• SENSEX 81,337.95
    446.93 (+0.55%)
  • BANKNIFTY 56,222.00
    137.10 (+0.24%)
  • Larsen & Toubro
    3,504.00 3,963.00(%)
  • Vimta Labs
    722.10 722.10(%)
  • HDFC Bank
    2,027.05 2,035.00(%)
  • Waaree Energies
    3,291.95 3,740.75(%)
  • Paradeep Phosph.
    234.05 234.05(%)
  • Reliance Industr
    1,420.95 1,551.00(%)
  • ICICI Bank
    1,475.15 1,153.30(%)
  • Jayaswal Neco
    49.62 55.34(%)
  • Bajaj Finance
    893.85 978.59(%)
  • Mazagon Dock
    2,644.90 1,917.95(%)
  • Kajaria Ceramics
    1,120.65 745.00(%)
  • Bharti Airtel
    1,924.00 2,045.50(%)
  • Bharat Electron
    378.25 240.15(%)
  • Coforge
    1,692.90 1,120.01(%)
  • Amber Enterp.
    8,006.80 8,167.10(%)
  • Hind.Aeronautics
    4,401.00 3,045.95(%)
  • Suzlon Energy
    62.65 86.04(%)
  • Tata Chemicals
    1,005.30 1,244.70(%)
  • Infosys
    1,496.60 1,307.10(%)
  • Yash Highvoltage
    573.00 617.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Namo eWaste Management Ltd Miscellaneous

  • Indian Private
  • BSE Code : 93015.0
  • ISIN : INE08NZ01012
192.50 -9 (-4.54%)
  • As on 29 Jul 2025 (EOD)

  • Today’s Low

    191.75

  • Today’s High

    203.70

  • Open

    201.65

  • Perv Close

    201.65

  • 52W Low

    127.00

  • 52W High

    284.00

Key Indicators

  • P/E(TTM)

    52.31

  • Mar.Cap (₹Cr.)

    440.20

  • Div & Yield %

    0.00

  • Book Value(₹)

    38.83

  • Debt-Equity Ratio

    -4.54

  • AGM Date

    29-Jul-2025

  • EPS

    3.68

  • P/E Ratio

    52.31

Financials Ratios

  • Debt-Equity Ratio

    0.41

  • Mar.Cap (₹Cr.)

    440.20

  • RONW (%)

    19.37

  • ROCE (%)

    20.95

Score Board

  • Equity (₹ in Cr.)

    22.87

  • BV (₹)

    38.80

  • Sales( ₹ in Cr.)

    121.97

  • NP (in Cr.)

    8.41

  • NP Var(%)

    17.0

  • Div%

    0.0

  • CPS (₹)

    4.20

  • EPS (₹)

    3.70

  • Traded Value (₹ in Lakhs)

    440.20

  • 52 Week High

    284.00

  • 52 Week Low

    127.00

  • Price BSE

    0.0

  • Price NSE

    193.00

  • Market Capital( in Cr.)

    440.20

  • P/C Ratio

    45.90

  • P/E Ratio

    52.50

  • Price Vs.BV

    3.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 58.45 44.78 30.60 - - -
Excise Duty 0.00 0.00 0.00 - - -
Net Sales 58.45 44.78 30.60 - - -
Other Income 0.11 0.31 0.00 - - -
Stock Adjustments -6.55 7.43 0.96 - - -
Total Income 52.01 52.52 31.56 - - -
EXPENDITURE :            
Raw Materials 42.26 44.80 24.91 - - -
Power and Fuel Cost 0.53 0.40 0.26 - - -
Employee Cost 1.58 1.20 0.85 - - -
Other Manufacturing Expenses 0.46 0.25 0.18 - - -
Selling and Administration Expenses 3.14 2.89 2.13 - - -
Miscellaneous Expenses 0.02 0.04 0.01 - - -
Employee Benefit Expenses 1.58 1.20 0.85 - - -
Less: Preoperative Expenditure 0.00 0.00 0.00 - - -
Total Expenses 47.99 49.58 28.35 - - -
Operating Profit 4.02 2.94 3.21 - - -
Interest 0.34 0.18 0.55 - - -
Gross Profit 3.68 2.76 2.66 - - -
Depreciation 0.45 0.34 0.26 - - -
Profit Before Tax 3.23 2.42 2.40 - - -
Current Tax 0.79 0.57 0.57 - - -
Fringe Benefit tax 0.00 0.00 0.00 - - -
Deferred Tax 0.03 0.04 -0.09 - - -
Reported Net Profit 2.42 1.81 1.93 - - -
Extraordinary Items 0.00 0.00 0.00 - - -
Adjusted Net Profit 2.42 1.81 1.93 - - -
Adjustment below Net Profit -0.04 -0.02 -0.03 - - -
P & L Balance brought forward 6.68 4.89 3.01 - - -
Statutory Appropriations 0.00 0.00 0.00 - - -
Appropriations 0.00 0.00 0.00 - - -
P & L Balance carried down 9.05 6.68 4.90 - - -
Dividend 0.00 0.00 0.00 - - -
Preference Dividend 0.00 0.00 0.00 - - -
Equity Dividend (%) 0.00 0.00 0.00 - - -
Dividend Per Share(Rs) 0.00 0.00 0.00 - - -
Earnings Per Share-Unit Curr 5.30 3.97 4.82 - - -
Earnings Per Share(Adj)-Unit Curr - - - - - -
Book Value 56.30 51.09 22.27 - - -
Book Value(Adj)-Unit Curr - - - - - -

Shareholding Pattern

  • Promoter Group

    69.06%

  • Public Share Holding

    30.94%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 15,791,395 69.06 15,791,395 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 15,791,395 69.06 15,791,395 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 248,000 1.08 248,000 4
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 11,200 0.05 11,200 1
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 284,800 1.25 284,800 2
Trusts 0 0.00 0 0
Venture Capital Funds 11,200 0.05 11,200 1
Sub total 555,200 2.43 555,200 8
2] Non Institution
Bodies Corporate 190,400 0.83 190,400 22
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 174,400 0.76 174,400 65
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,437,720 10.66 2,437,720 17
Individuals holding nominal share capital up to Rs. 1 lakh 3,508,800 15.34 3,508,800 1,495
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 209,600 0.92 209,600 51
Sub Total 6,520,920 28.52 6,520,920 1,650
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 22,867,515 100.00 22,867,515 1,664

Company Background

Namo eWaste Management LtdMiscellaneous

  • Namo eWaste Management Ltd
  • BSE Code : 93015.0
  • ISIN : INE08NZ01012

  • Incorporation Year

    2014

  • Registered Office

    B-91 Private No A-6 Basement
    Main Road Kalkaji South Delhi, New Delhi,
    New Delhi-110019

  • Telephone

    +91-129-4315 187

  • FAX

  • Chairman

    Akshay Jain

  • Managing Director

    Akshay Jain

  • Company Secretary

    Sarita

  • Auditor

    Arun K Agarwal & Associates

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Maashitla Securities Pvt Ltd
    451 Krishna Apra Bus,
    Netaji Subhash Place,Pitampura
    Mumbai - New Delhi-110034

Namo eWaste Management Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Namo eWaste 192.50 58.56 58.45 52.31 11.25
TCI Industries 1,351.45 2.96 2.83 -54.30 0.00
MPIL Corporation 513.15 1.38 0.00 -12.77 -1.30
Thomas Cook (I) 169.25 2,143.47 1,990.38 74.56 9.72
Rain Industries 157.35 205.43 141.46 133.35 5.59
Walchand People 143.15 33.47 30.80 23.05 7.94
Modi Rubber 121.10 66.55 2.75 128.83 15.78
Rajas. Petro Syn 11.28 0.20 0.20 28.92 0.00
FGP 8.39 0.51 0.23 -279.67 0.00
Kesoram Inds. 5.66 23.81 0.00 0.03 -2.07
Auto.Prod.India 4.50 0.78 0.17 -1.14 0.00