• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Epack Durable Ltd Air-conditioners

  • Indian Private
  • BSE Code : 90914.0
  • ISIN : INE0G5901015
368.75 18 (5.00%)
  • As on 01 Apr 2025 (EOD)

  • Today’s Low

    360.25

  • Today’s High

    368.75

  • Open

    362.00

  • Perv Close

    351.20

  • 52W Low

    150.60

  • 52W High

    669.95

Key Indicators

  • P/E(TTM)

    75.14

  • Mar.Cap (₹Cr.)

    3,538.81

  • Div & Yield %

    0.00

  • Book Value(₹)

    95.18

  • Debt-Equity Ratio

    5.00

  • AGM Date

    28-Mar-2025

  • EPS

    4.90

  • P/E Ratio

    75.14

Financials Ratios

  • Debt-Equity Ratio

    0.76

  • Mar.Cap (₹Cr.)

    3,538.81

  • RONW (%)

    5.87

  • ROCE (%)

    8.30

Score Board

  • Equity (₹ in Cr.)

    95.97

  • BV (₹)

    95.20

  • Sales( ₹ in Cr.)

    1,419.56

  • NP (in Cr.)

    36.39

  • NP Var(%)

    15.0

  • Div%

    0.0

  • CPS (₹)

    7.50

  • EPS (₹)

    3.80

  • Traded Value (₹ in Lakhs)

    3,533.53

  • 52 Week High

    669.95

  • 52 Week Low

    150.60

  • Price BSE

    368.0

  • Price NSE

    369.00

  • Market Capital( in Cr.)

    3,533.53

  • P/C Ratio

    49.10

  • P/E Ratio

    97.00

  • Price Vs.BV

    3.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 1,419.56 1,519.76 916.16 736.25 770.27 -
Excise Duty 1,365.30 1,487.47 901.38 722.26 751.13 -
Net Sales 1,419.56 1,519.76 916.16 736.25 770.27 -
Other Income 8.95 1.65 3.51 3.41 1.28 -
Stock Adjustments 0.00 2.27 0.00 0.00 0.00 -
Total Income 1,428.51 1,521.41 919.67 739.66 771.56 -
EXPENDITURE :
Raw Materials 1,365.30 1,487.47 901.38 722.26 751.13 -
Power & Fuel Cost 1,365.30 1,487.47 901.38 722.26 751.13 -
Employee Cost 48.20 28.12 19.66 16.99 13.78 -
Other Manufacturing Expenses 7.69 11.98 0.63 3.85 0.70 -
Selling & Administrative Expenses 13.39 15.14 7.93 6.29 11.50 -
Miscellaneous Expenses 7.69 11.98 0.63 3.85 0.70 -
Less : Pre-operative Expenses Capitalised :
Total Expenditure 1,377.83 1,477.87 887.03 729.05 760.59 -
Operating Profit 44.19 40.97 20.98 18.26 16.24 -
Interest 38.95 31.23 22.78 25.58 22.48 -
Gross Profit 50.67 41.99 32.64 10.61 10.97 -
Depreciation 35.48 21.73 13.14 8.99 4.39 -
Profit Before Tax 50.67 41.99 32.64 10.61 10.97 -
Tax 8.63 9.11 6.71 2.76 2.01 -
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 -
Deferred Tax 5.32 2.32 1.73 0.16 6.96 -
Reported Net Profit 36.48 30.51 24.17 7.54 2.00 -
Extraordinary Items 50.67 41.99 32.64 10.61 10.97 -
Adjusted Net Profit 36.48 30.51 24.17 7.54 2.00 -
Adjustment below Net Profit 0.00 2.27 0.00 0.00 0.00 -
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 -
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 -
P & L Balance carried down 36.48 30.51 24.17 7.54 2.00 -
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 -
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 -
Earnings Per Share-Unit Curr 4.48 4.49 4.11 1.56 0.41 -
Book Value 0.00 0.00 0.00 0.00 0.00 -
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 -

Shareholding Pattern

  • Promoter Group

    48.04%

  • Public Share Holding

    51.96%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 46,106,054 48.04 46,106,054 16
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 46,106,054 48.04 46,106,054 16
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,258,859 1.31 1,258,859 20
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 1,950,891 2.03 1,950,891 6
Mutual Funds / UTI 695,630 0.72 695,630 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 5,981,006 6.23 5,981,006 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 9,886,386 10.30 9,886,386 31
2] Non Institution
Bodies Corporate 3,023,597 3.15 3,023,597 486
Clearing Members 20,601 0.02 20,601 3
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 841,326 0.88 841,326 1,169
Foreign Non Institution Other 10,958,706 11.42 10,958,706 2
Hindu Undivided Families 1,243,813 1.30 1,243,813 2,448
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 5,141,029 5.36 5,141,029 93
Individuals holding nominal share capital up to Rs. 1 lakh 18,746,217 19.53 18,746,217 110,216
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 39,975,289 41.65 39,975,289 114,417
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 95,967,729 100.00 95,967,729 114,464

Company Background

Epack Durable LtdAir-conditioners

  • Epack Durable Ltd
  • BSE Code : 90914.0
  • ISIN : INE0G5901015

  • Incorporation Year

    2019

  • Registered Office

    61-B Udyog Vihar Surajpur
    Kasna Road Greater Noida, Gautam Buddha Nagar,
    Uttar Pradesh-201306

  • Telephone

    91-120-2569077

  • FAX

  • Chairman

    BAJRANG BOTHRA

  • Managing Director

    Ajay Singhania

  • Company Secretary

    Jyoti Verma

  • Auditor

    Deloitte Haskins & Sells

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Epack Durable Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Epack Durable 368.20 1,428.51 1,419.56 75.14 8.43
Hawkins Cookers 7,214.30 1,034.73 1,024.15 33.35 43.31
Blue Star 2,136.70 9,040.18 8,998.88 93.26 23.26
Voltas 1,458.50 8,987.76 8,687.63 64.65 10.25
IFB Industries 1,330.95 4,333.99 4,311.68 44.81 11.50
Whirlpool India 990.50 6,484.77 6,332.67 46.99 7.23
Permanent Magnet 700.95 205.87 201.47 36.30 24.27
Bajaj Electrical 545.70 4,727.74 4,641.27 60.70 12.26
Atlas Cycles 93.60 55.86 6.36 4.02 -76.22
Delta Manufact. 56.07 87.72 83.57 -4.27 0.00
Deltron 11.73 0.58 0.17 0.00 -3.46