• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

OneSource Specialty Pharma Ltd Pharmaceuticals - Indian - Bulk Drugs & Formln

  • Indian Private
  • BSE Code : 89433.0
  • ISIN : INE013P01021
1,922.00 121 (6.69%)
  • As on 31 May 2025 (EOD)

  • Today’s Low

    1,786.70

  • Today’s High

    1,959.00

  • Open

    1,817.60

  • Perv Close

    1,801.50

  • 52W Low

    1,209.95

  • 52W High

    1,959.00

Key Indicators

  • P/E(TTM)

    167.25

  • Mar.Cap (₹Cr.)

    21,994.60

  • Div & Yield %

    0.00

  • Book Value(₹)

    517.33

  • Debt-Equity Ratio

    6.69

  • AGM Date

    30-May-2025

  • EPS

    11.56

  • P/E Ratio

    167.25

Financials Ratios

  • Debt-Equity Ratio

    1.22

  • Mar.Cap (₹Cr.)

    21,994.60

  • RONW (%)

    0.00

  • ROCE (%)

    0.00

Score Board

  • Equity (₹ in Cr.)

    11.44

  • BV (₹)

    517.30

  • Sales( ₹ in Cr.)

    1,299.59

  • NP (in Cr.)

    132.25

  • NP Var(%)

    149.0

  • Div%

    0.0

  • CPS (₹)

    23.30

  • EPS (₹)

    11.60

  • Traded Value (₹ in Lakhs)

    22,125.63

  • 52 Week High

    1,959.00

  • 52 Week Low

    1,209.95

  • Price BSE

    1933.0

  • Price NSE

    1,922.00

  • Market Capital( in Cr.)

    22,125.63

  • P/C Ratio

    82.90

  • P/E Ratio

    167.30

  • Price Vs.BV

    11.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 171.92 38.71 132.13 21.39 1.54 -
Excise Duty 0.00 0.00 0.00 0.00 0.00 -
Net Sales 171.92 38.71 132.13 21.39 1.54 -
Other Income 4.23 2.70 5.86 1.01 0.76 -
Stock Adjustments 0.00 0.00 104.64 0.00 0.00 -
Total Income 176.15 41.41 242.63 22.40 2.30 -
EXPENDITURE :            
Raw Materials 70.51 21.55 160.34 20.52 0.00 -
Power and Fuel Cost 20.42 20.55 26.68 8.65 5.15 -
Employee Cost 79.36 72.80 56.97 31.22 25.07 -
Other Manufacturing Expenses 21.98 29.92 36.39 7.52 8.91 -
Selling and Administration Expenses 59.94 43.01 29.48 10.82 13.77 -
Miscellaneous Expenses 148.63 496.28 24.14 14.70 30.80 -
Employee Benefit Expenses 79.36 72.80 56.97 31.22 25.07 -
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 -
Total Expenses 400.84 684.11 334.00 93.43 83.70 -
Operating Profit -224.69 -642.68 -91.37 -71.04 -81.40 -
Interest 89.42 47.55 68.02 15.80 27.77 -
Gross Profit -314.11 -690.23 -159.39 -86.84 -109.17 -
Depreciation 76.29 108.88 70.35 34.40 28.81 -
Profit Before Tax -390.40 -799.11 -229.74 -121.24 -137.98 -
Current Tax 0.00 0.00 0.00 0.00 0.00 -
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 -
Deferred Tax 0.00 0.00 0.00 0.00 0.00 -
Reported Net Profit -390.40 -799.11 -229.74 -121.24 -137.98 -
Extraordinary Items -120.99 -157.40 0.13 0.00 -0.02 -
Adjusted Net Profit -269.41 -641.71 -229.87 -121.24 -137.96 -
Adjustment below Net Profit -0.53 0.48 0.28 0.18 137.98 -
P & L Balance brought forward -1,427.22 -628.58 -399.12 -278.05 0.00 -
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 -
Appropriations 0.00 0.00 0.00 0.00 0.00 -
P & L Balance carried down -1,818.14 -1,427.22 -628.58 -399.12 0.00 -
Dividend 0.00 0.00 0.00 0.00 0.00 -
Preference Dividend 0.00 0.00 0.00 0.00 0.00 -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 -
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 -
Earnings Per Share-Unit Curr -973.57 -1,992.80 -58.76 -785.74 -1,460.10 -
Earnings Per Share(Adj)-Unit Curr - - - - - -
Book Value 991.88 1,961.88 259.75 5,045.70 4,405.43 -
Book Value(Adj)-Unit Curr - - - - - -

Shareholding Pattern

  • Promoter Group

    34.25%

  • Public Share Holding

    65.75%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 22,364,614 19.54 22,364,614 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,158,830 1.01 1,158,830 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 39,198,747 34.25 39,198,747 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 4,062 0.00 4,062 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 4,106 0.00 4,106 5
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 21,217,743 18.54 21,217,743 155
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 3,178,875 2.78 3,178,875 6
Mutual Funds / UTI 9,524,150 8.32 9,524,150 10
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 7,931,764 6.93 7,931,764 45
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 41,860,700 36.58 41,860,700 222
2] Non Institution
Bodies Corporate 5,338,741 4.67 5,338,741 849
Clearing Members 0 0.00 0 0
Directors of their Relatives 704,216 0.62 704,216 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 703,749 0.62 703,749 2,749
Foreign Non Institution Other 9,282,652 8.11 9,282,652 9
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,309,657 3.77 4,309,657 8
Individuals holding nominal share capital up to Rs. 1 lakh 10,525,793 9.20 10,525,793 76,946
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 2,511,766 2.19 2,511,766 1,916
Sub Total 33,376,574 29.17 33,376,574 82,479
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 114,436,021 100.00 114,436,021 82,712

Company Background

OneSource Specialty Pharma LtdPharmaceuticals - Indian - Bulk Drugs & Formln

  • OneSource Specialty Pharma Ltd
  • BSE Code : 89433.0
  • ISIN : INE013P01021

  • Incorporation Year

    2007

  • Registered Office

    201 Devarata Sector 17 Vashi
    Navi Mumbai Sanpada, Thane,
    Maharashtra-400703

  • Telephone

    91-22-2789 2924/78929 08076

  • FAX

  • Chairman

  • Managing Director

  • Company Secretary

  • Auditor

  • Face Value

    1

  • Listing

    NSE

  • Registrar

    Integrated Registry Mgt Ser.Pv
    2nd Floor Kences Tow,
    1 Ramakrishna Street,Usman Road T.Nagar
    Mumbai - Chennai-600017

OneSource Specialty Pharma Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
OneSource Speci. 1,933.45 176.14 171.92 1,144.05 0.00
Abbott India 30,453.15 6,097.18 5,848.91 45.75 44.71
Astrazeneca Phar 7,965.20 1,330.33 1,295.53 205.34 33.26
P & G Health Ltd 5,775.85 1,166.89 1,151.26 40.53 39.76
Glaxosmi. Pharma 3,295.00 3,530.73 3,407.25 60.74 44.44
Cipla 1,464.85 17,645.00 16,574.34 22.94 20.10
Amrutanjan Healt 711.95 437.58 421.23 40.50 20.84
Fermenta Biotec. 311.95 315.24 307.09 13.58 4.10
Guj. Themis Bio. 307.95 174.19 169.82 68.74 44.82
Bliss GVS Pharma 131.10 638.96 605.46 20.02 11.19
Ambalal Sarabhai 37.87 11.70 3.81 16.18 1.92