• SENSEX 78,009.25
    -70.71 (--0.09%)
  • BANKNIFTY 57,491.10
    -144.15 (--0.25%)
  • ICICI Pru Life
    511.95 706.50(%)
  • HDFC Bank
    729.65 1,020.35(%)
  • Apollo Hospitals
    8,925.00 9,326.80(%)
  • Wework India
    700.00 419.60(%)
  • LG Electronics
    1,736.35 1,736.40(%)
  • Gland Pharma
    3,039.00 3,039.00(%)
  • Bharti Airtel
    2,005.65 2,174.70(%)
  • Leap India
    143.10 143.10(%)
  • Blue Star
    1,497.00 1,450.00(%)
  • Cupid
    288.00 32.76(%)
  • Netweb Technol.
    4,995.00 2,037.65(%)
  • Honasa Consumer
    509.90 509.90(%)
  • Manorama Indust.
    1,867.00 1,867.00(%)
  • Vodafone Idea
    14.17 15.35(%)
  • Technocraft Ven.
    334.60 334.60(%)
  • Bharat Dynamics
    1,420.00 1,655.25(%)
  • Dixon Technolog.
    14,210.00 18,471.50(%)
  • Billionbrains
    194.60 112.02(%)
  • Infosys
    1,159.00 984.00(%)
  • Gujarat Fluoroch
    4,897.00 4,959.45(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Smartworks Coworking Spaces Ltd Miscellaneous

  • Indian Private
  • BSE Code : 92861.0
  • ISIN : INE0NAZ01010
488.75 -4 (-0.80%)
  • As on 15 Aug 2026 (EOD)

  • Today’s Low

    486.10

  • Today’s High

    500.00

  • Open

    496.30

  • Perv Close

    492.70

  • 52W Low

    361.50

  • 52W High

    619.00

Key Indicators

  • P/E(TTM)

    255.65

  • Mar.Cap (₹Cr.)

    5,584.56

  • Div & Yield %

    0.00

  • Book Value(₹)

    46.36

  • Debt-Equity Ratio

    -0.80

  • AGM Date

    14-Aug-2026

  • EPS

    1.91

  • P/E Ratio

    255.65

Financials Ratios

  • Debt-Equity Ratio

    90.21

  • Mar.Cap (₹Cr.)

    5,584.56

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    114.26

  • BV (₹)

    46.40

  • Sales( ₹ in Cr.)

    1,746.01

  • NP (in Cr.)

    7.01

  • NP Var(%)

    111.0

  • Div%

    0.0

  • CPS (₹)

    71.00

  • EPS (₹)

    0.60

  • Traded Value (₹ in Lakhs)

    5,579.42

  • 52 Week High

    619.00

  • 52 Week Low

    361.50

  • Price BSE

    488.0

  • Price NSE

    489.00

  • Market Capital( in Cr.)

    5,579.42

  • P/C Ratio

    6.90

  • P/E Ratio

    795.10

  • Price Vs.BV

    0.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 1,339.87 1,037.87 709.71 360.24 279.62 253.61
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,339.87 1,037.87 709.71 360.24 279.62 253.61
Other Income 37.38 75.26 33.15 33.97 30.11 7.52
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,377.25 1,113.13 742.86 394.21 309.73 261.13
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 118.95 94.00 62.02 27.35 0.00 0.00
Employee Cost 60.80 47.89 40.44 25.56 18.70 19.83
Other Manufacturing Expenses 262.22 193.06 149.16 27.83 0.00 0.00
Selling and Administration Expenses 53.14 35.35 24.65 65.83 7.93 14.03
Miscellaneous Expenses 10.42 7.07 8.66 7.35 86.75 85.06
Employee Benefit Expenses 60.80 47.89 40.44 25.56 18.70 19.83
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 505.53 377.36 284.93 153.92 113.38 118.91
Operating Profit 871.72 735.78 457.92 240.30 196.35 142.21
Interest 333.98 328.32 236.66 122.36 96.51 69.82
Gross Profit 537.74 407.46 221.26 117.94 99.84 72.39
Depreciation 615.29 471.00 356.16 211.91 172.33 103.37
Profit Before Tax -77.55 -63.54 -134.90 -93.97 -72.49 -30.98
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -15.82 -16.52 -35.11 -24.24 -18.33 -8.58
Reported Net Profit -61.74 -47.02 -99.79 -69.74 -54.16 -22.39
Extraordinary Items 1.54 0.38 0.14 -2.88 0.00 0.00
Adjusted Net Profit -63.28 -47.40 -99.93 -66.86 -54.16 -22.39
Adjustment below Net Profit -0.01 0.14 0.03 -0.10 0.29 -0.02
P & L Balance brought forward -331.19 -284.30 -184.54 -114.70 -60.83 -38.43
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -392.94 -331.19 -284.30 -184.54 -114.70 -60.83
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -5.98 -5.95 -12.84 -9.03 -7.02 -2.90
Earnings Per Share(Adj)-Unit Curr - - - - - -
Book Value 10.99 4.38 1.84 14.80 21.47 28.45
Book Value(Adj)-Unit Curr - - - - - -

Shareholding Pattern

  • Promoter Group

    58.32%

  • Public Share Holding

    41.68%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 66,554,565 58.25 66,554,565 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 88,590 0.08 88,590 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 66,643,155 58.32 66,643,155 8
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 316,224 0.28 316,224 8
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,601,770 1.40 1,601,770 2
Mutual Funds / UTI 3,446,336 3.02 3,446,336 8
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 5,140,833 4.50 5,140,833 15
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 10,505,163 9.19 10,505,163 33
2] Non Institution
Bodies Corporate 8,458,894 7.40 8,458,894 196
Clearing Members 36,890 0.03 36,890 4
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,212,823 1.06 1,212,823 170
Foreign Non Institution Other 17,943,228 15.70 17,943,228 3
Hindu Undivided Families 365,667 0.32 365,667 533
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 5,241,376 4.59 5,241,376 46
Individuals holding nominal share capital up to Rs. 1 lakh 3,602,399 3.15 3,602,399 19,231
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 126,015 0.11 126,015 8
Others 0 0.00 0 0
Sub Total 37,113,758 32.48 37,113,758 20,222
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 114,262,076 100.00 114,262,076 20,263

Company Background

Smartworks Coworking Spaces LtdMiscellaneous

  • Smartworks Coworking Spaces Ltd
  • BSE Code : 92861.0
  • ISIN : INE0NAZ01010

  • Incorporation Year

    2015

  • Registered Office

    Unit #.305-310 Plot No 9/10/11
    Vardhaman Trade Centre Nehru P, New Delhi,
    Delhi-110019

  • Telephone

    +91 83840 62876

  • FAX

  • Chairman

    Atul Gautam

  • Managing Director

    Neetish Sarda

  • Company Secretary

    Punam Dargar

  • Auditor

    Deloitte Haskins & Sells LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Smartworks Coworking Spaces Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Smartworks Cowor 488.30 1,377.25 1,339.87 255.65 0.00
Wework India 707.80 2,016.39 1,941.81 119.36 10.23
AWFIS Space 266.80 1,256.32 1,203.15 28.60 11.47
Nukleus Office 209.70 28.84 28.71 39.57 10.48
Indiqube Spaces 180.35 1,527.52 1,450.81 -40.90 0.00
Dev Accele. 33.16 101.22 99.32 73.69 6.87