• SENSEX 77,285.70
    -187.24 (--0.24%)
  • BANKNIFTY 57,783.75
    269.55 (+0.47%)
  • ICICI AMC
    3,064.55 2,528.90(%)
  • Aye Finance
    182.80 197.95(%)
  • GMR Airports
    98.80 84.02(%)
  • Adani Ports
    1,691.50 1,293.10(%)
  • M & M Fin. Serv.
    381.25 251.70(%)
  • Shyam Metalics
    1,084.45 1,089.60(%)
  • Netweb Technol.
    5,453.80 5,810.00(%)
  • The Bombay Burmah
    1,634.95 2,135.00(%)
  • HDFC AMC
    2,610.00 2,206.05(%)
  • Leela Palaces Hotels
    545.85 381.05(%)
  • Hindustan Copper
    540.00 226.25(%)
  • Milky Mist Dairy
    218.30 165.00(%)
  • Mankind Pharma
    2,405.40 2,670.00(%)
  • Bharti Airtel
    1,893.25 1,745.00(%)
  • Adani Power
    214.95 254.15(%)
  • Aditya AMC
    1,041.30 1,224.35(%)
  • Interglobe Aviat
    5,200.05 3,894.80(%)
  • GE Vernova T&D
    4,535.00 5,650.00(%)
  • Welspun Corp
    2,438.55 2,430.45(%)
  • HDFC Bank
    717.15 715.05(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Icon Facilitators Ltd Miscellaneous

  • Indian Private
  • BSE Code : 94039.0
  • ISIN : INE0Y0E01012
70.01 -1 (-1.74%)
  • As on 27 Aug 2026 (EOD)

  • Today’s Low

    70.01

  • Today’s High

    70.01

  • Open

    70.01

  • Perv Close

    71.25

  • 52W Low

    38.05

  • 52W High

    85.00

Key Indicators

  • P/E(TTM)

    12.44

  • Mar.Cap (₹Cr.)

    55.03

  • Div & Yield %

    0.00

  • Book Value(₹)

    45.57

  • Debt-Equity Ratio

    -1.74

  • AGM Date

    26-Aug-2026

  • EPS

    5.63

  • P/E Ratio

    12.44

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    55.03

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    7.86

  • BV (₹)

    45.60

  • Sales( ₹ in Cr.)

    64.24

  • NP (in Cr.)

    4.42

  • NP Var(%)

    -1.0

  • Div%

    0.0

  • CPS (₹)

    6.10

  • EPS (₹)

    5.60

  • Traded Value (₹ in Lakhs)

    55.03

  • 52 Week High

    85.00

  • 52 Week Low

    38.05

  • Price BSE

    70.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    55.03

  • P/C Ratio

    11.50

  • P/E Ratio

    12.40

  • Price Vs.BV

    5.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar
INCOME :            
Sales Turnover 58.06 49.84 42.96 37.92 - -
Excise Duty 0.00 0.00 0.00 0.00 - -
Net Sales 58.06 49.84 42.96 37.92 - -
Other Income 0.00 0.01 0.00 0.00 - -
Stock Adjustments 0.00 0.00 0.00 0.00 - -
Total Income 58.06 49.85 42.96 37.92 - -
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 - -
Power and Fuel Cost 0.05 0.05 0.05 0.05 - -
Employee Cost 47.84 42.95 36.52 32.59 - -
Other Manufacturing Expenses 0.59 0.58 0.59 0.53 - -
Selling and Administration Expenses 2.09 2.18 1.71 1.84 - -
Miscellaneous Expenses 0.95 1.19 0.98 1.18 - -
Employee Benefit Expenses 47.84 42.95 36.52 32.59 - -
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 - -
Total Expenses 51.51 46.95 39.85 36.19 - -
Operating Profit 6.55 2.90 3.12 1.73 - -
Interest 0.31 0.43 0.34 0.26 - -
Gross Profit 6.24 2.47 2.78 1.47 - -
Depreciation 0.21 0.09 0.12 0.13 - -
Profit Before Tax 6.03 2.38 2.66 1.34 - -
Current Tax 1.53 0.65 0.80 0.46 - -
Fringe Benefit tax 0.00 0.00 0.00 0.00 - -
Deferred Tax 0.03 -0.03 -0.06 -0.06 - -
Reported Net Profit 4.47 1.76 1.92 0.94 - -
Extraordinary Items 0.00 0.00 0.00 0.00 - -
Adjusted Net Profit 4.47 1.76 1.92 0.94 - -
Adjustment below Net Profit -5.50 0.00 0.00 -5.36 - -
P & L Balance brought forward 5.94 4.18 2.25 6.67 - -
Statutory Appropriations 0.00 0.00 0.00 0.00 - -
Appropriations 0.00 0.00 0.00 0.00 - -
P & L Balance carried down 4.91 5.94 4.18 2.25 - -
Dividend 0.00 0.00 0.00 0.00 - -
Preference Dividend 0.00 0.00 0.00 0.00 - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 - -
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 - -
Earnings Per Share-Unit Curr 7.76 1,762.40 1,923.00 941.90 - -
Earnings Per Share(Adj)-Unit Curr - - - - - -
Book Value 22.03 5,948.60 4,186.20 2,263.20 - -
Book Value(Adj)-Unit Curr - - - - - -

Shareholding Pattern

  • Promoter Group

    70.75%

  • Public Share Holding

    29.25%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 5,560,498 70.75 5,560,498 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 5,560,498 70.75 5,560,498 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 21,600 0.27 21,600 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 21,600 0.27 21,600 1
2] Non Institution
Bodies Corporate 276,000 3.51 276,000 11
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 34,800 0.44 34,800 9
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 85,200 1.08 85,200 37
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 431,400 5.49 431,400 11
Individuals holding nominal share capital up to Rs. 1 lakh 1,450,102 18.45 1,450,102 734
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,277,502 28.98 2,277,502 802
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 7,859,600 100.00 7,859,600 808

Company Background

Icon Facilitators LtdMiscellaneous

  • Icon Facilitators Ltd
  • BSE Code : 94039.0
  • ISIN : INE0Y0E01012

  • Incorporation Year

    2013

  • Registered Office

    C-28 2nd Flr
    Community Centre, Janakpuri,
    New Delhi-110058

  • Telephone

    +91-74179 61616

  • FAX

  • Chairman

    Dinesh Makhija

  • Managing Director

    Dinesh Makhija

  • Company Secretary

  • Auditor

    Singhal Gupta & Co LLP

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Maashitla Securities Pvt Ltd
    451 Krishna Apra Bus,
    Netaji Subhash Place,Pitampura
    Mumbai - New Delhi-110034

Icon Facilitators Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Icon Facil. 70.01 58.07 58.06 12.64 45.22
TCI Industries 1,224.15 5.20 5.06 313.08 2.27
MPIL Corporation 443.90 1.36 0.00 -6.89 0.00
Rain Industries 195.55 143.95 130.62 465.60 2.30
Cochin Malabar 160.10 1.38 0.00 -60.19 19.61
Walchand People 138.00 38.79 36.54 8.90 15.30
Modi Rubber 136.65 34.40 4.00 -18.49 1.16
Thomas Cook (I) 110.70 2,333.86 2,133.80 42.41 9.91
Rajas. Petro Syn 11.50 0.85 0.22 1,150.00 4.45
Kesoram Inds. 11.12 50.73 0.00 -4.21 0.00
Auto.Prod.India 7.14 0.84 0.17 -2.13 0.00