.61
Batliboi 117.73 203.33 195.60 70.08 5.95