• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,772.55(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Max Estates Ltd Construction

  • Analjit Singh
  • BSE Code : 92430.0
  • ISIN : INE03EI01018
428.70 -5 (-1.18%)
  • As on 25 Apr 2025 (EOD)

  • Today’s Low

    421.00

  • Today’s High

    446.70

  • Open

    440.00

  • Perv Close

    433.80

  • 52W Low

    283.00

  • 52W High

    698.75

Key Indicators

  • P/E(TTM)

    25.50

  • Mar.Cap (₹Cr.)

    6,902.07

  • Div & Yield %

    0.00

  • Book Value(₹)

    142.29

  • Debt-Equity Ratio

    -1.18

  • AGM Date

    25-Apr-2025

  • EPS

    16.76

  • P/E Ratio

    25.50

Financials Ratios

  • Debt-Equity Ratio

    0.77

  • Mar.Cap (₹Cr.)

    6,902.07

  • RONW (%)

    -1.82

  • ROCE (%)

    0.48

Score Board

  • Equity (₹ in Cr.)

    161.00

  • BV (₹)

    142.30

  • Sales( ₹ in Cr.)

    29.37

  • NP (in Cr.)

    17.87

  • NP Var(%)

    -37.0

  • Div%

    0.0

  • CPS (₹)

    1.40

  • EPS (₹)

    1.10

  • Traded Value (₹ in Lakhs)

    6,995.45

  • 52 Week High

    698.75

  • 52 Week Low

    283.00

  • Price BSE

    435.0

  • Price NSE

    434.00

  • Market Capital( in Cr.)

    6,995.45

  • P/C Ratio

    302.70

  • P/E Ratio

    391.80

  • Price Vs.BV

    1.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 29.37 49.29 39.01 18.72 11.05 37.19
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 29.37 49.29 39.01 18.72 11.05 37.19
Other Income 47.00 49.56 10.46 10.71 2.48 0.90
Stock Adjustments 0.00 -11.39 -18.51 -15.58 -11.69 -34.88
Total Income 76.37 87.46 30.96 13.85 1.84 3.21
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 -2.73 11.20
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 16.44 17.51 5.99 5.02 3.04 1.62
Other Manufacturing Expenses 4.96 2.18 1.59 0.38 0.36 0.01
Selling and Administration Expenses 17.04 16.54 9.23 8.31 5.57 4.24
Miscellaneous Expenses 0.92 1.50 0.19 0.08 0.05 0.02
Employee Benefit Expenses 16.44 17.51 5.99 5.02 3.04 1.62
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 39.36 37.72 17.00 13.78 6.29 17.09
Operating Profit 37.01 49.74 13.97 0.07 -4.45 -13.89
Interest 14.11 11.33 7.26 11.57 7.87 5.30
Gross Profit 22.90 38.41 6.71 -11.50 -12.32 -19.19
Depreciation 5.26 5.14 1.44 0.66 0.15 0.16
Profit Before Tax 17.64 33.27 5.27 -12.16 -12.47 -19.35
Current Tax 3.41 20.51 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -9.08 -19.99 0.00 0.00 0.00 0.00
Reported Net Profit 23.32 32.75 5.26 -12.16 -12.48 -19.35
Extraordinary Items 5.45 4.49 0.14 0.08 0.08 -0.01
Adjusted Net Profit 17.87 28.26 5.12 -12.24 -12.56 -19.34
Adjustment below Net Profit 0.00 0.00 0.04 -0.10 0.00 -0.32
P & L Balance brought forward 452.89 419.79 -51.17 -38.92 -26.44 -6.77
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 -0.34 0.00 0.00 0.00 0.00
P & L Balance carried down 476.21 452.89 -45.87 -51.17 -38.92 -26.44
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.58 0.00 0.68 -1.56 -1.60 -2.85
Earnings Per Share(Adj)-Unit Curr 1.58 - - - - -
Book Value 85.55 0.00 4.20 3.43 5.01 6.11
Book Value(Adj)-Unit Curr 85.55 - - - - -

Shareholding Pattern

  • Promoter Group

    45.25%

  • Public Share Holding

    54.75%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 68,661,312 42.65 68,661,312 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 4,192,367 2.60 4,192,367 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 72,853,679 45.25 72,853,679 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 31,282,950 19.43 31,282,950 1
Financial Institutions / Banks 150 0.00 150 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 12,885,084 8.00 12,885,084 73
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 9,554,571 5.93 9,554,571 12
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 590,322 0.37 590,322 9
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 54,313,077 33.73 54,313,077 96
2] Non Institution
Bodies Corporate 3,476,089 2.16 3,476,089 331
Clearing Members 1,644,959 1.02 1,644,959 19
Directors of their Relatives 2,595,782 1.61 2,595,782 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 3,287,701 2.04 3,287,701 717
Foreign Non Institution Other 240 0.00 240 1
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 12,653,434 7.86 12,650,375 153
Individuals holding nominal share capital up to Rs. 1 lakh 10,026,480 6.23 10,023,855 28,749
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 407 0.00 407 3
Others 148,236 0.09 148,236 1
Sub Total 33,833,328 21.01 33,827,644 29,976
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 161,000,084 100.00 160,994,400 30,079

Company Background

Max Estates LtdConstruction

  • Max Estates Ltd
  • BSE Code : 92430.0
  • ISIN : INE03EI01018

  • Incorporation Year

    2016

  • Registered Office

    Bhai Mohan Singh Nagarrailmajr
    , Nawanshahr,
    Punjab-144533

  • Telephone

  • FAX

  • Chairman

    Analjit Singh

  • Managing Director

  • Company Secretary

    Abhishek Mishra

  • Auditor

    S R Batliboi & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar


    ,
    ,
    Mumbai -

Max Estates Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Max Estates 427.30 76.37 29.37 25.50 1.75
Raymond 1,501.50 6,876.56 6,593.32 1.10 18.81
Forbes & Co 348.20 146.26 123.45 18.82 5.58
Baroda Rayon 133.00 85.77 76.83 14.78 1.77
Elpro Internatio 85.17 153.17 112.17 23.46 4.78
Swadeshi Polytex 61.65 105.93 99.26 83.31 141.86
Citadel Realty 50.39 3.18 3.17 33.82 8.82
AMJ Land Holdin. 48.92 14.77 12.13 14.10 5.18
Sanathnagar Ent. 39.49 4.19 3.81 -3.66 29.27
Golden Tobacco 35.52 45.85 42.61 23.06 -34.90
Peninsula Land 31.65 527.87 519.63 42.20 8.84