• SENSEX 81,425.15
    323.83 (+0.40%)
  • BANKNIFTY 54,216.10
    29.20 (+0.05%)
  • N S D L
    1,301.00 880.00(%)
  • Vikram Solar
    407.85 381.70(%)
  • Kotak Mah. Bank
    1,990.00 2,301.55(%)
  • Avanti Feeds
    767.45 965.00(%)
  • Waaree Energies
    3,501.00 3,740.75(%)
  • MIC Electronics
    78.02 114.74(%)
  • Netweb Technol.
    3,217.95 3,312.00(%)
  • Bharat Electron
    389.00 435.95(%)
  • ICICI Bank
    1,416.35 1,494.10(%)
  • Timken India
    3,030.00 3,955.10(%)
  • TCS
    3,122.00 4,548.00(%)
  • Maruti Suzuki
    15,077.60 10,725.00(%)
  • Oracle Fin.Serv.
    9,299.00 13,203.60(%)
  • One Mobikwik
    299.35 218.85(%)
  • Infosys
    1,534.50 2,006.80(%)
  • Mamata Machinery
    492.00 649.00(%)
  • Vodafone Idea
    7.50 13.75(%)
  • M & M
    3,592.15 2,360.45(%)
  • Reliance Industr
    1,388.65 1,551.00(%)
  • Welspun Living
    128.25 188.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

B.R.Goyal Infrastructure Ltd Construction

  • Indian Private
  • BSE Code : 93579.0
  • ISIN : INE00ST01011
153.00 0 (-0.16%)
  • As on 10 Sep 2025 (EOD)

  • Today’s Low

    149.20

  • Today’s High

    163.85

  • Open

    160.00

  • Perv Close

    153.25

  • 52W Low

    95.00

  • 52W High

    177.00

Key Indicators

  • P/E(TTM)

    14.63

  • Mar.Cap (₹Cr.)

    364.52

  • Div & Yield %

    0.00

  • Book Value(₹)

    96.01

  • Debt-Equity Ratio

    -0.16

  • AGM Date

    09-Sep-2025

  • EPS

    10.46

  • P/E Ratio

    14.63

Financials Ratios

  • Debt-Equity Ratio

    0.39

  • Mar.Cap (₹Cr.)

    364.52

  • RONW (%)

    18.91

  • ROCE (%)

    19.74

Score Board

  • Equity (₹ in Cr.)

    23.82

  • BV (₹)

    96.00

  • Sales( ₹ in Cr.)

    501.55

  • NP (in Cr.)

    24.93

  • NP Var(%)

    17.0

  • Div%

    0.0

  • CPS (₹)

    12.70

  • EPS (₹)

    10.50

  • Traded Value (₹ in Lakhs)

    364.52

  • 52 Week High

    177.00

  • 52 Week Low

    95.00

  • Price BSE

    153.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    364.52

  • P/C Ratio

    12.00

  • P/E Ratio

    14.60

  • Price Vs.BV

    10.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 501.55 578.81 345.30 208.39 199.94 182.38
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 501.55 578.81 345.30 208.39 199.94 182.38
Other Income 5.27 7.40 5.89 3.62 3.58 3.38
Stock Adjustments 38.12 3.86 4.24 10.04 -0.21 2.93
Total Income 544.94 590.07 355.43 222.05 203.31 188.69
EXPENDITURE :            
Raw Materials 100.25 76.44 102.51 88.34 75.96 70.36
Power and Fuel Cost 14.14 11.35 8.08 0.00 0.00 0.00
Employee Cost 18.40 13.98 8.71 7.43 7.95 9.72
Other Manufacturing Expenses 342.26 427.90 183.79 90.85 99.17 86.13
Selling and Administration Expenses 21.71 18.33 17.90 12.74 0.89 0.80
Miscellaneous Expenses 0.39 0.25 1.84 0.25 0.35 0.23
Employee Benefit Expenses 18.40 13.98 8.71 7.43 7.95 9.72
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 497.15 548.25 322.82 199.60 184.31 167.24
Operating Profit 47.80 41.81 32.61 22.44 18.98 21.45
Interest 8.76 8.45 6.79 7.39 5.48 6.00
Gross Profit 39.04 33.36 25.82 15.05 13.50 15.45
Depreciation 5.39 4.74 4.74 5.13 5.00 5.42
Profit Before Tax 33.65 28.62 21.08 9.92 8.50 10.03
Current Tax 8.33 6.41 4.92 2.18 1.83 2.57
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.25 0.34 -0.02 0.35 0.11 -0.32
Reported Net Profit 25.07 21.87 16.18 7.40 6.57 7.78
Extraordinary Items 0.14 0.62 0.10 0.62 0.01 -0.01
Adjusted Net Profit 24.93 21.25 16.08 6.78 6.56 7.79
Adjustment below Net Profit -2.69 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 110.76 88.89 72.71 65.31 58.75 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 133.14 110.76 88.89 72.71 65.31 7.78
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 10.52 25.15 18.61 8.51 7.55 8.94
Earnings Per Share(Adj)-Unit Curr 10.52 - - - - -
Book Value 96.01 144.27 119.13 100.52 92.01 84.46
Book Value(Adj)-Unit Curr 96.01 - - - - -

Shareholding Pattern

  • Promoter Group

    73.12%

  • Public Share Holding

    26.88%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,750,000 7.35 1,750,000 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 15,670,704 65.78 15,670,704 10
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 17,420,704 73.12 17,420,704 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 612,000 2.57 612,000 5
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,474,000 10.38 2,474,000 14
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 3,086,000 12.95 3,086,000 19
2] Non Institution
Bodies Corporate 662,000 2.78 662,000 27
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 28,000 0.12 28,000 13
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 478,000 2.01 478,000 11
Individuals holding nominal share capital up to Rs. 1 lakh 1,908,000 8.01 1,908,000 1,187
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 242,000 1.02 242,000 92
Sub Total 3,318,000 13.93 3,318,000 1,330
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 23,824,704 100.00 23,824,704 1,360

Company Background

B.R.Goyal Infrastructure LtdConstruction

  • B.R.Goyal Infrastructure Ltd
  • BSE Code : 93579.0
  • ISIN : INE00ST01011

  • Incorporation Year

    2005

  • Registered Office

    3-A Agrawal Nagar
    , Indore,
    Madhya Pradesh-452001

  • Telephone

    +91 731 2403 831/4096 902

  • FAX

  • Chairman

    Brij Kishore Goyal

  • Managing Director

    Brij Kishore Goyal

  • Company Secretary

    Ritika Jhala

  • Auditor

    LVA & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

B.R.Goyal Infrastructure Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
B.R.Goyal Infra. 153.00 506.83 501.55 14.54 15.90
Larsen & Toubro 3,521.00 148,178.22 142,509.01 42.51 17.31
ITD Cem 783.50 9,022.02 8,974.04 32.84 27.40
Nirlon 546.95 644.97 636.07 21.74 26.21
Semac Construct 520.00 158.55 155.08 -67.44 -2.30
WPIL 425.75 1,177.85 1,147.72 31.51 21.35
ION Exchange 410.65 2,591.21 2,540.06 27.94 22.04
Indian Hume Pipe 381.60 1,500.17 1,491.23 3.66 11.40
Reliance Infra. 265.40 354.48 211.81 -13.72 0.00
W S Inds. 74.73 240.91 239.04 -23.65 0.00
Hind.Construct. 27.96 4,899.08 4,801.05 50.84 14.98