• SENSEX 76,024.51
    -1,390.41 (--1.80%)
  • BANKNIFTY 50,827.50
    -737.35 (--1.43%)
  • Vodafone Idea
    8.57 19.15(%)
  • Hind.Aeronautics
    4,492.80 5,675.00(%)
  • HBL Engineering
    532.15 738.65(%)
  • Reliance Industr
    1,250.00 1,156.00(%)
  • HDFC Bank
    1,765.00 1,430.15(%)
  • Galaxy Surfact.
    2,096.20 3,366.30(%)
  • Adani Green
    916.95 758.00(%)
  • ICICI Bank
    1,315.00 1,048.35(%)
  • Zomato Ltd
    205.00 304.50(%)
  • Larsen & Toubro
    3,430.60 3,141.30(%)
  • Infosys
    1,518.00 1,359.10(%)
  • Bajaj Finance
    8,672.00 6,376.55(%)
  • Dixon Technolog.
    12,880.05 7,100.05(%)
  • IndusInd Bank
    689.85 1,576.00(%)
  • ITC
    405.50 381.24(%)
  • Nip. India Gold
    77.05 77.05(%)
  • St Bk of India
    763.05 679.65(%)
  • M & M
    2,625.00 1,891.30(%)
  • Trent
    5,619.85 8,345.85(%)
  • PB Fintech.
    1,505.90 1,110.25(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Aegis Logistics Ltd Trading

  • Indian Private
  • BSE Code : 9.0
  • ISIN : INE208C01025
781.80 -24 (-2.94%)
  • As on 02 Apr 2025 (EOD)

  • Today’s Low

    774.50

  • Today’s High

    823.05

  • Open

    805.00

  • Perv Close

    805.45

  • 52W Low

    429.70

  • 52W High

    1,037.00

Key Indicators

  • P/E(TTM)

    64.03

  • Mar.Cap (₹Cr.)

    27,441.18

  • Div & Yield %

    0.83

  • Book Value(₹)

    71.39

  • Debt-Equity Ratio

    -2.94

  • AGM Date

    01-Apr-2025

  • EPS

    12.23

  • P/E Ratio

    64.03

Financials Ratios

  • Debt-Equity Ratio

    0.62

  • Mar.Cap (₹Cr.)

    27,441.18

  • RONW (%)

    18.10

  • ROCE (%)

    16.09

Score Board

  • Equity (₹ in Cr.)

    35.10

  • BV (₹)

    71.40

  • Sales( ₹ in Cr.)

    2,980.35

  • NP (in Cr.)

    405.70

  • NP Var(%)

    -50.0

  • Div%

    650.0

  • CPS (₹)

    12.10

  • EPS (₹)

    11.60

  • Traded Value (₹ in Lakhs)

    27,485.06

  • 52 Week High

    1,037.00

  • 52 Week Low

    429.70

  • Price BSE

    783.0

  • Price NSE

    782.00

  • Market Capital( in Cr.)

    27,485.06

  • P/C Ratio

    64.90

  • P/E Ratio

    67.70

  • Price Vs.BV

    11.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 2,980.35 3,075.13 1,227.98 704.90 859.72 707.06
Excise Duty 2,686.68 2,781.77 854.69 394.31 578.95 472.01
Net Sales 2,980.35 3,075.13 1,227.98 704.90 859.72 707.06
Other Income 209.92 728.37 262.53 82.45 66.54 20.30
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 3,190.27 3,803.49 1,490.51 787.36 926.26 727.36
EXPENDITURE :
Raw Materials 2,686.68 2,781.77 854.69 394.31 578.95 472.01
Power & Fuel Cost 2,686.68 2,781.77 854.69 394.31 578.95 472.01
Employee Cost 32.13 37.46 49.74 33.03 38.32 41.80
Other Manufacturing Expenses 45.33 13.51 18.09 110.21 246.24 10.78
Selling & Administrative Expenses 32.66 33.30 30.33 32.74 25.38 56.99
Miscellaneous Expenses 45.33 13.51 18.09 110.21 246.24 10.78
Less : Pre-operative Expenses Capitalised :
Total Expenditure 2,667.04 2,772.03 965.73 605.46 922.84 600.41
Operating Profit 76.33 75.12 52.30 53.20 53.11 46.40
Interest 10.04 16.62 18.76 15.48 22.69 21.35
Gross Profit 523.23 1,031.46 524.78 181.90 3.42 126.95
Depreciation 17.89 24.59 45.27 39.53 37.97 25.16
Profit Before Tax 523.23 1,031.46 524.78 181.90 3.42 126.95
Tax 132.11 222.86 64.33 7.45 15.38 29.22
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -20.03 -5.49 8.92 18.62 -39.04 9.91
Reported Net Profit 411.83 817.32 451.90 155.97 24.69 88.62
Extraordinary Items 523.23 1,031.46 524.78 181.90 3.42 126.95
Adjusted Net Profit 411.83 817.32 451.90 155.97 24.69 88.62
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 228.15 201.83 87.75 70.20 57.74 46.76
P & L Balance carried down 411.83 817.32 451.90 155.97 24.69 88.62
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 650.00 575.00 250.00 200.00 170.00 140.00
Dividend Per Share(Rs) 6.50 5.75 2.50 2.00 1.70 1.40
Earnings Per Share-Unit Curr 11.73 23.29 12.87 4.53 0.73 2.65
Book Value 228.15 201.83 87.75 70.20 57.74 46.76
Book Value(Adj)-Unit Curr 228.15 201.83 87.75 70.20 57.74 46.76

Shareholding Pattern

  • Promoter Group

    58.10%

  • Public Share Holding

    41.90%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 203,924,675 58.10 203,924,675 3
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 203,924,675 58.10 203,924,675 3
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 5,820 0.00 3,330 3
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 63,945,529 18.22 63,945,529 149
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 40,158 0.01 39,158 4
Mutual Funds / UTI 23,201,308 6.61 23,201,308 14
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 258,051 0.07 258,051 7
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 87,450,866 24.91 87,447,376 177
2] Non Institution
Bodies Corporate 3,361,833 0.96 3,361,823 417
Clearing Members 361 0.00 361 3
Directors of their Relatives 32,701 0.01 32,701 5
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,794,580 0.51 1,786,930 1,710
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,150,999 0.33 1,150,999 1,066
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,111,185 1.17 4,111,185 4
Individuals holding nominal share capital up to Rs. 1 lakh 26,957,195 7.68 24,155,600 70,361
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 4,012 0.00 4,012 3
Others 21,730,921 6.19 21,730,921 4
Sub Total 59,624,459 16.99 56,815,204 73,604
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 351,000,000 100.00 348,187,255 73,784

Company Background

Aegis Logistics LtdTrading

  • Aegis Logistics Ltd
  • BSE Code : 9.0
  • ISIN : INE208C01025

  • Incorporation Year

    1956

  • Registered Office

    502 Skylon Co-op Hsg Society
    5th Floor GIDC Char Rasta Vapi, Valsad,
    Gujarat-396195

  • Telephone

    91-022-66663666

  • FAX

    91-022-66663777

  • Chairman

    Raj K Chandaria

  • Managing Director

    Raj K Chandaria

  • Company Secretary

    Monica T Gandhi

  • Auditor

    CNK & Associates LLP

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Aegis Logistics Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Aegis Logistics 783.05 3,190.27 2,980.35 64.03 20.96
Dhunseri Vent. 328.10 501.55 349.54 6.99 13.06
Kothari Indl 197.70 27.14 13.64 -82.38 -153.60
Uniphos Enter. 153.00 93.51 50.65 850.00 1.63
Mysore Petro 127.75 42.06 25.80 -12.88 9.80
Oswal Agro Mills 74.45 12.58 1.87 22.16 0.65
Standard Battery 69.23 0.52 0.00 31.90 0.00
Modella Woollens 62.83 0.08 0.00 -35.90 0.00
Standard Inds. 19.88 30.60 19.05 -397.60 -5.93
Computer Point 5.10 1.39 0.02 0.00 0.03
Utique Enterp. 4.33 70.56 67.96 17.32 0.47