• SENSEX 82,188.99
    746.95 (+0.92%)
  • BANKNIFTY 56,578.40
    817.55 (+1.47%)
  • Cochin Shipyard
    2,547.25 2,977.10(%)
  • Azad Engineering
    1,561.00 1,128.40(%)
  • Garden Reach Sh.
    3,199.05 1,180.10(%)
  • HDFC Bank
    1,996.30 1,996.30(%)
  • Reliance Industr
    1,451.35 1,608.95(%)
  • Reliance Power
    63.13 63.39(%)
  • Natl. Aluminium
    190.90 263.10(%)
  • HFCL
    92.19 171.00(%)
  • Ramkrishna Forg.
    674.40 1,064.00(%)
  • Suzlon Energy
    66.10 46.00(%)
  • IDFC First Bank
    72.25 84.50(%)
  • Sika Interplant
    1,265.00 399.96(%)
  • Multi Comm. Exc.
    7,529.95 7,529.95(%)
  • St Bk of India
    816.45 898.80(%)
  • Mazagon Dock
    3,380.30 1,417.20(%)
  • Hindustan Zinc
    510.75 717.10(%)
  • ICICI Bank
    1,461.95 1,471.10(%)
  • REC Ltd
    417.30 653.90(%)
  • Eternal Ltd
    264.10 304.50(%)
  • Bharat Electron
    389.05 240.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Identical Brains Studios Ltd Entertainment / Electronic Media Software

  • Indian Private
  • BSE Code : 93645.0
  • ISIN : INE0TD101011
43.05 0 (0.00%)
  • As on 08 Jun 2025 (EOD)

  • Today’s Low

    43.05

  • Today’s High

    43.10

  • Open

    43.10

  • Perv Close

    43.05

  • 52W Low

    38.00

  • 52W High

    99.75

Key Indicators

  • P/E(TTM)

    15.27

  • Mar.Cap (₹Cr.)

    60.38

  • Div & Yield %

    0.00

  • Book Value(₹)

    24.28

  • Debt-Equity Ratio

    0.00

  • AGM Date

    06-Jun-2025

  • EPS

    2.82

  • P/E Ratio

    15.27

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    60.38

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    14.03

  • BV (₹)

    24.30

  • Sales( ₹ in Cr.)

    25.48

  • NP (in Cr.)

    3.95

  • NP Var(%)

    -26.0

  • Div%

    0.0

  • CPS (₹)

    3.70

  • EPS (₹)

    2.80

  • Traded Value (₹ in Lakhs)

    60.38

  • 52 Week High

    99.75

  • 52 Week Low

    38.00

  • Price BSE

    0.0

  • Price NSE

    43.00

  • Market Capital( in Cr.)

    60.38

  • P/C Ratio

    11.80

  • P/E Ratio

    15.30

  • Price Vs.BV

    2.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar
INCOME :            
Sales Turnover 20.09 8.04 3.89 - - -
Excise Duty 0.00 0.00 0.00 - - -
Net Sales 20.09 8.04 3.89 - - -
Other Income 0.18 0.04 0.01 - - -
Stock Adjustments 0.00 0.00 0.00 - - -
Total Income 20.27 8.08 3.90 - - -
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 - - -
Power and Fuel Cost 0.26 0.14 0.06 - - -
Employee Cost 0.73 0.65 0.81 - - -
Other Manufacturing Expenses 8.79 4.03 1.80 - - -
Selling and Administration Expenses 2.66 0.90 0.51 - - -
Miscellaneous Expenses 0.02 0.01 0.01 - - -
Employee Benefit Expenses 0.73 0.65 0.81 - - -
Less: Preoperative Expenditure 0.00 0.00 0.00 - - -
Total Expenses 12.47 5.73 3.19 - - -
Operating Profit 7.79 2.35 0.71 - - -
Interest 0.02 0.00 0.00 - - -
Gross Profit 7.77 2.35 0.71 - - -
Depreciation 0.40 0.12 0.02 - - -
Profit Before Tax 7.37 2.23 0.69 - - -
Current Tax 2.04 0.62 0.19 - - -
Fringe Benefit tax 0.00 0.00 0.00 - - -
Deferred Tax -0.01 0.00 0.00 - - -
Reported Net Profit 5.35 1.61 0.51 - - -
Extraordinary Items 0.00 0.00 0.00 - - -
Adjusted Net Profit 5.35 1.61 0.51 - - -
Adjustment below Net Profit -3.07 0.00 0.00 - - -
P & L Balance brought forward 2.88 1.26 0.75 - - -
Statutory Appropriations 0.00 0.00 0.00 - - -
Appropriations 0.00 0.00 0.00 - - -
P & L Balance carried down 5.15 2.88 1.26 - - -
Dividend 0.00 0.00 0.00 - - -
Preference Dividend 0.00 0.00 0.00 - - -
Equity Dividend (%) 0.00 0.00 0.00 - - -
Dividend Per Share(Rs) 0.00 0.00 0.00 - - -
Earnings Per Share-Unit Curr 7.76 1,612.80 510.10 - - -
Earnings Per Share(Adj)-Unit Curr - - - - - -
Book Value 17.47 2,885.10 1,272.30 - - -
Book Value(Adj)-Unit Curr - - - - - -

Shareholding Pattern

  • Promoter Group

    63.74%

  • Public Share Holding

    36.26%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 8,940,000 63.74 8,940,000 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 8,940,000 63.74 8,940,000 2
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 462,000 3.29 462,000 4
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 8,000 0.06 8,000 1
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 382,000 2.72 382,000 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 852,000 6.07 852,000 8
2] Non Institution
Bodies Corporate 341,472 2.43 341,472 17
Clearing Members 12,000 0.09 12,000 2
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 220,000 1.57 220,000 15
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 106,000 0.76 106,000 36
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,620,486 11.55 1,620,486 19
Individuals holding nominal share capital up to Rs. 1 lakh 1,934,000 13.79 1,934,000 692
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 4,233,958 30.19 4,233,958 781
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 14,025,958 100.00 14,025,958 791

Company Background

Identical Brains Studios LtdEntertainment / Electronic Media Software

  • Identical Brains Studios Ltd
  • BSE Code : 93645.0
  • ISIN : INE0TD101011

  • Incorporation Year

    2019

  • Registered Office

    802,803 & 804 Crescent Royale
    Veera Desai Rd Off.New Link Rd, Mumbai,
    Maharashtra-400053

  • Telephone

    022-6894 3898

  • FAX

  • Chairman

    Raghvendra Rai

  • Managing Director

    Raghvendra Rai

  • Company Secretary

    Pallavi Ashok Chavan

  • Auditor

    S C Mehra & Associates LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Identical Brains Studios Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Identical Brains 43.05 20.26 20.09 15.27 97.63
Saregama India 575.25 817.19 758.77 54.63 20.98
Zee Entertainmen 126.55 8,187.30 8,075.00 17.34 7.55
Nicco Parks 117.35 83.48 79.33 29.26 41.62
Ajwa Fun World 28.10 2.61 2.57 59.79 2.54
Mediaone Global 22.39 19.82 19.82 8.23 2.88
Hathway Bhawani 16.31 2.72 2.68 233.00 0.41
Media Matrix 15.25 4.24 3.05 762.50 0.82
Vision Cinemas 1.12 2.39 1.58 0.00 0.13
Shalimar Prod. 0.49 2.09 2.09 -49.00 0.10
G V Films 0.34 0.00 0.00 -34.00 0.00