• SENSEX 81,425.15
    323.83 (+0.40%)
  • BANKNIFTY 54,536.00
    319.90 (+0.59%)
  • N S D L
    1,301.00 880.00(%)
  • Vikram Solar
    407.85 407.85(%)
  • Kotak Mah. Bank
    1,990.00 2,301.55(%)
  • Avanti Feeds
    767.45 965.00(%)
  • Waaree Energies
    3,501.00 3,740.75(%)
  • MIC Electronics
    78.02 114.74(%)
  • Netweb Technol.
    3,217.95 3,312.00(%)
  • Bharat Electron
    389.00 435.95(%)
  • ICICI Bank
    1,416.35 1,494.10(%)
  • Timken India
    3,030.00 3,955.10(%)
  • TCS
    3,122.00 4,548.00(%)
  • Maruti Suzuki
    15,077.60 10,725.00(%)
  • Oracle Fin.Serv.
    9,299.00 13,203.60(%)
  • One Mobikwik
    299.35 218.85(%)
  • Infosys
    1,534.50 2,006.80(%)
  • Mamata Machinery
    492.00 649.00(%)
  • Vodafone Idea
    7.50 13.75(%)
  • M & M
    3,592.15 2,360.45(%)
  • Reliance Industr
    1,388.65 1,551.00(%)
  • Welspun Living
    128.25 188.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

New Swan Multitech Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 92288.0
  • ISIN : INE0GEN01012
69.75 0 (-0.36%)
  • As on 10 Sep 2025 (EOD)

  • Today’s Low

    69.75

  • Today’s High

    71.47

  • Open

    71.47

  • Perv Close

    70.00

  • 52W Low

    48.00

  • 52W High

    84.50

Key Indicators

  • P/E(TTM)

    11.51

  • Mar.Cap (₹Cr.)

    132.64

  • Div & Yield %

    0.00

  • Book Value(₹)

    41.95

  • Debt-Equity Ratio

    -0.36

  • AGM Date

    10-Sep-2025

  • EPS

    6.06

  • P/E Ratio

    11.51

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    132.64

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    19.02

  • BV (₹)

    42.00

  • Sales( ₹ in Cr.)

    159.75

  • NP (in Cr.)

    11.52

  • NP Var(%)

    22.0

  • Div%

    0.0

  • CPS (₹)

    8.20

  • EPS (₹)

    6.10

  • Traded Value (₹ in Lakhs)

    132.64

  • 52 Week High

    84.50

  • 52 Week Low

    48.00

  • Price BSE

    70.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    132.64

  • P/C Ratio

    8.50

  • P/E Ratio

    11.60

  • Price Vs.BV

    6.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 152.52 151.16 145.47 149.37 128.34 123.66
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 152.52 151.16 145.47 149.37 128.34 123.66
Other Income 0.03 0.26 0.06 0.03 0.08 0.11
Stock Adjustments 3.29 7.10 -3.12 -3.34 13.57 1.36
Total Income 155.84 158.52 142.41 146.06 141.99 125.13
EXPENDITURE :            
Raw Materials 97.13 99.32 94.92 96.15 88.98 77.99
Power and Fuel Cost 2.49 2.31 2.17 2.23 2.84 2.98
Employee Cost 18.44 19.14 18.67 20.36 21.89 17.25
Other Manufacturing Expenses 7.45 9.43 7.77 5.04 8.30 7.74
Selling and Administration Expenses 6.76 7.38 6.65 3.99 5.07 4.48
Miscellaneous Expenses 0.32 0.20 0.26 6.80 4.84 5.12
Employee Benefit Expenses 18.44 19.14 18.67 20.36 21.89 17.25
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 132.59 137.78 130.44 134.56 131.92 115.56
Operating Profit 23.26 20.75 11.96 11.49 10.07 9.56
Interest 5.01 3.25 3.45 2.70 2.29 1.61
Gross Profit 18.25 17.50 8.51 8.79 7.78 7.95
Depreciation 3.90 3.38 2.97 2.95 2.23 1.84
Profit Before Tax 14.35 14.12 5.54 5.84 5.55 6.11
Current Tax 4.69 3.63 1.39 1.47 0.83 0.48
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.28 0.43 0.40 0.37 0.67 0.46
Reported Net Profit 9.39 10.06 3.76 4.00 4.04 5.17
Extraordinary Items -0.07 -0.06 -0.07 -0.09 0.00 0.00
Adjusted Net Profit 9.46 10.12 3.83 4.09 4.04 5.17
Adjustment below Net Profit -12.80 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 28.09 18.03 14.28 10.28 5.93 1.37
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -24.57 0.00 0.00 0.00 -0.30 0.00
P & L Balance carried down 49.24 28.09 18.03 14.28 10.28 6.54
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 4.94 28.73 10.73 11.42 11.56 14.76
Earnings Per Share(Adj)-Unit Curr 4.94 - - - - -
Book Value 35.90 90.25 61.53 50.79 39.37 28.69
Book Value(Adj)-Unit Curr 35.90 - - - - -

Shareholding Pattern

  • Promoter Group

    73.62%

  • Public Share Holding

    26.38%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 40 0.00 40 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 14,000,200 73.62 14,000,200 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 14,000,240 73.62 14,000,240 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 34,000 0.18 34,000 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 34,000 0.18 34,000 2
2] Non Institution
Bodies Corporate 182,000 0.96 182,000 18
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 126,000 0.66 126,000 26
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,016,000 5.34 1,016,000 27
Individuals holding nominal share capital up to Rs. 1 lakh 3,262,000 17.15 3,262,000 1,023
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 396,000 2.08 396,000 71
Sub Total 4,982,000 26.20 4,982,000 1,165
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 19,016,240 100.00 19,016,240 1,174

Company Background

New Swan Multitech LtdAuto Ancillaries

  • New Swan Multitech Ltd
  • BSE Code : 92288.0
  • ISIN : INE0GEN01012

  • Incorporation Year

    2014

  • Registered Office

    310 Vardhman Crown Mall Plot#2
    Sector 19 Dt.Court Cmpx Dwarka, Delhi,
    Delhi-110075

  • Telephone

    +91-161-4346000

  • FAX

  • Chairman

    Upkar Singh Ahuja

  • Managing Director

    Upkar Singh Ahuja

  • Company Secretary

    Tanveer Kaur

  • Auditor

    Sukhminder Singh & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

New Swan Multitech Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
New Swan 69.75 152.55 152.52 11.51 21.19
Auto.Corp.of Goa 2,133.45 675.62 660.77 25.10 19.52
Bombay Burmah 1,884.25 472.44 275.11 91.25 27.35
Gabriel India 1,261.60 3,673.20 3,643.29 83.77 26.08
Federal-Mogul Go 555.40 1,825.95 1,769.29 18.45 19.67
Hind.Composites 472.55 334.13 325.08 20.65 5.31
Exide Inds. 422.35 16,684.27 16,588.11 32.12 10.42
Him Teknoforg. 196.95 407.00 402.98 17.82 9.16
Bharat Gears 96.77 650.05 647.53 22.35 1.65
Setco Automotive 15.35 2.73 1.14 -307.00 0.00
Gajra Bevel 3.25 0.00 0.00 0.00 0.00