• SENSEX 76,059.77
    -331.62 (--0.43%)
  • BANKNIFTY 56,693.50
    101.50 (+0.18%)
  • HCL Technologies
    1,275.50 1,770.00(%)
  • Shadowfax Technologies
    203.85 98.60(%)
  • Infosys
    1,014.15 984.00(%)
  • Bluestone Jewel
    793.45 872.60(%)
  • Bajaj Finance
    1,002.00 788.40(%)
  • HDFC Bank
    737.20 726.75(%)
  • Caliber Mining
    538.15 538.15(%)
  • E2E Networks
    516.95 516.95(%)
  • Coforge
    1,488.00 1,988.90(%)
  • ICICI Pru Life
    495.55 459.60(%)
  • SBI
    1,018.00 1,234.80(%)
  • AU Small Finance
    1,015.00 1,090.40(%)
  • SRF
    2,697.50 3,257.95(%)
  • Shriram Finance
    992.75 566.40(%)
  • Maruti Suzuki
    13,498.95 17,371.60(%)
  • B H E L
    418.00 446.75(%)
  • CG Power & Ind
    839.25 525.50(%)
  • Interglobe Aviat
    4,886.70 3,894.80(%)
  • Power Grid Corpn
    285.65 250.05(%)
  • Five-Star Bus.Fi
    537.45 733.70(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

B.R.Goyal Infrastructure Ltd Construction

  • Indian Private
  • BSE Code : 93579.0
  • ISIN : INE00ST01011
130.45 4 (3.29%)
  • As on 26 Jul 2026 (EOD)

  • Today’s Low

    126.30

  • Today’s High

    131.75

  • Open

    126.30

  • Perv Close

    126.30

  • 52W Low

    89.06

  • 52W High

    177.00

Key Indicators

  • P/E(TTM)

    6.95

  • Mar.Cap (₹Cr.)

    310.79

  • Div & Yield %

    0.19

  • Book Value(₹)

    114.77

  • Debt-Equity Ratio

    3.29

  • AGM Date

    24-Jul-2026

  • EPS

    18.77

  • P/E Ratio

    6.95

Financials Ratios

  • Debt-Equity Ratio

    0.39

  • Mar.Cap (₹Cr.)

    310.79

  • RONW (%)

    18.91

  • ROCE (%)

    19.74

Score Board

  • Equity (₹ in Cr.)

    23.82

  • BV (₹)

    114.80

  • Sales( ₹ in Cr.)

    811.50

  • NP (in Cr.)

    44.71

  • NP Var(%)

    79.0

  • Div%

    3.0

  • CPS (₹)

    22.40

  • EPS (₹)

    18.80

  • Traded Value (₹ in Lakhs)

    310.79

  • 52 Week High

    177.00

  • 52 Week Low

    89.06

  • Price BSE

    130.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    310.79

  • P/C Ratio

    5.80

  • P/E Ratio

    6.90

  • Price Vs.BV

    18.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 501.55 578.81 345.30 208.39 199.94 182.38
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 501.55 578.81 345.30 208.39 199.94 182.38
Other Income 5.27 7.40 5.89 3.62 3.58 3.38
Stock Adjustments 38.12 3.86 4.24 10.04 -0.21 2.93
Total Income 544.94 590.07 355.43 222.05 203.31 188.69
EXPENDITURE :            
Raw Materials 100.25 76.44 102.51 88.34 75.96 70.36
Power and Fuel Cost 14.14 11.35 8.08 0.00 0.00 0.00
Employee Cost 18.40 13.98 8.71 7.43 7.95 9.72
Other Manufacturing Expenses 342.26 427.90 183.79 90.85 99.17 86.13
Selling and Administration Expenses 21.71 18.33 17.90 12.74 0.89 0.80
Miscellaneous Expenses 0.39 0.25 1.84 0.25 0.35 0.23
Employee Benefit Expenses 18.40 13.98 8.71 7.43 7.95 9.72
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 497.15 548.25 322.82 199.60 184.31 167.24
Operating Profit 47.80 41.81 32.61 22.44 18.98 21.45
Interest 8.76 8.45 6.79 7.39 5.48 6.00
Gross Profit 39.04 33.36 25.82 15.05 13.50 15.45
Depreciation 5.39 4.74 4.74 5.13 5.00 5.42
Profit Before Tax 33.65 28.62 21.08 9.92 8.50 10.03
Current Tax 8.33 6.41 4.92 2.18 1.83 2.57
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.25 0.34 -0.02 0.35 0.11 -0.32
Reported Net Profit 25.07 21.87 16.18 7.40 6.57 7.78
Extraordinary Items 0.14 0.62 0.10 0.62 0.01 -0.01
Adjusted Net Profit 24.93 21.25 16.08 6.78 6.56 7.79
Adjustment below Net Profit -2.69 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 110.76 88.89 72.71 65.31 58.75 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 133.14 110.76 88.89 72.71 65.31 7.78
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 10.52 25.15 18.61 8.51 7.55 8.94
Earnings Per Share(Adj)-Unit Curr 10.52 - - - - -
Book Value 96.01 144.27 119.13 100.52 92.01 84.46
Book Value(Adj)-Unit Curr 96.01 - - - - -

Shareholding Pattern

  • Promoter Group

    73.60%

  • Public Share Holding

    26.40%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,750,000 7.35 1,750,000 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 15,784,704 66.25 15,784,704 11
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 17,534,704 73.60 17,534,704 12
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 98,000 0.41 98,000 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 15,000 0.06 15,000 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 1,761,000 7.39 1,761,000 7
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,874,000 7.87 1,874,000 10
2] Non Institution
Bodies Corporate 431,199 1.81 431,199 27
Clearing Members 243,000 1.02 243,000 3
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 41,000 0.17 41,000 19
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 313,860 1.32 313,860 79
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 992,000 4.16 992,000 25
Individuals holding nominal share capital up to Rs. 1 lakh 2,312,941 9.71 2,312,941 1,013
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 82,000 0.34 82,000 11
Sub Total 4,416,000 18.54 4,416,000 1,177
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 23,824,704 100.00 23,824,704 1,199

Company Background

B.R.Goyal Infrastructure LtdConstruction

  • B.R.Goyal Infrastructure Ltd
  • BSE Code : 93579.0
  • ISIN : INE00ST01011

  • Incorporation Year

    2005

  • Registered Office

    3-A Agrawal Nagar
    , Indore,
    Madhya Pradesh-452001

  • Telephone

    +91 731 2403 831/4096 902

  • FAX

  • Chairman

    Brij Kishore Goyal

  • Managing Director

  • Company Secretary

    Ritika Jhala

  • Auditor

    LVA & Associates/ABMS & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

B.R.Goyal Infrastructure Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
B.R.Goyal Infra. 130.45 506.83 501.55 6.95 15.90
Larsen & Toubro 3,785.25 161,038.62 153,680.17 82.83 19.07
Cemindia Project 1,441.15 10,159.17 9,982.72 41.70 32.39
Nirlon 625.10 644.97 636.07 16.28 26.21
ION Exchange 425.40 2,591.21 2,540.06 45.06 22.04
Indian Hume Pipe 385.35 1,350.39 1,305.57 14.38 9.13
Semac Construct 319.90 158.55 155.08 12.38 -2.30
Reliance Infra. 63.61 354.48 211.81 -4.28 0.00
W S Inds. 62.54 240.91 239.04 260.58 0.00
Hind.Construct. 21.45 4,899.08 4,801.05 27.15 14.98
Gammon India 1.45 28.19 21.23 -0.05 0.00