• SENSEX 80,692.93
    -17.32 (--0.02%)
  • BANKNIFTY 55,360.25
    -259.10 (--0.47%)
  • Bikaji Foods
    721.20 520.00(%)
  • Transrail Light
    800.00 807.00(%)
  • Godfrey Phillips
    10,867.50 9,891.25(%)
  • Newgen Software
    977.35 1,795.50(%)
  • Waaree Energies
    3,234.80 3,740.75(%)
  • Jayaswal Neco
    52.82 26.06(%)
  • Reliance Power
    43.06 29.21(%)
  • Aditya Infotech
    1,025.20 1,014.65(%)
  • Le Travenues
    226.80 118.65(%)
  • Bharti Airtel
    1,965.00 2,045.50(%)
  • Tata Motors
    650.45 542.55(%)
  • NCC
    220.80 334.15(%)
  • Mazagon Dock
    2,761.00 1,917.95(%)
  • Zinka Logistics
    569.90 548.00(%)
  • Swiggy
    398.70 617.00(%)
  • Larsen & Toubro
    3,628.85 2,967.65(%)
  • Kirloskar Oil
    945.00 1,404.95(%)
  • HDFC Bank
    1,983.15 2,036.30(%)
  • One 97
    1,070.60 1,128.00(%)
  • Trent
    5,425.00 8,345.85(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Epack Durable Ltd Air-conditioners

  • Indian Private
  • BSE Code : 90914.0
  • ISIN : INE0G5901015
385.90 4 (1.01%)
  • As on 06 Aug 2025 (EOD)

  • Today’s Low

    378.00

  • Today’s High

    388.00

  • Open

    387.95

  • Perv Close

    382.05

  • 52W Low

    231.60

  • 52W High

    669.95

Key Indicators

  • P/E(TTM)

    63.23

  • Mar.Cap (₹Cr.)

    3,703.39

  • Div & Yield %

    0.00

  • Book Value(₹)

    99.68

  • Debt-Equity Ratio

    1.01

  • AGM Date

    05-Aug-2025

  • EPS

    6.10

  • P/E Ratio

    63.23

Financials Ratios

  • Debt-Equity Ratio

    0.76

  • Mar.Cap (₹Cr.)

    3,703.39

  • RONW (%)

    5.87

  • ROCE (%)

    8.30

Score Board

  • Equity (₹ in Cr.)

    95.97

  • BV (₹)

    99.70

  • Sales( ₹ in Cr.)

    2,170.87

  • NP (in Cr.)

    58.23

  • NP Var(%)

    60.0

  • Div%

    0.0

  • CPS (₹)

    11.00

  • EPS (₹)

    6.10

  • Traded Value (₹ in Lakhs)

    3,701.48

  • 52 Week High

    669.95

  • 52 Week Low

    231.60

  • Price BSE

    386.0

  • Price NSE

    386.00

  • Market Capital( in Cr.)

    3,701.48

  • P/C Ratio

    35.10

  • P/E Ratio

    63.60

  • Price Vs.BV

    6.10

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 1,419.56 1,519.76 916.16 736.25 770.27 -
Excise Duty 0.00 0.00 0.00 0.00 0.00 -
Net Sales 1,419.56 1,519.76 916.16 736.25 770.27 -
Other Income 8.95 1.65 3.51 3.41 1.28 -
Stock Adjustments 57.81 3.28 4.56 5.87 -0.54 -
Total Income 1,486.32 1,524.69 924.23 745.53 771.01 -
EXPENDITURE :            
Raw Materials 1,247.74 1,331.99 806.47 654.96 690.97 -
Power and Fuel Cost 11.03 8.51 4.08 3.50 3.69 -
Employee Cost 48.20 28.12 19.66 16.99 13.78 -
Other Manufacturing Expenses 33.17 32.46 16.90 14.75 12.56 -
Selling and Administration Expenses 13.39 15.14 7.93 6.29 11.50 -
Miscellaneous Expenses 7.69 13.52 0.63 3.85 0.70 -
Employee Benefit Expenses 48.20 28.12 19.66 16.99 13.78 -
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 -
Total Expenses 1,361.21 1,429.75 855.68 700.35 733.18 -
Operating Profit 125.10 94.94 68.56 45.18 37.84 -
Interest 38.95 31.23 22.78 25.58 22.48 -
Gross Profit 86.15 63.71 45.78 19.60 15.36 -
Depreciation 35.48 21.73 13.14 8.99 4.39 -
Profit Before Tax 50.67 41.98 32.64 10.61 10.97 -
Current Tax 8.88 9.16 6.74 2.91 2.01 -
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 -
Deferred Tax 5.32 2.32 1.73 0.16 6.96 -
Reported Net Profit 36.48 30.51 24.17 7.54 2.00 -
Extraordinary Items 0.08 -1.13 0.00 0.04 0.00 -
Adjusted Net Profit 36.40 31.64 24.17 7.50 2.00 -
Adjustment below Net Profit -0.21 -0.18 -0.11 0.01 -2.00 -
P & L Balance brought forward 73.95 38.71 20.74 13.19 13.19 -
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 -
Appropriations 0.00 0.00 0.00 0.00 0.00 -
P & L Balance carried down 110.21 69.03 44.80 20.74 13.19 -
Dividend 0.00 0.00 0.00 0.00 0.00 -
Preference Dividend 0.00 0.00 0.00 0.00 0.00 -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 -
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 -
Earnings Per Share-Unit Curr 3.81 5.86 4.64 1.56 0.41 -
Earnings Per Share(Adj)-Unit Curr 3.81 - - - - -
Book Value 93.31 56.44 50.62 14.31 12.74 -
Book Value(Adj)-Unit Curr 93.31 - - - - -

Shareholding Pattern

  • Promoter Group

    48.04%

  • Public Share Holding

    51.96%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 46,107,465 48.04 46,107,465 18
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 46,107,465 48.04 46,107,465 18
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 386,927 0.40 386,927 15
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,367,934 1.43 1,367,934 5
Mutual Funds / UTI 347,887 0.36 347,887 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 3,613,003 3.76 3,613,003 6
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 5,715,751 5.96 5,715,751 28
2] Non Institution
Bodies Corporate 3,105,550 3.24 3,105,550 498
Clearing Members 541 0.00 541 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 811,924 0.85 811,924 1,380
Foreign Non Institution Other 9,983,882 10.40 9,983,882 2
Hindu Undivided Families 1,396,551 1.46 1,396,551 2,886
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 5,159,741 5.38 5,159,741 92
Individuals holding nominal share capital up to Rs. 1 lakh 23,681,539 24.68 23,681,539 131,256
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 4,785 0.01 4,785 1
Others 0 0.00 0 0
Sub Total 44,144,513 46.00 44,144,513 136,116
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 95,967,729 100.00 95,967,729 136,162

Company Background

Epack Durable LtdAir-conditioners

  • Epack Durable Ltd
  • BSE Code : 90914.0
  • ISIN : INE0G5901015

  • Incorporation Year

    2019

  • Registered Office

    61-B Udyog Vihar Surajpur
    Kasna Road Greater Noida, Gautam Buddha Nagar,
    Uttar Pradesh-201306

  • Telephone

    91-120-2569077

  • FAX

  • Chairman

    BAJRANG BOTHRA

  • Managing Director

    Ajay Singhania

  • Company Secretary

    Jyoti Verma

  • Auditor

    Deloitte Haskins & Sells

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Epack Durable Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Epack Durable 385.70 1,428.51 1,419.56 63.23 8.43
Hawkins Cookers 9,001.00 1,129.29 1,115.76 41.52 39.95
Blue Star 1,750.50 11,387.33 11,325.75 74.24 22.44
Whirlpool India 1,318.50 6,484.77 6,332.67 53.21 7.23
Voltas 1,317.25 11,696.13 11,295.54 56.10 12.70
IFB Industries 1,313.00 4,977.19 4,942.28 46.13 17.93
Bajaj Electrical 607.65 4,883.21 4,828.43 52.52 11.75
Cosmo Ferrites 266.90 100.70 97.76 -81.87 5.05
Atlas Cycles 126.15 28.80 17.14 8.62 6.55
Mangalam Timber 17.35 6.77 6.62 0.00 0.00
Deltron 11.73 0.58 0.17 0.00 -3.46