• SENSEX 73,709.69
    -143.21 (--0.19%)
  • BANKNIFTY 54,976.90
    -511.20 (--0.92%)
  • Max Healthcare
    811.50 811.50(%)
  • L&T Technology
    4,140.50 4,746.95(%)
  • Bajaj Finance
    919.00 788.40(%)
  • NSE
    1,705.00 1,705.00(%)
  • Reliance Industries
    1,234.60 1,611.20(%)
  • TCS
    2,533.10 3,336.70(%)
  • PC Jeweller
    19.14 19.14(%)
  • Cupid
    343.65 369.70(%)
  • HD Fire Protect
    338.00 338.00(%)
  • Infosys
    1,171.00 1,727.85(%)
  • ZF Commercial
    2,073.00 2,053.38(%)
  • Aditya Infotech
    3,879.70 1,301.10(%)
  • HDFC Bank
    698.35 682.00(%)
  • Fractal Analyt.
    828.00 1,119.60(%)
  • SS Retail
    724.90 888.00(%)
  • ICICI Bank
    1,409.50 1,479.90(%)
  • APL Apollo Tubes
    2,052.10 1,691.05(%)
  • Sun Pharma.Inds.
    1,721.70 1,583.60(%)
  • Netweb Technol.
    4,575.95 2,942.45(%)
  • CreditAcc. Gram.
    1,129.35 1,112.90(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Icon Facilitators Ltd Miscellaneous

  • Indian Private
  • BSE Code : 94039.0
  • ISIN : INE0Y0E01012
72.40 -3 (-4.46%)
  • As on 21 Oct 2026 (EOD)

  • Today’s Low

    69.50

  • Today’s High

    77.50

  • Open

    77.50

  • Perv Close

    75.78

  • 52W Low

    38.05

  • 52W High

    85.00

Key Indicators

  • P/E(TTM)

    12.86

  • Mar.Cap (₹Cr.)

    56.90

  • Div & Yield %

    0.00

  • Book Value(₹)

    45.57

  • Debt-Equity Ratio

    -4.46

  • AGM Date

    21-Oct-2026

  • EPS

    5.63

  • P/E Ratio

    12.86

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    56.90

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    7.86

  • BV (₹)

    45.60

  • Sales( ₹ in Cr.)

    64.24

  • NP (in Cr.)

    4.42

  • NP Var(%)

    -1.0

  • Div%

    0.0

  • CPS (₹)

    6.10

  • EPS (₹)

    5.60

  • Traded Value (₹ in Lakhs)

    56.90

  • 52 Week High

    85.00

  • 52 Week Low

    38.05

  • Price BSE

    72.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    56.90

  • P/C Ratio

    11.80

  • P/E Ratio

    12.80

  • Price Vs.BV

    5.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar
INCOME :            
Sales Turnover 64.24 58.06 49.84 42.96 37.92 -
Excise Duty 0.00 0.00 0.00 0.00 0.00 -
Net Sales 64.24 58.06 49.84 42.96 37.92 -
Other Income 0.24 0.00 0.01 0.00 0.00 -
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 -
Total Income 64.48 58.06 49.85 42.96 37.92 -
EXPENDITURE :            
Raw Materials 0.56 0.51 0.00 0.00 0.00 -
Power and Fuel Cost 0.05 0.05 0.05 0.05 0.05 -
Employee Cost 52.73 47.84 42.95 36.52 32.59 -
Other Manufacturing Expenses 0.51 0.08 0.58 0.59 0.53 -
Selling and Administration Expenses 2.74 2.09 2.18 1.71 1.84 -
Miscellaneous Expenses 1.22 0.95 1.19 0.98 1.18 -
Employee Benefit Expenses 52.73 47.84 42.95 36.52 32.59 -
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 -
Total Expenses 57.81 51.52 46.95 39.85 36.19 -
Operating Profit 6.68 6.55 2.90 3.12 1.73 -
Interest 0.36 0.31 0.43 0.34 0.26 -
Gross Profit 6.32 6.24 2.47 2.78 1.47 -
Depreciation 0.36 0.21 0.09 0.12 0.13 -
Profit Before Tax 5.96 6.03 2.38 2.66 1.34 -
Current Tax 1.47 1.53 0.65 0.80 0.46 -
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 -
Deferred Tax 0.06 0.03 -0.03 -0.06 -0.06 -
Reported Net Profit 4.42 4.47 1.76 1.92 0.94 -
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 -
Adjusted Net Profit 4.42 4.47 1.76 1.92 0.94 -
Adjustment below Net Profit -0.07 -5.50 0.00 0.00 -5.36 -
P & L Balance brought forward 5.68 6.71 4.18 2.25 6.67 -
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 -
Appropriations 0.00 0.00 0.00 0.00 0.00 -
P & L Balance carried down 10.04 5.68 5.94 4.18 2.25 -
Dividend 0.00 0.00 0.00 0.00 0.00 -
Preference Dividend 0.00 0.00 0.00 0.00 0.00 -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 -
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 -
Earnings Per Share-Unit Curr 5.63 7.76 1,762.40 1,923.00 941.90 -
Earnings Per Share(Adj)-Unit Curr 5.63 - - - - -
Book Value 45.57 23.38 5,948.60 4,186.20 2,263.20 -
Book Value(Adj)-Unit Curr 45.57 - - - - -

Shareholding Pattern

  • Promoter Group

    70.78%

  • Public Share Holding

    29.22%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 5,562,898 70.78 5,562,898 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 5,562,898 70.78 5,562,898 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 19,200 0.24 19,200 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 19,200 0.24 19,200 1
2] Non Institution
Bodies Corporate 274,800 3.50 274,800 11
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 30,000 0.38 30,000 7
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 69,600 0.89 69,600 35
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 563,400 7.17 563,400 12
Individuals holding nominal share capital up to Rs. 1 lakh 1,330,102 16.92 1,330,102 664
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,277,502 28.98 2,277,502 730
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 7,859,600 100.00 7,859,600 736

Company Background

Icon Facilitators LtdMiscellaneous

  • Icon Facilitators Ltd
  • BSE Code : 94039.0
  • ISIN : INE0Y0E01012

  • Incorporation Year

    2013

  • Registered Office

    C-28 2nd Flr
    Community Centre, Janakpuri,
    New Delhi-110058

  • Telephone

    +91-74179 61616

  • FAX

  • Chairman

    Dinesh Makhija

  • Managing Director

    Dinesh Makhija

  • Company Secretary

  • Auditor

    Singhal Gupta & Co LLP

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Maashitla Securities Pvt Ltd
    451 Krishna Apra Bus,
    Netaji Subhash Place,Pitampura
    Mumbai - New Delhi-110034

Icon Facilitators Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Icon Facil. 72.40 64.48 64.24 12.86 22.22
TCI Industries 1,107.85 5.20 5.06 283.34 2.27
MPIL Corporation 490.00 1.36 0.00 -7.61 0.00
Rain Industries 212.05 143.95 130.62 504.88 2.30
Cochin Malabar 135.00 0.22 0.00 -50.75 0.00
Walchand People 126.00 38.79 36.54 8.12 15.30
Modi Rubber 118.00 18.31 4.69 -15.97 -7.76
Thomas Cook (I) 98.65 2,333.86 2,133.80 37.80 9.91
Rajas. Petro Syn 11.90 0.23 0.23 1,190.00 0.03
Kesoram Inds. 11.67 50.73 0.00 -4.42 0.00
Auto.Prod.India 8.25 0.81 0.17 -2.46 0.00