• SENSEX 81,330.56
    182.34 (+0.22%)
  • BANKNIFTY 54,940.85
    -442.00 (--0.80%)
  • Cochin Shipyard
    1,797.10 2,977.10(%)
  • Garden Reach Sh.
    2,264.65 2,834.60(%)
  • Swiggy
    304.35 297.00(%)
  • Bharti Airtel
    1,870.00 1,916.90(%)
  • Mazagon Dock
    3,229.00 3,170.00(%)
  • Tata Motors
    686.00 542.55(%)
  • M & M
    3,110.00 3,276.30(%)
  • Hind.Aeronautics
    4,798.00 5,675.00(%)
  • Bharat Dynamics
    1,821.95 1,794.70(%)
  • Bharat Electron
    345.90 340.35(%)
  • Godrej Propert.
    2,125.90 3,400.00(%)
  • Suzlon Energy
    60.35 86.04(%)
  • St Bk of India
    796.50 679.65(%)
  • HBL Engineering
    576.00 738.65(%)
  • Tata Steel
    157.15 184.60(%)
  • Waaree Energies
    2,873.05 3,740.75(%)
  • Tube Investments
    3,063.90 4,807.05(%)
  • Yes Bank
    21.32 27.41(%)
  • One 97
    829.15 331.45(%)
  • SpiceJet
    44.76 39.91(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Vardhman Textiles Ltd Textiles - Cotton/Blended

  • Oswal Shri Paul
  • BSE Code : 932.0
  • ISIN : INE825A01020
476.55 -5 (-1.11%)
  • As on 14 May 2025 (EOD)

  • Today’s Low

    473.00

  • Today’s High

    485.75

  • Open

    481.85

  • Perv Close

    481.90

  • 52W Low

    361.10

  • 52W High

    592.00

Key Indicators

  • P/E(TTM)

    15.69

  • Mar.Cap (₹Cr.)

    13,780.63

  • Div & Yield %

    1.05

  • Book Value(₹)

    331.21

  • Debt-Equity Ratio

    -1.11

  • AGM Date

    13-May-2025

  • EPS

    30.40

  • P/E Ratio

    15.69

Financials Ratios

  • Debt-Equity Ratio

    0.20

  • Mar.Cap (₹Cr.)

    13,780.63

  • RONW (%)

    7.21

  • ROCE (%)

    8.84

Score Board

  • Equity (₹ in Cr.)

    57.83

  • BV (₹)

    331.20

  • Sales( ₹ in Cr.)

    9,587.21

  • NP (in Cr.)

    879.07

  • NP Var(%)

    57.0

  • Div%

    250.0

  • CPS (₹)

    44.20

  • EPS (₹)

    30.40

  • Traded Value (₹ in Lakhs)

    13,789.30

  • 52 Week High

    592.00

  • 52 Week Low

    361.10

  • Price BSE

    477.0

  • Price NSE

    477.00

  • Market Capital( in Cr.)

    13,789.30

  • P/C Ratio

    10.80

  • P/E Ratio

    15.70

  • Price Vs.BV

    30.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 9,298.68 9,840.79 9,386.10 5,926.23 6,325.15 6,414.58
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 9,298.68 9,840.79 9,386.10 5,926.23 6,325.15 6,414.58
Other Income 333.54 192.80 385.26 188.16 171.98 218.20
Stock Adjustments -99.17 -9.34 397.81 -67.27 50.30 -1.73
Total Income 9,533.05 10,024.25 10,169.17 6,047.12 6,547.43 6,631.05
EXPENDITURE :            
Raw Materials 5,393.80 5,766.12 4,796.96 3,086.91 3,384.68 3,314.58
Power and Fuel Cost 870.04 821.02 739.65 583.93 710.28 665.90
Employee Cost 820.61 749.98 713.93 574.66 550.98 519.86
Other Manufacturing Expenses 754.94 737.74 670.47 447.87 533.74 494.85
Selling and Administration Expenses 279.15 299.26 353.95 206.92 169.64 164.93
Miscellaneous Expenses 122.58 172.28 246.83 191.60 143.35 121.21
Employee Benefit Expenses 820.61 749.98 713.93 574.66 550.98 519.86
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 8,241.12 8,546.40 7,521.79 5,091.89 5,492.67 5,281.33
Operating Profit 1,291.93 1,477.85 2,647.38 955.23 1,054.76 1,349.72
Interest 101.99 101.86 99.53 112.78 132.54 117.84
Gross Profit 1,189.94 1,375.99 2,547.85 842.45 922.22 1,231.88
Depreciation 398.96 388.95 362.10 358.39 319.21 241.48
Profit Before Tax 790.98 987.04 2,185.75 484.06 603.01 990.40
Current Tax 177.44 224.98 521.03 103.49 129.66 242.91
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 5.91 12.99 -12.72 13.83 -72.14 51.61
Reported Net Profit 607.63 749.07 1,677.44 366.74 545.49 695.88
Extraordinary Items 46.04 32.13 22.99 27.52 33.46 61.28
Adjusted Net Profit 561.59 716.94 1,654.45 339.22 512.03 634.60
Adjustment below Net Profit 3.71 2.63 6.46 4.59 -20.99 -13.21
P & L Balance brought forward 6,707.14 5,955.44 4,568.59 4,197.26 3,723.11 3,158.48
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 101.20 0.00 297.05 0.00 108.57 118.04
P & L Balance carried down 7,217.28 6,707.14 5,955.44 4,568.59 4,139.04 3,723.11
Dividend 0.00 0.00 196.14 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 200.00 175.00 1,700.00 175.00 0.00 175.00
Dividend Per Share(Rs) 4.00 3.50 34.00 17.50 0.00 17.50
Earnings Per Share-Unit Curr 21.01 25.91 58.07 63.71 94.83 121.06
Earnings Per Share(Adj)-Unit Curr 21.01 25.91 58.07 12.74 18.97 24.21
Book Value 304.51 286.89 260.96 1,065.48 985.09 911.27
Book Value(Adj)-Unit Curr 304.51 286.89 260.96 213.10 197.02 182.25

Shareholding Pattern

  • Promoter Group

    64.22%

  • Public Share Holding

    35.78%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 178,943,219 61.88 178,943,219 8
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 6,772,930 2.34 6,772,930 9
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 185,716,149 64.22 185,716,149 17
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 6,870 0.00 5,140 6
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 16,615,582 5.75 16,615,462 134
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,774,466 0.61 1,774,466 5
Mutual Funds / UTI 44,484,184 15.38 44,484,184 19
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,107,056 0.73 2,107,056 8
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 64,988,158 22.47 64,986,308 172
2] Non Institution
Bodies Corporate 2,324,947 0.80 2,246,252 859
Clearing Members 31,596 0.01 31,596 19
Directors of their Relatives 3,060 0.00 3,060 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,413,056 0.49 1,413,056 2,539
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 922,312 0.32 922,312 1,513
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 5,160,248 1.78 5,160,248 15
Individuals holding nominal share capital up to Rs. 1 lakh 27,149,407 9.39 25,573,312 72,180
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 16,709 0.01 16,709 11
Others 1,303,545 0.45 1,303,495 3
Sub Total 38,470,493 13.30 36,815,653 77,236
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 289,174,800 100.00 287,518,110 77,425

Company Background

Vardhman Textiles LtdTextiles - Cotton/Blended

  • Vardhman Textiles Ltd
  • BSE Code : 932.0
  • ISIN : INE825A01020

  • Incorporation Year

    1973

  • Registered Office

    Vardhman Primises
    Chandigarh Road, Ludhiana,
    Punjab-141010

  • Telephone

    91-161-2228943-48

  • FAX

    91-161-2601048

  • Chairman

    Shri Paul Oswal

  • Managing Director

    Shri Paul Oswal

  • Company Secretary

    Sanjay Gupta.

  • Auditor

    Deloitte Haskins & Sells LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Alankit Assignments Ltd
    Alankit Heights ,
    1E/13 Jhandewalan Ex,
    Mumbai - New Delhi-110055

Vardhman Textiles Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Vardhman Textile 476.85 9,632.22 9,298.68 15.69 8.66
Grasim Inds 2,707.85 27,103.93 25,847.33 3,112.47 3.75
Garware Tech. 913.30 1,322.62 1,279.92 39.10 21.57
Century Enka 421.45 1,777.64 1,744.15 13.72 3.55
Arvind Ltd 392.80 7,153.84 7,100.46 46.93 12.03
Sh. Dinesh Mills 325.00 79.08 66.88 54.99 9.79
Indian CardCloth 319.00 68.99 49.09 2.51 3.26
Bombay Dyeing 135.70 1,799.42 1,688.48 5.72 0.93
Futura Polyester 3.85 0.00 0.00 0.00 0.00
JCT 1.21 653.08 638.88 -0.86 0.00
Blue Blends (I) 0.97 9.60 9.53 0.00 0.00