• SENSEX 74,529.08
    -329.91 (--0.44%)
  • BANKNIFTY 56,215.55
    -255.10 (--0.45%)
  • Pine Labs
    205.00 283.70(%)
  • HDFC Bank
    738.70 682.00(%)
  • Meesho
    244.80 254.65(%)
  • Glass Wall Syst.
    318.00 318.00(%)
  • Cholaman.Inv.&Fn
    1,756.50 1,299.80(%)
  • Solar Industries
    20,243.65 22,630.05(%)
  • Cupid
    265.35 298.95(%)
  • Aster DM Quality
    746.55 519.80(%)
  • Protean eGov
    656.45 940.00(%)
  • Gabriel India
    1,495.35 1,600.00(%)
  • Nippon ETF Liq.
    999.99 978.01(%)
  • Transrail Light
    487.90 800.35(%)
  • Reliance Industries
    1,237.80 1,232.35(%)
  • JSW Dulux
    3,131.20 2,649.05(%)
  • Kaynes Tech
    3,427.35 2,995.85(%)
  • Apar Inds.
    17,916.55 6,800.00(%)
  • Titan Company
    4,983.70 5,187.45(%)
  • Dixon Technolog.
    12,997.00 9,605.05(%)
  • Eternal
    341.80 368.40(%)
  • Larsen & Toubro
    3,867.50 3,288.65(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Icon Facilitators Ltd Miscellaneous

  • Indian Private
  • BSE Code : 94039.0
  • ISIN : INE0Y0E01012
68.00 4 (6.00%)
  • As on 22 Sep 2026 (EOD)

  • Today’s Low

    64.90

  • Today’s High

    68.00

  • Open

    64.90

  • Perv Close

    64.15

  • 52W Low

    38.05

  • 52W High

    85.00

Key Indicators

  • P/E(TTM)

    12.08

  • Mar.Cap (₹Cr.)

    53.45

  • Div & Yield %

    0.00

  • Book Value(₹)

    45.57

  • Debt-Equity Ratio

    6.00

  • AGM Date

    22-Sep-2026

  • EPS

    5.63

  • P/E Ratio

    12.08

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    53.45

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    7.86

  • BV (₹)

    45.60

  • Sales( ₹ in Cr.)

    64.24

  • NP (in Cr.)

    4.42

  • NP Var(%)

    -1.0

  • Div%

    0.0

  • CPS (₹)

    6.10

  • EPS (₹)

    5.60

  • Traded Value (₹ in Lakhs)

    53.45

  • 52 Week High

    85.00

  • 52 Week Low

    38.05

  • Price BSE

    68.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    53.45

  • P/C Ratio

    11.20

  • P/E Ratio

    12.10

  • Price Vs.BV

    5.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar
INCOME :            
Sales Turnover 64.24 58.06 49.84 42.96 37.92 -
Excise Duty 0.00 0.00 0.00 0.00 0.00 -
Net Sales 64.24 58.06 49.84 42.96 37.92 -
Other Income 0.24 0.00 0.01 0.00 0.00 -
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 -
Total Income 64.48 58.06 49.85 42.96 37.92 -
EXPENDITURE :            
Raw Materials 0.56 0.51 0.00 0.00 0.00 -
Power and Fuel Cost 0.05 0.05 0.05 0.05 0.05 -
Employee Cost 52.73 47.84 42.95 36.52 32.59 -
Other Manufacturing Expenses 0.51 0.08 0.58 0.59 0.53 -
Selling and Administration Expenses 2.74 2.09 2.18 1.71 1.84 -
Miscellaneous Expenses 1.22 0.95 1.19 0.98 1.18 -
Employee Benefit Expenses 52.73 47.84 42.95 36.52 32.59 -
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 -
Total Expenses 57.81 51.52 46.95 39.85 36.19 -
Operating Profit 6.68 6.55 2.90 3.12 1.73 -
Interest 0.36 0.31 0.43 0.34 0.26 -
Gross Profit 6.32 6.24 2.47 2.78 1.47 -
Depreciation 0.36 0.21 0.09 0.12 0.13 -
Profit Before Tax 5.96 6.03 2.38 2.66 1.34 -
Current Tax 1.47 1.53 0.65 0.80 0.46 -
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 -
Deferred Tax 0.06 0.03 -0.03 -0.06 -0.06 -
Reported Net Profit 4.42 4.47 1.76 1.92 0.94 -
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 -
Adjusted Net Profit 4.42 4.47 1.76 1.92 0.94 -
Adjustment below Net Profit -0.07 -5.50 0.00 0.00 -5.36 -
P & L Balance brought forward 5.68 6.71 4.18 2.25 6.67 -
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 -
Appropriations 0.00 0.00 0.00 0.00 0.00 -
P & L Balance carried down 10.04 5.68 5.94 4.18 2.25 -
Dividend 0.00 0.00 0.00 0.00 0.00 -
Preference Dividend 0.00 0.00 0.00 0.00 0.00 -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 -
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 -
Earnings Per Share-Unit Curr 5.63 7.76 1,762.40 1,923.00 941.90 -
Earnings Per Share(Adj)-Unit Curr 5.63 - - - - -
Book Value 45.57 23.38 5,948.60 4,186.20 2,263.20 -
Book Value(Adj)-Unit Curr 45.57 - - - - -

Shareholding Pattern

  • Promoter Group

    70.75%

  • Public Share Holding

    29.25%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 5,560,498 70.75 5,560,498 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 5,560,498 70.75 5,560,498 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 21,600 0.27 21,600 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 21,600 0.27 21,600 1
2] Non Institution
Bodies Corporate 276,000 3.51 276,000 11
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 34,800 0.44 34,800 9
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 85,200 1.08 85,200 37
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 431,400 5.49 431,400 11
Individuals holding nominal share capital up to Rs. 1 lakh 1,450,102 18.45 1,450,102 734
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,277,502 28.98 2,277,502 802
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 7,859,600 100.00 7,859,600 808

Company Background

Icon Facilitators LtdMiscellaneous

  • Icon Facilitators Ltd
  • BSE Code : 94039.0
  • ISIN : INE0Y0E01012

  • Incorporation Year

    2013

  • Registered Office

    C-28 2nd Flr
    Community Centre, Janakpuri,
    New Delhi-110058

  • Telephone

    +91-74179 61616

  • FAX

  • Chairman

    Dinesh Makhija

  • Managing Director

    Dinesh Makhija

  • Company Secretary

  • Auditor

    Singhal Gupta & Co LLP

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Maashitla Securities Pvt Ltd
    451 Krishna Apra Bus,
    Netaji Subhash Place,Pitampura
    Mumbai - New Delhi-110034

Icon Facilitators Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Icon Facil. 68.00 64.48 64.24 12.08 22.22
TCI Industries 1,195.00 5.20 5.06 305.63 2.27
MPIL Corporation 498.40 1.36 0.00 -7.74 0.00
Rain Industries 219.70 143.95 130.62 523.10 2.30
Cochin Malabar 136.90 0.22 0.00 -51.47 0.00
Walchand People 125.50 38.79 36.54 8.09 15.30
Modi Rubber 121.10 34.40 4.00 -16.39 1.16
Thomas Cook (I) 104.95 2,333.86 2,133.80 40.21 9.91
Kesoram Inds. 11.51 50.73 0.00 -4.36 0.00
Rajas. Petro Syn 10.81 0.85 0.22 1,081.00 4.45
Auto.Prod.India 8.25 0.81 0.17 -2.46 0.00