• SENSEX 75,364.69
    -930.67 (--1.22%)
  • BANKNIFTY 51,502.70
    -94.65 (--0.18%)
  • Tata Motors
    610.10 606.20(%)
  • Hind.Aeronautics
    4,205.05 3,045.95(%)
  • Reliance Industr
    1,192.85 1,156.00(%)
  • Hindalco Inds.
    596.75 558.00(%)
  • Nippon ETF Liq.
    999.99 996.00(%)
  • Vedanta
    398.20 301.70(%)
  • Mazagon Dock
    2,535.80 1,046.00(%)
  • TCS
    3,295.60 3,295.60(%)
  • Suzlon Energy
    54.70 37.95(%)
  • Bajaj Finance
    8,796.70 9,258.95(%)
  • Infosys
    1,448.00 1,359.10(%)
  • Interglobe Aviat
    5,150.65 5,187.00(%)
  • Jio Financial
    220.80 198.60(%)
  • Vodafone Idea
    7.85 6.60(%)
  • HDFC Bank
    1,842.20 1,880.00(%)
  • Angel One
    2,271.05 1,942.00(%)
  • O N G C
    224.25 215.20(%)
  • Tata Steel
    140.00 122.60(%)
  • Larsen & Toubro
    3,238.00 3,141.30(%)
  • ICICI Bank
    1,338.00 1,372.50(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

New Swan Multitech Ltd Auto Ancillaries

  • Indian Private
  • BSE Code : 92288.0
  • ISIN : INE0GEN01012
54.00 -1 (-1.82%)
  • As on 05 Apr 2025 (EOD)

  • Today’s Low

    53.50

  • Today’s High

    55.00

  • Open

    53.50

  • Perv Close

    55.00

  • 52W Low

    48.00

  • 52W High

    113.50

Key Indicators

  • P/E(TTM)

    10.87

  • Mar.Cap (₹Cr.)

    102.69

  • Div & Yield %

    0.00

  • Book Value(₹)

    35.90

  • Debt-Equity Ratio

    -1.82

  • AGM Date

    04-Apr-2025

  • EPS

    4.97

  • P/E Ratio

    10.87

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    102.69

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    19.02

  • BV (₹)

    35.90

  • Sales( ₹ in Cr.)

    152.52

  • NP (in Cr.)

    9.46

  • NP Var(%)

    -6.0

  • Div%

    0.0

  • CPS (₹)

    7.00

  • EPS (₹)

    5.00

  • Traded Value (₹ in Lakhs)

    102.69

  • 52 Week High

    113.50

  • 52 Week Low

    48.00

  • Price BSE

    54.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    102.69

  • P/C Ratio

    7.70

  • P/E Ratio

    10.90

  • Price Vs.BV

    5.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 152.52 151.16 145.47 149.37 128.34 123.66
Excise Duty 150.59 147.89 142.67 146.79 128.34 123.66
Net Sales 152.52 151.16 145.47 149.37 128.34 123.66
Other Income 0.03 0.26 0.06 0.03 0.08 0.11
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 152.55 151.42 145.52 149.40 128.42 123.77
EXPENDITURE :
Raw Materials 150.59 147.89 142.67 146.79 128.34 123.66
Power & Fuel Cost 150.59 147.89 142.67 146.79 128.34 123.66
Employee Cost 18.91 19.54 18.90 20.59 22.12 17.25
Other Manufacturing Expenses 0.32 0.20 0.26 6.66 4.84 5.12
Selling & Administrative Expenses 6.38 7.36 6.49 3.76 4.84 4.48
Miscellaneous Expenses 0.32 0.20 0.26 6.66 4.84 5.12
Less : Pre-operative Expenses Capitalised :
Total Expenditure 138.20 137.30 139.98 143.43 122.87 117.66
Operating Profit 9.85 11.36 9.86 7.27 11.14 10.72
Interest 5.01 3.25 3.45 2.70 2.29 1.61
Gross Profit 14.35 14.12 5.55 5.97 5.55 6.11
Depreciation 3.90 3.38 2.97 2.95 2.23 1.84
Profit Before Tax 14.35 14.12 5.55 5.97 5.55 6.11
Tax 4.15 3.51 1.18 1.47 0.83 0.48
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.28 0.43 0.40 0.37 0.67 0.46
Reported Net Profit 9.39 10.06 3.76 4.13 4.04 5.17
Extraordinary Items 14.35 14.12 5.55 5.97 5.55 6.11
Adjusted Net Profit 9.39 10.06 3.76 4.13 4.04 5.17
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 9.39 10.06 3.76 4.13 4.04 5.17
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 4.94 28.73 10.73 11.42 11.56 14.76
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    73.62%

  • Public Share Holding

    26.38%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 40 0.00 40 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 14,000,200 73.62 14,000,200 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 14,000,240 73.62 14,000,240 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 34,000 0.18 34,000 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 34,000 0.18 34,000 2
2] Non Institution
Bodies Corporate 222,000 1.17 222,000 28
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 112,000 0.59 112,000 24
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 722,000 3.80 722,000 20
Individuals holding nominal share capital up to Rs. 1 lakh 3,636,000 19.12 3,636,000 1,135
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 290,000 1.53 290,000 73
Sub Total 4,982,000 26.20 4,982,000 1,280
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 19,016,240 100.00 19,016,240 1,289

Company Background

New Swan Multitech LtdAuto Ancillaries

  • New Swan Multitech Ltd
  • BSE Code : 92288.0
  • ISIN : INE0GEN01012

  • Incorporation Year

    2014

  • Registered Office

    310 Vardhman Crown Mall Plot#2
    Sector 19 Dt.Court Cmpx Dwarka, Delhi,
    Delhi-110075

  • Telephone

    +91-161-4346000

  • FAX

  • Chairman

    Upkar Singh Ahuja

  • Managing Director

    Upkar Singh Ahuja

  • Company Secretary

    Tanveer Kaur

  • Auditor

    Sukhminder Singh & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

New Swan Multitech Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
New Swan 54.00 152.55 152.52 10.93 21.19
Bombay Burmah 1,767.65 382.75 261.32 78.32 7.47
Auto.Corp.of Goa 1,275.00 597.65 584.34 19.08 18.10
Gabriel India 555.45 3,364.79 3,342.65 37.89 26.52
Hind.Composites 428.80 298.61 297.68 17.17 4.45
Exide Inds. 364.35 16,113.73 16,029.19 28.01 11.60
Federal-Mogul Go 348.80 1,711.91 1,669.57 13.99 17.21
Him Teknoforg. 168.30 375.92 373.43 15.89 8.43
Bharat Gears 70.45 666.67 663.05 -391.39 1.78
Setco Automotive 19.21 1.71 1.15 -640.33 0.27
Gajra Bevel 3.25 0.00 0.00 0.00 0.00