• SENSEX 76,515.43
    362.57 (+0.48%)
  • BANKNIFTY 57,369.65
    -10.95 (--0.02%)
  • Gland Pharma
    2,969.85 3,039.00(%)
  • Power Fin.Corpn.
    357.70 486.45(%)
  • IFCI
    107.45 107.45(%)
  • Shriram Finance
    1,036.40 584.25(%)
  • Tata Technolog.
    796.45 507.50(%)
  • ESDS Software
    895.55 895.55(%)
  • Lenskart Solut.
    694.75 694.75(%)
  • Netweb Technol.
    5,170.00 2,514.75(%)
  • Lumino Inds
    122.00 122.00(%)
  • Kesar India
    1,180.00 1,341.00(%)
  • Multi Comm. Exc.
    3,287.00 3,479.80(%)
  • Tejas Networks
    623.90 644.75(%)
  • RBL Bank
    417.00 417.00(%)
  • ICICI AMC
    2,960.00 2,528.90(%)
  • Polycab India
    8,254.00 6,660.50(%)
  • New India Assura
    234.60 234.60(%)
  • Wockhardt
    2,107.95 2,420.00(%)
  • Angel One
    308.20 360.20(%)
  • Jindal Worldwide
    57.06 57.06(%)
  • Lalithaa Jewel
    308.55 308.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

New Swan Multitech Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 92288.0
  • ISIN : INE0GEN01012
40.90 0 (-0.37%)
  • As on 06 Sep 2026 (EOD)

  • Today’s Low

    40.05

  • Today’s High

    41.02

  • Open

    40.10

  • Perv Close

    41.05

  • 52W Low

    38.50

  • 52W High

    72.74

Key Indicators

  • P/E(TTM)

    8.12

  • Mar.Cap (₹Cr.)

    77.78

  • Div & Yield %

    0.00

  • Book Value(₹)

    46.50

  • Debt-Equity Ratio

    -0.37

  • AGM Date

    04-Sep-2026

  • EPS

    5.04

  • P/E Ratio

    8.12

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    77.78

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    19.02

  • BV (₹)

    46.50

  • Sales( ₹ in Cr.)

    177.23

  • NP (in Cr.)

    9.59

  • NP Var(%)

    -10.0

  • Div%

    0.0

  • CPS (₹)

    7.70

  • EPS (₹)

    5.00

  • Traded Value (₹ in Lakhs)

    77.78

  • 52 Week High

    72.74

  • 52 Week Low

    38.50

  • Price BSE

    41.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    77.78

  • P/C Ratio

    5.30

  • P/E Ratio

    8.10

  • Price Vs.BV

    5.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 159.75 152.52 151.16 145.47 149.37 128.34
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 159.75 152.52 151.16 145.47 149.37 128.34
Other Income 1.34 0.03 0.26 0.06 0.03 0.08
Stock Adjustments 4.30 3.29 7.10 -3.12 -3.34 13.57
Total Income 165.39 155.84 158.52 142.41 146.06 141.99
EXPENDITURE :            
Raw Materials 104.38 97.13 99.32 94.92 96.15 88.98
Power and Fuel Cost 2.39 2.49 2.31 2.17 2.23 2.84
Employee Cost 18.83 18.44 19.14 18.67 20.36 21.89
Other Manufacturing Expenses 10.00 7.45 9.43 7.77 5.04 8.30
Selling and Administration Expenses 6.34 6.76 7.38 6.65 3.99 5.07
Miscellaneous Expenses 0.24 0.32 0.20 0.26 6.80 4.84
Employee Benefit Expenses 18.83 18.44 19.14 18.67 20.36 21.89
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 142.18 132.59 137.78 130.44 134.56 131.92
Operating Profit 23.22 23.26 20.75 11.96 11.49 10.07
Interest 4.56 5.01 3.25 3.45 2.70 2.29
Gross Profit 18.66 18.25 17.50 8.51 8.79 7.78
Depreciation 4.09 3.90 3.38 2.97 2.95 2.23
Profit Before Tax 14.57 14.35 14.12 5.54 5.84 5.55
Current Tax 3.46 4.69 3.63 1.39 1.47 0.83
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.41 0.28 0.43 0.40 0.37 0.67
Reported Net Profit 11.52 9.39 10.06 3.76 4.00 4.04
Extraordinary Items 0.85 -0.07 -0.06 -0.07 -0.09 0.00
Adjusted Net Profit 10.67 9.46 10.12 3.83 4.09 4.04
Adjustment below Net Profit 0.00 -12.80 0.00 0.00 0.00 0.00
P & L Balance brought forward 24.67 28.09 18.03 14.28 10.28 5.93
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 -0.30
P & L Balance carried down 36.19 24.67 28.09 18.03 14.28 10.28
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 6.06 4.94 28.73 10.73 11.42 11.56
Earnings Per Share(Adj)-Unit Curr 6.06 4.94 - - - -
Book Value 41.95 35.90 90.25 61.53 50.79 39.37
Book Value(Adj)-Unit Curr 41.95 35.90 - - - -

Shareholding Pattern

  • Promoter Group

    74.60%

  • Public Share Holding

    25.40%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 40 0.00 40 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 14,186,200 74.60 14,186,200 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 14,186,240 74.60 14,186,240 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 34,000 0.18 34,000 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 132,000 0.69 132,000 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 166,000 0.87 166,000 3
2] Non Institution
Bodies Corporate 236,000 1.24 236,000 14
Clearing Members 14,000 0.07 14,000 2
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 112,000 0.59 112,000 23
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 258,000 1.36 258,000 55
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 984,000 5.17 984,000 26
Individuals holding nominal share capital up to Rs. 1 lakh 3,060,000 16.09 3,060,000 867
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 4,664,000 24.53 4,664,000 987
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 19,016,240 100.00 19,016,240 997

Company Background

New Swan Multitech LtdAuto Ancillaries

  • New Swan Multitech Ltd
  • BSE Code : 92288.0
  • ISIN : INE0GEN01012

  • Incorporation Year

    2014

  • Registered Office

    310 Vardhman Crown Mall Plot#2
    Sector 19 Dt.Court Cmpx Dwarka, Delhi,
    Delhi-110075

  • Telephone

    +91-161-4346000

  • FAX

  • Chairman

    Upkar Singh Ahuja

  • Managing Director

    Upkar Singh Ahuja

  • Company Secretary

    Tanveer Kaur

  • Auditor

    Sukhminder Singh & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No S6-2,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

New Swan Multitech Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
New Swan 40.90 161.09 159.75 8.12 15.82
Auto.Corp.of Goa 1,806.80 951.16 933.65 18.96 27.78
The Bombay Burmah 1,496.85 427.27 295.81 56.40 18.91
Gabriel India 1,352.60 4,282.95 4,232.99 89.34 25.49
Federal-Mogul Go 501.40 1,825.95 1,769.29 16.52 19.67
Exide Inds. 423.55 17,361.99 17,268.92 30.04 10.16
Hind.Composites 392.45 375.42 375.01 17.93 4.51
Him Teknoforg. 274.20 407.00 402.98 20.40 9.16
Bharat Gears 103.05 790.50 784.17 10.55 15.77
Setco Automotive 17.50 2.73 1.14 2.75 0.00
Gajra Bevel 3.25 0.00 0.00 0.00 0.00