• SENSEX 80,737.51
    -636.24 (--0.78%)
  • BANKNIFTY 55,599.95
    -303.45 (--0.54%)
  • Yes Bank
    20.77 16.02(%)
  • Vodafone Idea
    6.74 6.46(%)
  • Aptus Value Hou.
    305.00 267.75(%)
  • TCS
    3,399.40 3,060.25(%)
  • Larsen & Toubro
    3,617.00 2,967.65(%)
  • Eternal Ltd
    236.80 146.85(%)
  • Zinka Logistics
    451.35 548.00(%)
  • M & M
    3,065.15 3,276.30(%)
  • HDFC Bank
    1,920.00 1,452.85(%)
  • Garden Reach Sh.
    3,188.75 3,188.75(%)
  • Cochin Shipyard
    2,049.70 2,977.10(%)
  • Reliance Industr
    1,403.00 1,115.55(%)
  • Suzlon Energy
    67.95 45.13(%)
  • Kotak Mah. Bank
    2,033.40 1,602.20(%)
  • Brainbees Solut.
    393.00 734.25(%)
  • Infosys
    1,535.35 1,307.10(%)
  • ICICI Bank
    1,431.75 1,051.50(%)
  • Bharti Airtel
    1,831.75 1,224.50(%)
  • Reliance Power
    58.50 23.26(%)
  • Axis Bank
    1,175.00 934.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Forge Auto International Ltd Castings & Forgings

  • Indian Private
  • BSE Code : 93283.0
  • ISIN : INE0YKW01013
86.00 -2 (-2.27%)
  • As on 04 Jun 2025 (EOD)

  • Today’s Low

    86.00

  • Today’s High

    88.00

  • Open

    88.00

  • Perv Close

    88.00

  • 52W Low

    60.00

  • 52W High

    115.00

Key Indicators

  • P/E(TTM)

    9.85

  • Mar.Cap (₹Cr.)

    93.91

  • Div & Yield %

    0.00

  • Book Value(₹)

    53.32

  • Debt-Equity Ratio

    -2.27

  • AGM Date

    03-Jun-2025

  • EPS

    8.73

  • P/E Ratio

    9.85

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    93.91

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    10.92

  • BV (₹)

    53.30

  • Sales( ₹ in Cr.)

    209.89

  • NP (in Cr.)

    9.53

  • NP Var(%)

    50.0

  • Div%

    0.0

  • CPS (₹)

    11.60

  • EPS (₹)

    8.70

  • Traded Value (₹ in Lakhs)

    93.91

  • 52 Week High

    115.00

  • 52 Week Low

    60.00

  • Price BSE

    0.0

  • Price NSE

    86.00

  • Market Capital( in Cr.)

    93.91

  • P/C Ratio

    7.40

  • P/E Ratio

    9.90

  • Price Vs.BV

    8.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar
INCOME :            
Sales Turnover 180.12 - - - - -
Excise Duty 0.00 - - - - -
Net Sales 180.12 - - - - -
Other Income 1.46 - - - - -
Stock Adjustments 11.84 - - - - -
Total Income 193.42 - - - - -
EXPENDITURE :            
Raw Materials 111.02 - - - - -
Power and Fuel Cost 17.02 - - - - -
Employee Cost 10.15 - - - - -
Other Manufacturing Expenses 34.57 - - - - -
Selling and Administration Expenses 4.31 - - - - -
Miscellaneous Expenses 0.37 - - - - -
Employee Benefit Expenses 10.15 - - - - -
Less: Preoperative Expenditure 0.00 - - - - -
Total Expenses 177.44 - - - - -
Operating Profit 15.97 - - - - -
Interest 4.10 - - - - -
Gross Profit 11.87 - - - - -
Depreciation 2.57 - - - - -
Profit Before Tax 9.30 - - - - -
Current Tax 2.33 - - - - -
Fringe Benefit tax 0.00 - - - - -
Deferred Tax 0.27 - - - - -
Reported Net Profit 6.69 - - - - -
Extraordinary Items 0.36 - - - - -
Adjusted Net Profit 6.33 - - - - -
Adjustment below Net Profit 0.00 - - - - -
P & L Balance brought forward 0.00 - - - - -
Statutory Appropriations 0.00 - - - - -
Appropriations 0.00 - - - - -
P & L Balance carried down 6.69 - - - - -
Dividend 0.00 - - - - -
Preference Dividend 0.00 - - - - -
Equity Dividend (%) 0.00 - - - - -
Dividend Per Share(Rs) 0.00 - - - - -
Earnings Per Share-Unit Curr 8.32 - - - - -
Earnings Per Share(Adj)-Unit Curr - - - - - -
Book Value 25.88 - - - - -
Book Value(Adj)-Unit Curr - - - - - -

Shareholding Pattern

  • Promoter Group

    73.63%

  • Public Share Holding

    26.37%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 8,040,000 73.63 8,040,000 10
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 8,040,000 73.63 8,040,000 10
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 709,200 6.49 709,200 3
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 709,200 6.49 709,200 3
2] Non Institution
Bodies Corporate 110,400 1.01 110,400 7
Clearing Members 378,000 3.46 378,000 2
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 66,000 0.60 66,000 19
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 542,400 4.97 542,400 5
Individuals holding nominal share capital up to Rs. 1 lakh 996,000 9.12 996,000 652
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 78,000 0.71 78,000 32
Sub Total 2,170,800 19.88 2,170,800 717
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 10,920,000 100.00 10,920,000 730

Company Background

Forge Auto International LtdCastings & Forgings

  • Forge Auto International Ltd
  • BSE Code : 93283.0
  • ISIN : INE0YKW01013

  • Incorporation Year

    2023

  • Registered Office

    Village Mangarh
    Kohara Machhiwara Road, Ludhiana,
    Punjab-141001

  • Telephone

    +91 89999 99195

  • FAX

  • Chairman

    Parmod Gupta

  • Managing Director

    Rajan Mittal

  • Company Secretary

    Medhavi Sharma

  • Auditor

    Jasminder Singh & Associates

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Forge Auto International Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Forge Auto 86.00 181.57 180.12 9.85 23.36
Uni Abex Alloy 3,410.00 184.14 179.99 20.06 42.40
Kennametal India 2,480.10 1,111.40 1,099.90 53.50 18.69
Bharat Forge 1,270.30 9,130.98 8,968.63 45.93 16.82
Bhagwati Auto 352.90 134.49 134.21 16.51 22.44
Electrost.Cast. 105.90 7,043.69 6,938.01 9.19 15.97
DCM 105.40 13.70 3.58 130.12 0.00
Tayo Rolls 89.40 0.00 0.00 -29.31 0.00
Lak. Prec. Screw 5.08 274.13 286.81 -0.17 0.00
Gontermann Peip 2.94 64.20 67.82 0.00 0.00
Harig Crankshaft 0.80 0.71 0.00 80.00 0.83