• SENSEX 76,669.40
    -85.65 (--0.11%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,932.75 1,745.00(%)
  • Bluestone Jewel
    746.60 400.40(%)
  • HDFC Bank
    744.50 726.75(%)
  • Oracle Fin.Serv.
    11,394.75 11,986.90(%)
  • Tanla Platforms
    656.70 765.75(%)
  • IndusInd Bank
    1,002.50 710.85(%)
  • Gandhar Oil Ref.
    283.85 245.00(%)
  • Eternal
    294.20 368.40(%)
  • SBI Funds Mgt.
    597.30 625.00(%)
  • Kalyan Jewellers
    602.00 617.30(%)
  • Dhabriya Poly.
    453.00 490.00(%)
  • Adani Green
    1,394.00 767.00(%)
  • CG Power & Ind
    900.50 525.50(%)
  • Krishna Institu.
    794.05 858.15(%)
  • Gabriel India
    1,459.30 1,518.95(%)
  • Dr Reddy's Labs
    1,080.05 1,149.00(%)
  • Nippon Life Ind.
    1,095.00 756.10(%)
  • Data Pattern
    4,622.55 2,131.00(%)
  • NTPC Green Ene.
    99.36 119.93(%)
  • Wakefit Innovati
    158.90 223.95(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Epack Durable Ltd Air-conditioners

  • Indian Private
  • BSE Code : 90914.0
  • ISIN : INE0G5901015
234.71 -4 (-1.58%)
  • As on 23 Jul 2026 (EOD)

  • Today’s Low

    233.21

  • Today’s High

    238.49

  • Open

    238.49

  • Perv Close

    238.49

  • 52W Low

    196.15

  • 52W High

    414.90

Key Indicators

  • P/E(TTM)

    128.63

  • Mar.Cap (₹Cr.)

    2,258.58

  • Div & Yield %

    0.00

  • Book Value(₹)

    101.79

  • Debt-Equity Ratio

    -1.58

  • AGM Date

    22-Jul-2026

  • EPS

    1.83

  • P/E Ratio

    128.63

Financials Ratios

  • Debt-Equity Ratio

    0.76

  • Mar.Cap (₹Cr.)

    2,258.58

  • RONW (%)

    5.87

  • ROCE (%)

    8.30

Score Board

  • Equity (₹ in Cr.)

    96.23

  • BV (₹)

    101.80

  • Sales( ₹ in Cr.)

    1,894.46

  • NP (in Cr.)

    17.60

  • NP Var(%)

    -70.0

  • Div%

    0.0

  • CPS (₹)

    7.40

  • EPS (₹)

    1.80

  • Traded Value (₹ in Lakhs)

    2,265.22

  • 52 Week High

    414.90

  • 52 Week Low

    196.15

  • Price BSE

    235.0

  • Price NSE

    235.00

  • Market Capital( in Cr.)

    2,265.22

  • P/C Ratio

    31.60

  • P/E Ratio

    128.50

  • Price Vs.BV

    1.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 2,170.87 1,419.56 1,519.76 916.16 736.25 770.27
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,170.87 1,419.56 1,519.76 916.16 736.25 770.27
Other Income 21.08 8.95 1.65 3.51 3.41 1.28
Stock Adjustments 26.15 57.81 3.28 4.56 5.87 -0.54
Total Income 2,218.10 1,486.32 1,524.69 924.23 745.53 771.01
EXPENDITURE :            
Raw Materials 1,843.88 1,247.74 1,331.99 806.47 654.96 690.97
Power and Fuel Cost 17.61 11.03 8.51 4.08 3.50 3.69
Employee Cost 69.25 48.20 28.12 19.66 16.99 13.78
Other Manufacturing Expenses 78.84 33.17 32.46 16.90 14.75 12.56
Selling and Administration Expenses 15.64 12.47 15.14 7.93 6.29 11.50
Miscellaneous Expenses 14.06 8.61 13.52 0.63 3.85 0.70
Employee Benefit Expenses 69.25 48.20 28.12 19.66 16.99 13.78
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,039.27 1,361.21 1,429.75 855.68 700.35 733.18
Operating Profit 178.82 125.10 94.94 68.56 45.18 37.84
Interest 53.93 38.95 31.23 22.78 25.58 22.48
Gross Profit 124.89 86.15 63.71 45.78 19.60 15.36
Depreciation 47.39 35.48 21.73 13.14 8.99 4.39
Profit Before Tax 77.50 50.67 41.98 32.64 10.61 10.97
Current Tax 15.47 8.88 9.16 6.74 2.91 2.01
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 3.81 5.32 2.32 1.73 0.16 6.96
Reported Net Profit 58.23 36.48 30.51 24.17 7.54 2.00
Extraordinary Items -0.03 0.08 -1.13 0.00 0.04 0.00
Adjusted Net Profit 58.26 36.40 31.64 24.17 7.50 2.00
Adjustment below Net Profit -0.30 -0.21 -0.18 -0.11 0.01 -2.00
P & L Balance brought forward 110.21 73.95 38.71 20.74 13.19 13.19
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations -0.06 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 168.21 110.21 69.03 44.80 20.74 13.19
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 6.07 3.81 5.86 4.64 1.56 0.41
Earnings Per Share(Adj)-Unit Curr 6.07 3.81 - - - -
Book Value 99.68 93.31 56.44 50.62 14.31 12.74
Book Value(Adj)-Unit Curr 99.68 93.31 - - - -

Shareholding Pattern

  • Promoter Group

    46.45%

  • Public Share Holding

    53.55%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 44,692,100 46.44 44,692,100 18
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 4,000 0.00 4,000 4
Others 0 0.00 0 0
Sub Total 44,696,100 46.45 44,696,100 22
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 331,229 0.34 331,229 14
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 387,551 0.40 387,551 2
Mutual Funds / UTI 4,630,504 4.81 4,630,504 4
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 33,069 0.03 33,069 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 5,382,353 5.59 5,382,353 22
2] Non Institution
Bodies Corporate 4,422,771 4.60 4,422,771 513
Clearing Members 81 0.00 81 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 910,682 0.95 910,682 1,527
Foreign Non Institution Other 5,868,494 6.10 5,868,494 1
Hindu Undivided Families 1,392,659 1.45 1,392,659 2,813
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 6,320,456 6.57 6,320,456 101
Individuals holding nominal share capital up to Rs. 1 lakh 27,140,353 28.20 27,140,353 132,209
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 94,528 0.10 94,528 2
Sub Total 46,150,024 47.96 46,150,024 137,167
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 96,228,477 100.00 96,228,477 137,211

Company Background

Epack Durable LtdAir-conditioners

  • Epack Durable Ltd
  • BSE Code : 90914.0
  • ISIN : INE0G5901015

  • Incorporation Year

    2019

  • Registered Office

    61-B Udyog Vihar Surajpur
    Kasna Road Greater Noida, Gautam Buddha Nagar,
    Uttar Pradesh-201306

  • Telephone

    91-120-2569077

  • FAX

  • Chairman

    BAJRANG BOTHRA

  • Managing Director

    Ajay Singhania

  • Company Secretary

    Esha Gupta

  • Auditor

    Deloitte Haskins & Sells

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Epack Durable Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Epack Durable 235.40 2,191.95 2,170.87 128.63 9.87
Hawkins Cookers 8,757.25 1,265.91 1,252.93 35.31 40.07
Blue Star 1,660.25 11,834.17 11,779.23 88.64 16.09
IFB Industries 1,322.35 5,475.91 5,443.25 40.18 16.44
Voltas 1,308.85 10,836.79 10,537.58 126.95 5.57
Whirlpool India 757.35 7,594.16 7,420.80 39.67 11.97
Cosmo Ferrites 215.60 87.37 85.66 -164.58 -0.73
Singer India 65.44 564.28 557.33 31.92 10.39
Samtel (India) 56.81 0.15 0.01 710.13 0.00
Mangalam Timber 17.35 6.77 6.62 0.00 0.00
Deltron 11.73 0.58 0.17 0.00 -3.46