• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,935.00(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Mayank Cattle Food Ltd Food - Processing - Indian

  • Indian Private
  • BSE Code : 92084.0
  • ISIN : INE0R5Z01015
243.50 -10 (-3.91%)
  • As on 26 Apr 2025 (EOD)

  • Today’s Low

    241.05

  • Today’s High

    243.50

  • Open

    241.05

  • Perv Close

    253.40

  • 52W Low

    112.95

  • 52W High

    290.00

Key Indicators

  • P/E(TTM)

    43.33

  • Mar.Cap (₹Cr.)

    131.49

  • Div & Yield %

    0.00

  • Book Value(₹)

    49.82

  • Debt-Equity Ratio

    -3.91

  • AGM Date

    22-Apr-2025

  • EPS

    5.62

  • P/E Ratio

    43.33

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    131.49

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    5.40

  • BV (₹)

    49.80

  • Sales( ₹ in Cr.)

    290.30

  • NP (in Cr.)

    3.03

  • NP Var(%)

    156.0

  • Div%

    0.0

  • CPS (₹)

    9.80

  • EPS (₹)

    5.60

  • Traded Value (₹ in Lakhs)

    131.49

  • 52 Week High

    290.00

  • 52 Week Low

    112.95

  • Price BSE

    244.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    131.49

  • P/C Ratio

    24.90

  • P/E Ratio

    43.40

  • Price Vs.BV

    5.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 290.30 309.18 322.63 186.32 132.64 122.95
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 290.30 309.18 322.63 186.32 132.64 122.95
Other Income 0.34 0.40 0.37 0.21 0.18 0.15
Stock Adjustments -4.19 5.81 0.86 -1.64 -0.47 0.98
Total Income 286.45 315.39 323.86 184.89 132.35 124.08
EXPENDITURE :            
Raw Materials 263.40 294.25 303.96 171.55 119.86 112.16
Power and Fuel Cost 1.84 1.83 1.72 1.05 1.07 1.10
Employee Cost 3.29 3.14 2.08 1.62 1.56 1.13
Other Manufacturing Expenses 6.26 7.33 8.60 4.85 5.12 0.42
Selling and Administration Expenses 1.93 2.14 2.81 1.64 1.11 6.31
Miscellaneous Expenses 0.02 0.02 0.00 0.00 0.40 0.51
Employee Benefit Expenses 3.29 3.14 2.08 1.62 1.56 1.13
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 276.75 308.71 319.17 180.71 129.13 121.62
Operating Profit 9.70 6.68 4.69 4.17 3.23 2.46
Interest 3.43 3.25 2.36 2.00 1.81 0.96
Gross Profit 6.27 3.43 2.33 2.17 1.42 1.50
Depreciation 2.26 1.71 1.19 1.19 0.84 0.69
Profit Before Tax 4.01 1.72 1.14 0.98 0.58 0.81
Current Tax 0.80 0.50 0.30 0.23 0.09 0.23
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.16 -0.05 0.04 0.02 0.07 -0.01
Reported Net Profit 3.03 1.27 0.80 0.72 0.43 0.60
Extraordinary Items 0.00 0.09 0.00 0.00 0.00 0.00
Adjusted Net Profit 3.03 1.18 0.80 0.72 0.43 0.60
Adjustment below Net Profit -3.40 0.00 0.00 0.00 -0.01 -0.60
P & L Balance brought forward 4.56 3.29 2.45 1.73 1.31 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 4.19 4.56 3.25 2.45 1.73 0.00
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 5.62 63.63 39.96 35.90 21.28 30.12
Earnings Per Share(Adj)-Unit Curr 5.62 - - - - -
Book Value 49.82 237.99 172.28 132.32 96.41 75.66
Book Value(Adj)-Unit Curr 49.82 - - - - -

Shareholding Pattern

  • Promoter Group

    65.00%

  • Public Share Holding

    35.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 3,510,000 65.00 3,510,000 21
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 3,510,000 65.00 3,510,000 21
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 19,200 0.36 19,200 1
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 19,200 0.36 19,200 1
2] Non Institution
Bodies Corporate 307,200 5.69 307,200 7
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,200 0.02 1,200 1
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 61,800 1.14 61,800 26
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 669,600 12.40 669,600 16
Individuals holding nominal share capital up to Rs. 1 lakh 550,800 10.20 550,800 264
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,870,800 34.64 1,870,800 315
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 5,400,000 100.00 5,400,000 337

Company Background

Mayank Cattle Food LtdFood - Processing - Indian

  • Mayank Cattle Food Ltd
  • BSE Code : 92084.0
  • ISIN : INE0R5Z01015

  • Incorporation Year

    1998

  • Registered Office

    R S #162 Rajkot Jamnagar H Way
    Vill Naranka Tal Paddhari, Rajkot,
    Gujarat-360110

  • Telephone

    +91 90333 33123

  • FAX

  • Chairman

  • Managing Director

    Bharatkumar Popatlal Vachhani

  • Company Secretary

    Payalben Mrugesh Pandya

  • Auditor

    J C Ranpura & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Cameo Corporate Services Ltd
    Subramanian Building,
    1ST Floor No 1,Club House Road
    Mumbai - Chennai - 600002

Mayank Cattle Food Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Mayank Cattle Fo 243.50 290.63 290.30 43.33 13.93
P & G Hygiene 14,240.90 4,257.95 4,205.70 64.57 99.77
Gillette India 8,167.90 2,659.18 2,633.08 56.15 52.63
Britannia Inds. 5,419.75 16,396.19 16,186.08 62.05 52.12
Colgate-Palmoliv 2,667.35 5,756.95 5,680.43 49.63 94.52
Nestle India 2,414.20 24,541.85 24,393.89 70.22 69.17
Hind. Unilever 2,331.60 61,442.00 60,469.00 51.47 24.80
Foods & Inns 89.21 1,005.05 997.31 26.01 14.80
Milkfood 83.14 446.32 436.93 33.80 6.99
Paramount Cosmet 40.60 23.86 21.81 -126.88 2.39
Kore Foods 30.38 0.00 0.00 -168.78 0.00