• SENSEX 81,463.09
    -721.08 (--0.88%)
  • BANKNIFTY 56,528.90
    -537.15 (--0.94%)
  • Authum Invest
    2,250.00 985.45(%)
  • Indian Energy Ex
    149.45 244.35(%)
  • Vimta Labs
    598.90 598.90(%)
  • Bharti Airtel
    1,952.40 2,045.50(%)
  • Force Motors
    16,488.00 6,128.55(%)
  • Bajaj Finance
    897.65 642.61(%)
  • Anant Raj
    606.00 947.25(%)
  • Jayaswal Neco
    40.05 26.06(%)
  • Sharda Cropchem
    1,090.25 1,090.25(%)
  • Infosys
    1,511.35 1,307.10(%)
  • Olectra Greentec
    1,460.00 973.65(%)
  • Tata Motors
    685.00 542.55(%)
  • Eternal Ltd
    306.25 189.60(%)
  • Trent
    5,033.80 4,491.75(%)
  • Reliance Industr
    1,384.50 1,115.55(%)
  • Waaree Energies
    3,171.00 1,808.65(%)
  • Phoenix Mills
    1,545.00 1,965.00(%)
  • Kajaria Ceramics
    1,151.00 745.00(%)
  • Adani Green
    972.75 758.00(%)
  • Cipla
    1,553.00 1,702.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Smartworks Coworking Spaces Ltd Miscellaneous

  • Indian Private
  • BSE Code : 92861.0
  • ISIN : INE0NAZ01010
417.00 -8 (-1.93%)
  • As on 26 Jul 2025 (EOD)

  • Today’s Low

    410.10

  • Today’s High

    425.00

  • Open

    425.00

  • Perv Close

    425.20

  • 52W Low

    410.10

  • 52W High

    469.25

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    4,759.28

  • Div & Yield %

    0.00

  • Book Value(₹)

    48.95

  • Debt-Equity Ratio

    -1.93

  • AGM Date

    25-Jul-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    90.21

  • Mar.Cap (₹Cr.)

    4,759.28

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    114.13

  • BV (₹)

    49.00

  • Sales( ₹ in Cr.)

    1,339.87

  • NP (in Cr.)

    -63.28

  • NP Var(%)

    -33.0

  • Div%

    0.0

  • CPS (₹)

    48.40

  • EPS (₹)

    -5.50

  • Traded Value (₹ in Lakhs)

    4,756.99

  • 52 Week High

    469.25

  • 52 Week Low

    410.10

  • Price BSE

    417.0

  • Price NSE

    417.00

  • Market Capital( in Cr.)

    4,756.99

  • P/C Ratio

    8.60

  • P/E Ratio

    -75.20

  • Price Vs.BV

    -5.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 1,339.87 1,037.87 709.71 360.24 279.62 253.61
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,339.87 1,037.87 709.71 360.24 279.62 253.61
Other Income 37.38 75.26 33.15 33.97 30.11 7.52
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,377.25 1,113.13 742.86 394.21 309.73 261.13
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 118.95 94.00 62.02 0.00 0.00 0.00
Employee Cost 60.80 47.89 40.44 25.56 18.70 19.83
Other Manufacturing Expenses 262.22 193.06 149.16 0.00 0.00 0.00
Selling and Administration Expenses 53.14 35.35 24.65 10.76 7.93 14.03
Miscellaneous Expenses 10.42 7.07 8.66 117.60 86.75 85.06
Employee Benefit Expenses 60.80 47.89 40.44 25.56 18.70 19.83
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 505.53 377.36 284.93 153.92 113.38 118.91
Operating Profit 871.72 735.78 457.92 240.29 196.35 142.21
Interest 333.98 328.32 236.66 122.35 96.51 69.82
Gross Profit 537.74 407.46 221.26 117.94 99.84 72.39
Depreciation 615.29 471.00 356.16 211.91 172.33 103.37
Profit Before Tax -77.55 -63.54 -134.90 -93.97 -72.49 -30.98
Current Tax 0.00 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -15.82 -16.52 -35.11 -24.24 -18.33 -8.58
Reported Net Profit -61.74 -47.02 -99.79 -69.74 -54.16 -22.39
Extraordinary Items 1.54 0.38 0.14 0.00 0.00 0.00
Adjusted Net Profit -63.28 -47.40 -99.93 -69.74 -54.16 -22.39
Adjustment below Net Profit -0.01 0.14 0.03 -0.10 0.29 -0.02
P & L Balance brought forward -331.19 -284.30 -184.54 -114.70 -60.83 -38.43
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -392.94 -331.19 -284.30 -184.54 -114.70 -60.83
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -5.98 -5.95 -12.84 -9.03 -7.02 -2.90
Earnings Per Share(Adj)-Unit Curr - - - - - -
Book Value 10.99 4.38 1.84 12.42 21.47 28.45
Book Value(Adj)-Unit Curr - - - - - -

Shareholding Pattern

  • Promoter Group

    58.24%

  • Public Share Holding

    41.76%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 66,428,565 58.20 66,428,565 3
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 43,848 0.04 43,848 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 66,472,413 58.24 66,472,413 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 17,943,228 15.72 17,943,228 3
Financial Institutions / Banks 302,686 0.27 302,686 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 890,602 0.78 890,602 18
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,253,735 1.10 1,253,735 6
Mutual Funds / UTI 2,221,684 1.95 2,221,684 3
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 4,625,878 4.05 4,625,878 27
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 27,237,813 23.87 27,237,813 59
2] Non Institution
Bodies Corporate 6,692,335 5.86 6,692,335 37
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,221,885 1.07 1,221,885 179
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,818,075 4.22 4,818,075 28
Individuals holding nominal share capital up to Rs. 1 lakh 7,571,735 6.63 7,571,735 142,655
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 20,421,100 17.89 20,421,100 142,911
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 114,131,326 100.00 114,131,326 142,977

Company Background

Smartworks Coworking Spaces LtdMiscellaneous

  • Smartworks Coworking Spaces Ltd
  • BSE Code : 92861.0
  • ISIN : INE0NAZ01010

  • Incorporation Year

    2015

  • Registered Office

    Unit #.305-310 Plot No 9/10/11
    Vardhaman Trade Centre Nehru P, New Delhi,
    Delhi-110019

  • Telephone

    +91 83840 62876

  • FAX

  • Chairman

    Atul Gautam

  • Managing Director

    Neetish Sarda

  • Company Secretary

    Punam Dargar

  • Auditor

    Deloitte Haskins & Sells LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Smartworks Coworking Spaces Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Smartworks Cowor 416.80 1,377.25 1,339.87 -77.04 0.00
A B Real Estate 2,011.20 497.60 323.08 -3,528.42 3.82
Forbes & Co 434.60 212.80 196.84 20.81 18.47
Baroda Rayon 160.60 85.77 76.83 9.12 1.77
Elpro Internatio 98.30 153.17 112.17 44.08 4.78
Citadel Realty 75.07 3.18 3.17 50.05 8.82
Swadeshi Polytex 64.29 7.51 0.40 110.84 3.09
AMJ Land Holdin. 60.72 14.77 12.13 12.47 5.18
Sanathnagar Ent. 49.11 0.47 0.00 -4.56 0.00
Peninsula Land 38.13 527.87 519.63 -48.88 8.84
Golden Tobacco 34.51 45.85 42.61 22.41 -34.90