• SENSEX 75,364.69
    -930.67 (--1.22%)
  • BANKNIFTY 51,502.70
    -94.65 (--0.18%)
  • Tata Motors
    610.10 606.20(%)
  • Hind.Aeronautics
    4,205.05 3,045.95(%)
  • Reliance Industr
    1,192.85 1,156.00(%)
  • Hindalco Inds.
    596.75 558.00(%)
  • Nippon ETF Liq.
    999.99 996.00(%)
  • Vedanta
    398.20 301.70(%)
  • Mazagon Dock
    2,535.80 1,046.00(%)
  • TCS
    3,295.60 3,295.60(%)
  • Suzlon Energy
    54.70 37.95(%)
  • Bajaj Finance
    8,796.70 9,258.95(%)
  • Infosys
    1,448.00 1,359.10(%)
  • Interglobe Aviat
    5,150.65 5,187.00(%)
  • Jio Financial
    220.80 198.60(%)
  • Vodafone Idea
    7.85 6.60(%)
  • HDFC Bank
    1,842.20 1,880.00(%)
  • Angel One
    2,271.05 1,942.00(%)
  • O N G C
    224.25 215.20(%)
  • Tata Steel
    140.00 122.60(%)
  • Larsen & Toubro
    3,238.00 3,141.30(%)
  • ICICI Bank
    1,338.00 1,372.50(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

B.R.Goyal Infrastructure Ltd Construction

  • Indian Private
  • BSE Code : 93579.0
  • ISIN : INE00ST01011
110.70 -1 (-0.49%)
  • As on 05 Apr 2025 (EOD)

  • Today’s Low

    108.70

  • Today’s High

    112.60

  • Open

    111.25

  • Perv Close

    111.25

  • 52W Low

    95.00

  • 52W High

    152.55

Key Indicators

  • P/E(TTM)

    12.41

  • Mar.Cap (₹Cr.)

    263.74

  • Div & Yield %

    0.00

  • Book Value(₹)

    89.06

  • Debt-Equity Ratio

    -0.49

  • AGM Date

    04-Apr-2025

  • EPS

    8.92

  • P/E Ratio

    12.41

Financials Ratios

  • Debt-Equity Ratio

    0.39

  • Mar.Cap (₹Cr.)

    263.74

  • RONW (%)

    18.91

  • ROCE (%)

    18.70

Score Board

  • Equity (₹ in Cr.)

    23.82

  • BV (₹)

    89.10

  • Sales( ₹ in Cr.)

    578.81

  • NP (in Cr.)

    21.25

  • NP Var(%)

    32.0

  • Div%

    0.0

  • CPS (₹)

    10.90

  • EPS (₹)

    8.90

  • Traded Value (₹ in Lakhs)

    263.74

  • 52 Week High

    152.55

  • 52 Week Low

    95.00

  • Price BSE

    111.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    263.74

  • P/C Ratio

    10.20

  • P/E Ratio

    12.40

  • Price Vs.BV

    8.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 578.81 345.30 208.39 199.94 182.38 173.17
Excise Duty 5.27 9.01 0.37 0.00 0.00 0.00
Net Sales 578.81 345.30 208.39 199.94 182.38 173.17
Other Income 7.40 5.89 3.62 3.57 3.38 4.08
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 586.20 351.19 212.01 203.50 185.77 177.25
EXPENDITURE :
Raw Materials 5.27 9.01 0.37 0.00 0.00 0.00
Power & Fuel Cost 5.27 9.01 0.37 0.00 0.00 0.00
Employee Cost 16.04 10.62 8.29 8.80 10.48 9.42
Other Manufacturing Expenses 2.20 1.84 0.17 0.35 0.22 57.14
Selling & Administrative Expenses 16.27 15.99 11.88 0.04 0.04 7.43
Miscellaneous Expenses 2.20 1.84 0.17 0.35 0.22 57.14
Less : Pre-operative Expenses Capitalised :
Total Expenditure 557.58 330.11 202.01 195.00 175.72 167.29
Operating Profit 439.25 191.86 90.85 99.17 86.13 28.11
Interest 6.50 6.79 7.39 5.48 6.00 7.12
Gross Profit 28.62 21.08 10.00 8.50 10.04 9.95
Depreciation 4.74 4.74 5.13 5.00 5.42 6.07
Profit Before Tax 28.62 21.08 10.00 8.50 10.04 9.95
Tax 6.41 4.92 2.18 1.83 2.57 3.01
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.34 -0.02 0.35 0.11 -0.32 -0.83
Reported Net Profit 21.87 16.18 7.48 6.56 7.79 7.78
Extraordinary Items 28.62 21.08 10.00 8.50 10.04 9.95
Adjusted Net Profit 21.87 16.18 7.48 6.56 7.79 7.78
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.01 -0.01 -0.02
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 21.87 16.18 7.48 6.56 7.79 7.78
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 25.15 18.61 8.51 7.55 8.94 8.93
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    73.00%

  • Public Share Holding

    27.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,750,000 7.35 1,750,000 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 15,642,704 65.66 15,642,704 9
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 17,392,704 73.00 17,392,704 10
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 60,000 0.25 60,000 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 887,000 3.72 887,000 25
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 13,000 0.05 13,000 1
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,019,000 8.47 2,019,000 28
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 2,979,000 12.50 2,979,000 55
2] Non Institution
Bodies Corporate 347,000 1.46 347,000 16
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 22,000 0.09 22,000 21
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 24,000 0.10 24,000 1
Individuals holding nominal share capital up to Rs. 1 lakh 3,037,000 12.75 3,037,000 2,765
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,000 0.00 1,000 1
Others 5,000 0.02 5,000 2
Sub Total 3,453,000 14.49 3,453,000 2,811
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 23,824,704 100.00 23,824,704 2,876

Company Background

B.R.Goyal Infrastructure LtdConstruction

  • B.R.Goyal Infrastructure Ltd
  • BSE Code : 93579.0
  • ISIN : INE00ST01011

  • Incorporation Year

    2005

  • Registered Office

    3-A Agrawal Nagar
    , Indore,
    Madhya Pradesh-452001

  • Telephone

    +91 731 2403 831/4096 902

  • FAX

  • Chairman

    Brij Kishore Goyal

  • Managing Director

    Brij Kishore Goyal

  • Company Secretary

    Ritika Jhala

  • Auditor

    LVA & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

B.R.Goyal Infrastructure Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
B.R.Goyal Infra. 110.70 586.20 578.81 12.06 18.90
Larsen & Toubro 3,259.20 131,576.45 126,235.85 44.64 15.37
ITD Cem 557.55 7,588.49 7,542.11 27.47 26.41
Nirlon 540.60 607.36 603.12 22.57 24.42
ION Exchange 464.30 2,227.09 2,180.04 30.73 26.59
WPIL 401.30 1,107.30 1,076.93 25.50 26.86
Indian Hume Pipe 382.05 1,397.24 1,388.63 19.64 12.70
Semac Consul 347.65 110.51 105.60 -4.61 -32.62
Reliance Infra. 250.60 748.11 424.68 -4.14 0.00
W S Inds. 73.44 328.70 326.38 3.91 6.63
Hind.Construct. 25.74 5,167.70 5,042.71 -44.38 11.78