• SENSEX 73,033.78
    1,109.10 (+1.54%)
  • BANKNIFTY 55,481.05
    563.05 (+1.03%)
  • Infosys
    1,065.05 1,727.85(%)
  • Power Fin.Corpn.
    342.95 486.45(%)
  • Adani Ports
    1,775.95 1,891.80(%)
  • Kotak Mah. Bank
    437.50 345.40(%)
  • HCL Technologies
    1,323.95 1,770.00(%)
  • NSE
    1,768.00 1,878.00(%)
  • TCS
    2,267.00 3,336.70(%)
  • Max Healthcare
    843.00 843.00(%)
  • Max Financial
    1,340.45 1,891.35(%)
  • One 97
    1,714.00 1,856.50(%)
  • Caliber Mining
    654.80 654.80(%)
  • Pine Labs
    171.40 283.70(%)
  • Shringar House
    317.75 317.75(%)
  • Netweb Technol.
    5,075.00 5,810.00(%)
  • Schaeffler India
    3,570.00 3,519.00(%)
  • Reliance Industries
    1,168.00 1,611.20(%)
  • Sona BLW Precis.
    805.05 843.90(%)
  • Axis Bank
    1,274.65 1,418.30(%)
  • Sedemac Mechatro
    3,106.00 1,415.00(%)
  • Hitachi Energy
    29,581.50 16,104.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Epack Durable Ltd Air-conditioners

  • Indian Private
  • BSE Code : 90914.0
  • ISIN : INE0G5901015
176.75 0 (-0.25%)
  • As on 13 Oct 2026 (EOD)

  • Today’s Low

    174.43

  • Today’s High

    179.70

  • Open

    178.63

  • Perv Close

    177.19

  • 52W Low

    163.10

  • 52W High

    355.10

Key Indicators

  • P/E(TTM)

    108.26

  • Mar.Cap (₹Cr.)

    1,701.69

  • Div & Yield %

    0.00

  • Book Value(₹)

    101.74

  • Debt-Equity Ratio

    -0.25

  • AGM Date

    13-Oct-2026

  • EPS

    1.64

  • P/E Ratio

    108.26

Financials Ratios

  • Debt-Equity Ratio

    0.76

  • Mar.Cap (₹Cr.)

    1,701.69

  • RONW (%)

    5.87

  • ROCE (%)

    8.30

Score Board

  • Equity (₹ in Cr.)

    96.28

  • BV (₹)

    101.70

  • Sales( ₹ in Cr.)

    1,894.46

  • NP (in Cr.)

    17.51

  • NP Var(%)

    -70.0

  • Div%

    0.0

  • CPS (₹)

    7.40

  • EPS (₹)

    1.80

  • Traded Value (₹ in Lakhs)

    1,709.39

  • 52 Week High

    355.10

  • 52 Week Low

    163.10

  • Price BSE

    178.0

  • Price NSE

    177.00

  • Market Capital( in Cr.)

    1,709.39

  • P/C Ratio

    24.00

  • P/E Ratio

    97.90

  • Price Vs.BV

    1.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 1,894.46 2,170.87 1,419.56 1,519.76 916.16 736.25
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,894.46 2,170.87 1,419.56 1,519.76 916.16 736.25
Other Income 22.69 21.08 8.95 1.65 3.51 3.41
Stock Adjustments 4.71 26.15 57.81 3.28 4.56 5.87
Total Income 1,921.86 2,218.10 1,486.32 1,524.69 924.23 745.53
EXPENDITURE :            
Raw Materials 1,612.25 1,843.88 1,247.74 1,331.99 806.47 654.96
Power and Fuel Cost 17.48 17.61 11.03 8.51 4.08 3.50
Employee Cost 70.09 69.25 48.20 28.12 19.66 16.99
Other Manufacturing Expenses 51.43 78.84 33.17 32.46 16.90 14.75
Selling and Administration Expenses 13.38 15.64 12.47 15.14 7.93 6.29
Miscellaneous Expenses 19.24 14.06 8.61 13.52 0.63 3.85
Employee Benefit Expenses 70.09 69.25 48.20 28.12 19.66 16.99
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,783.87 2,039.27 1,361.21 1,429.75 855.68 700.35
Operating Profit 138.00 178.82 125.10 94.94 68.56 45.18
Interest 60.82 53.93 38.95 31.23 22.78 25.58
Gross Profit 77.18 124.89 86.15 63.71 45.78 19.60
Depreciation 53.97 47.39 35.48 21.73 13.14 8.99
Profit Before Tax 23.21 77.50 50.67 41.98 32.64 10.61
Current Tax 0.96 15.47 8.88 9.16 6.74 2.91
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 4.65 3.81 5.32 2.32 1.73 0.16
Reported Net Profit 17.60 58.23 36.48 30.51 24.17 7.54
Extraordinary Items 0.10 -0.03 0.08 -1.13 0.00 0.04
Adjusted Net Profit 17.50 58.26 36.40 31.64 24.17 7.50
Adjustment below Net Profit 0.28 -0.30 -0.21 -0.18 -0.11 0.01
P & L Balance brought forward 168.21 110.21 73.95 38.71 20.74 13.19
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -0.04 -0.06 0.00 0.00 0.00 0.00
P & L Balance carried down 186.14 168.21 110.21 69.03 44.80 20.74
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.83 6.07 3.81 5.86 4.64 1.56
Earnings Per Share(Adj)-Unit Curr 1.83 6.07 3.81 - - -
Book Value 101.79 99.68 93.31 56.44 50.62 14.31
Book Value(Adj)-Unit Curr 101.79 99.68 93.31 - - -

Shareholding Pattern

  • Promoter Group

    46.45%

  • Public Share Holding

    53.55%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 44,692,100 46.44 44,692,100 18
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 4,000 0.00 4,000 4
Others 0 0.00 0 0
Sub Total 44,696,100 46.45 44,696,100 22
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 331,229 0.34 331,229 14
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 387,551 0.40 387,551 2
Mutual Funds / UTI 4,630,504 4.81 4,630,504 4
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 33,069 0.03 33,069 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 5,382,353 5.59 5,382,353 22
2] Non Institution
Bodies Corporate 4,422,771 4.60 4,422,771 513
Clearing Members 81 0.00 81 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 910,682 0.95 910,682 1,527
Foreign Non Institution Other 5,868,494 6.10 5,868,494 1
Hindu Undivided Families 1,392,659 1.45 1,392,659 2,813
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 6,320,456 6.57 6,320,456 101
Individuals holding nominal share capital up to Rs. 1 lakh 27,140,353 28.20 27,140,353 132,209
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 94,528 0.10 94,528 2
Sub Total 46,150,024 47.96 46,150,024 137,167
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 96,228,477 100.00 96,228,477 137,211

Company Background

Epack Durable LtdAir-conditioners

  • Epack Durable Ltd
  • BSE Code : 90914.0
  • ISIN : INE0G5901015

  • Incorporation Year

    2019

  • Registered Office

    61-B Udyog Vihar Surajpur
    Kasna Road Greater Noida, Gautam Buddha Nagar,
    Uttar Pradesh-201306

  • Telephone

    91-120-2569077

  • FAX

  • Chairman

    BAJRANG BOTHRA

  • Managing Director

    Ajay Singhania

  • Company Secretary

    Esha Gupta

  • Auditor

    Deloitte Haskins & Sells

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Epack Durable Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Epack Durable 177.55 1,917.15 1,894.46 108.26 5.50
Hawkins Cookers 7,910.70 1,265.91 1,252.93 30.85 40.07
Blue Star 1,592.00 11,834.17 11,779.23 94.65 16.09
IFB Industries 1,182.35 5,475.91 5,443.25 32.81 16.44
Voltas 1,037.00 10,836.79 10,537.58 82.11 5.57
Whirlpool India 798.85 7,652.70 7,473.80 51.64 8.67
Bajaj Electrical 302.90 4,524.34 4,462.16 -113.02 3.76
Atlas Cycles 93.28 7.15 6.90 -7.25 0.00
Singer India 75.52 564.28 557.33 25.95 10.39
Mangalam Timber 17.35 6.77 6.62 0.00 0.00
Deltron 11.73 0.58 0.17 0.00 -3.46