• SENSEX 81,169.38
    -281.63 (--0.35%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Niva Bupa Health
    82.00 61.01(%)
  • Reliance Power
    62.80 60.50(%)
  • Max Healthcare
    1,156.00 1,227.50(%)
  • Mazagon Dock
    3,380.35 1,200.00(%)
  • Garden Reach Sh.
    2,875.00 1,148.10(%)
  • Suzlon Energy
    73.44 86.04(%)
  • Yes Bank
    22.86 27.41(%)
  • St Bk of India
    818.50 912.10(%)
  • Inox Wind
    189.50 124.35(%)
  • Eternal Ltd
    243.00 304.50(%)
  • Reliance Infra.
    346.80 350.90(%)
  • Cochin Shipyard
    1,900.55 1,180.45(%)
  • SG Finserve
    445.95 546.00(%)
  • Bharat Dynamics
    1,965.00 897.15(%)
  • Bank of Maha
    57.80 73.50(%)
  • MMTC
    77.42 42.55(%)
  • Data Pattern
    2,972.00 3,654.75(%)
  • Reliance Industr
    1,395.90 1,115.55(%)
  • NBCC
    127.25 139.83(%)
  • Kotak Mah. Bank
    2,051.30 1,602.20(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Aegis Logistics Ltd Trading

  • Indian Private
  • BSE Code : 9.0
  • ISIN : INE208C01025
796.90 8 (0.98%)
  • As on 02 Jun 2025 (EOD)

  • Today’s Low

    792.00

  • Today’s High

    825.00

  • Open

    792.00

  • Perv Close

    789.15

  • 52W Low

    609.85

  • 52W High

    1,037.00

Key Indicators

  • P/E(TTM)

    65.13

  • Mar.Cap (₹Cr.)

    27,971.19

  • Div & Yield %

    0.82

  • Book Value(₹)

    71.39

  • Debt-Equity Ratio

    0.98

  • AGM Date

    30-May-2025

  • EPS

    12.23

  • P/E Ratio

    65.13

Financials Ratios

  • Debt-Equity Ratio

    0.62

  • Mar.Cap (₹Cr.)

    27,971.19

  • RONW (%)

    18.10

  • ROCE (%)

    16.09

Score Board

  • Equity (₹ in Cr.)

    35.10

  • BV (₹)

    71.40

  • Sales( ₹ in Cr.)

    2,980.35

  • NP (in Cr.)

    405.70

  • NP Var(%)

    -50.0

  • Div%

    650.0

  • CPS (₹)

    12.10

  • EPS (₹)

    11.60

  • Traded Value (₹ in Lakhs)

    27,958.91

  • 52 Week High

    1,037.00

  • 52 Week Low

    609.85

  • Price BSE

    797.0

  • Price NSE

    797.00

  • Market Capital( in Cr.)

    27,958.91

  • P/C Ratio

    66.00

  • P/E Ratio

    69.00

  • Price Vs.BV

    11.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 2,980.35 3,075.13 1,227.98 704.90 859.72 707.06
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 2,980.35 3,075.13 1,227.98 704.90 859.72 707.06
Other Income 209.92 728.37 262.53 82.45 66.54 20.30
Stock Adjustments -85.66 61.84 19.38 14.62 -1.91 8.99
Total Income 3,104.61 3,865.34 1,509.89 801.97 924.35 736.35
EXPENDITURE :            
Raw Materials 2,366.99 2,633.27 770.62 335.89 497.21 406.93
Power and Fuel Cost 9.23 9.57 12.41 11.27 12.85 12.25
Employee Cost 32.13 37.46 49.74 33.03 38.32 41.80
Other Manufacturing Expenses 67.10 65.55 39.89 41.93 40.26 34.15
Selling and Administration Expenses 32.66 33.30 30.33 32.74 25.38 56.99
Miscellaneous Expenses 45.33 13.51 18.09 110.21 246.24 10.78
Employee Benefit Expenses 32.13 37.46 49.74 33.03 38.32 41.80
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,553.43 2,792.66 921.08 565.07 860.26 562.89
Operating Profit 551.17 1,072.68 588.81 236.91 64.08 173.46
Interest 10.04 16.62 18.76 15.48 22.69 21.35
Gross Profit 541.13 1,056.06 570.05 221.43 41.39 152.11
Depreciation 17.89 24.59 45.27 39.53 37.97 25.16
Profit Before Tax 523.24 1,031.47 524.78 181.90 3.42 126.95
Current Tax 131.43 219.64 63.96 7.31 17.77 28.42
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -20.03 -5.49 8.92 18.62 -39.04 9.91
Reported Net Profit 411.83 817.32 451.90 155.97 24.69 88.62
Extraordinary Items 6.13 5.02 -8.32 0.00 -0.09 0.00
Adjusted Net Profit 405.70 812.30 460.22 155.97 24.78 88.62
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 -5.27
P & L Balance brought forward 1,566.57 924.75 613.25 498.73 521.59 500.78
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 201.83 175.50 140.40 41.44 47.55 41.75
P & L Balance carried down 1,776.58 1,566.57 924.75 613.25 498.73 542.37
Dividend 157.95 157.95 70.20 0.00 16.98 16.70
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 650.00 575.00 250.00 200.00 170.00 140.00
Dividend Per Share(Rs) 6.50 5.75 2.50 2.00 1.70 1.40
Earnings Per Share-Unit Curr 11.73 23.28 12.87 4.44 0.73 2.65
Earnings Per Share(Adj)-Unit Curr 11.73 23.28 12.87 4.44 0.73 2.65
Book Value 67.87 61.90 43.62 34.74 29.59 24.26
Book Value(Adj)-Unit Curr 67.87 61.90 43.62 34.74 29.59 24.26

Shareholding Pattern

  • Promoter Group

    58.10%

  • Public Share Holding

    41.90%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 203,924,675 58.10 203,924,675 3
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 203,924,675 58.10 203,924,675 3
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 5,820 0.00 3,330 3
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 63,405,201 18.06 63,405,201 153
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 472,418 0.13 471,418 7
Mutual Funds / UTI 21,394,196 6.10 21,394,196 18
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 293,098 0.08 293,098 6
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 85,570,733 24.38 85,567,243 187
2] Non Institution
Bodies Corporate 3,880,145 1.11 3,880,135 439
Clearing Members 948 0.00 948 4
Directors of their Relatives 32,403 0.01 32,403 4
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,131,154 0.61 2,123,504 2,022
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,155,190 0.33 1,155,190 1,225
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,124,155 1.18 4,124,155 4
Individuals holding nominal share capital up to Rs. 1 lakh 27,987,484 7.97 25,279,129 82,817
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 720 0.00 720 2
Others 21,700,051 6.18 21,700,051 4
Sub Total 61,504,592 17.52 58,788,577 86,559
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 351,000,000 100.00 348,280,495 86,749

Company Background

Aegis Logistics LtdTrading

  • Aegis Logistics Ltd
  • BSE Code : 9.0
  • ISIN : INE208C01025

  • Incorporation Year

    1956

  • Registered Office

    502 Skylon Co-op Hsg Society
    5th Floor GIDC Char Rasta Vapi, Valsad,
    Gujarat-396195

  • Telephone

    91-022-66663666

  • FAX

    91-022-66663777

  • Chairman

    Raj K Chandaria

  • Managing Director

    Raj K Chandaria

  • Company Secretary

  • Auditor

    CNK & Associates LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Aegis Logistics Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Aegis Logistics 796.55 3,190.27 2,980.35 65.13 20.96
Kothari Indl 419.80 27.14 13.64 -210.95 -153.60
Dhunseri Vent. 330.00 501.55 349.54 19.00 13.06
Uniphos Enter. 156.45 93.51 50.65 3,911.25 1.63
Mysore Petro 127.05 42.06 25.80 -10.91 9.80
Oswal Agro Mills 84.60 12.58 1.87 10.43 0.65
Standard Battery 65.74 0.52 0.00 30.29 0.00
Modella Woollens 59.00 0.08 0.00 -31.22 0.00
Standard Inds. 19.21 30.60 19.05 -8.93 -5.93
Utique Enterp. 5.42 70.56 67.96 21.68 0.47
Computer Point 5.12 1.39 0.02 0.00 0.03