• SENSEX 80,737.51
    -636.24 (--0.78%)
  • BANKNIFTY 55,599.95
    -303.45 (--0.54%)
  • Yes Bank
    20.77 16.02(%)
  • Vodafone Idea
    6.74 6.46(%)
  • Aptus Value Hou.
    305.00 267.75(%)
  • TCS
    3,399.40 3,060.25(%)
  • Larsen & Toubro
    3,617.00 2,967.65(%)
  • Eternal Ltd
    236.80 146.85(%)
  • Zinka Logistics
    451.35 548.00(%)
  • M & M
    3,065.15 3,276.30(%)
  • HDFC Bank
    1,920.00 1,452.85(%)
  • Garden Reach Sh.
    3,188.75 3,188.75(%)
  • Cochin Shipyard
    2,049.70 2,977.10(%)
  • Reliance Industr
    1,403.00 1,115.55(%)
  • Suzlon Energy
    67.95 45.13(%)
  • Kotak Mah. Bank
    2,033.40 1,602.20(%)
  • Brainbees Solut.
    393.00 734.25(%)
  • Infosys
    1,535.35 1,307.10(%)
  • ICICI Bank
    1,431.75 1,051.50(%)
  • Bharti Airtel
    1,831.75 1,224.50(%)
  • Reliance Power
    58.50 23.26(%)
  • Axis Bank
    1,175.00 934.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Bombay Cycle & Motor Agency Ltd Diversified - Medium / Small

  • Premier Auto
  • BSE Code : 874.0
  • ISIN : INE691K01017
1,706.75 -94 (-5.23%)
  • As on 03 Jun 2025 (EOD)

  • Today’s Low

    1,692.00

  • Today’s High

    1,801.00

  • Open

    1,801.00

  • Perv Close

    1,801.00

  • 52W Low

    1,521.20

  • 52W High

    2,593.95

Key Indicators

  • P/E(TTM)

    25.46

  • Mar.Cap (₹Cr.)

    68.27

  • Div & Yield %

    0.29

  • Book Value(₹)

    764.50

  • Debt-Equity Ratio

    -5.23

  • AGM Date

    02-Jun-2025

  • EPS

    67.03

  • P/E Ratio

    25.46

Financials Ratios

  • Debt-Equity Ratio

    0.03

  • Mar.Cap (₹Cr.)

    68.27

  • RONW (%)

    8.20

  • ROCE (%)

    10.24

Score Board

  • Equity (₹ in Cr.)

    0.40

  • BV (₹)

    764.50

  • Sales( ₹ in Cr.)

    10.37

  • NP (in Cr.)

    2.68

  • NP Var(%)

    -21.0

  • Div%

    50.0

  • CPS (₹)

    70.70

  • EPS (₹)

    67.00

  • Traded Value (₹ in Lakhs)

    68.27

  • 52 Week High

    2,593.95

  • 52 Week Low

    1,521.20

  • Price BSE

    1707.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    68.27

  • P/C Ratio

    24.10

  • P/E Ratio

    25.50

  • Price Vs.BV

    67.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 9.20 8.63 5.87 4.17 8.49 8.29
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 9.20 8.63 5.87 4.17 8.49 8.29
Other Income 2.82 1.01 1.26 1.60 1.39 1.06
Stock Adjustments 0.00 0.01 0.00 -0.03 -0.01 -0.01
Total Income 12.02 9.65 7.13 5.74 9.87 9.34
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 1.74
Power and Fuel Cost 0.76 0.72 0.48 0.34 0.61 0.67
Employee Cost 2.02 1.79 1.39 1.07 1.57 1.46
Other Manufacturing Expenses 2.82 2.37 1.17 0.63 2.33 0.92
Selling and Administration Expenses 1.68 1.58 1.36 0.97 1.36 1.35
Miscellaneous Expenses 0.03 0.04 0.02 0.06 0.11 0.09
Employee Benefit Expenses 2.02 1.79 1.39 1.07 1.57 1.46
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 7.30 6.50 4.42 3.08 5.99 6.22
Operating Profit 4.72 3.14 2.71 2.67 3.87 3.11
Interest 0.06 0.02 0.00 0.00 0.00 0.00
Gross Profit 4.66 3.12 2.71 2.67 3.87 3.11
Depreciation 0.15 0.12 0.10 0.10 0.17 0.19
Profit Before Tax 4.51 3.00 2.61 2.57 3.70 2.92
Current Tax 0.75 0.73 0.72 0.67 0.82 0.48
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.35 0.00 -0.02 -0.10 0.07 -0.02
Reported Net Profit 3.41 2.27 1.91 2.00 2.81 2.46
Extraordinary Items 0.02 0.08 0.04 0.34 0.29 0.04
Adjusted Net Profit 3.39 2.19 1.87 1.66 2.52 2.42
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -0.06 -0.02
P & L Balance brought forward 16.53 14.69 13.17 11.57 9.41 7.31
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.54 0.43 0.39 0.40 0.58 0.35
P & L Balance carried down 19.40 16.53 14.69 13.17 11.57 9.41
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 50.00 50.00 50.00 50.00 50.00 150.00
Dividend Per Share(Rs) 5.00 5.00 5.00 5.00 5.00 15.00
Earnings Per Share-Unit Curr 85.13 56.77 47.69 50.03 70.17 123.21
Earnings Per Share(Adj)-Unit Curr 85.13 56.77 47.69 50.03 70.17 61.61
Book Value 703.20 623.41 572.66 529.57 484.60 846.84
Book Value(Adj)-Unit Curr 703.20 623.41 572.66 529.57 484.60 423.42

Shareholding Pattern

  • Promoter Group

    72.46%

  • Public Share Holding

    27.54%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 6,408 6,408.00 6,408 6,408
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 6,408 1.60 6,408 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 249,730 62.43 249,730 5
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 33,720 8.43 33,720 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 283,450 70.86 283,450 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 3,260 0.82 0 5
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 4,584 1.15 4,584 1
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 7,844 1.96 4,584 6
2] Non Institution
Bodies Corporate 1,622 0.41 1,588 12
Clearing Members 4 0.00 4 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,243 0.31 951 19
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,656 0.41 1,656 40
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 0 0.00 0 0
Individuals holding nominal share capital up to Rs. 1 lakh 89,389 22.35 70,624 1,589
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 8,292 2.07 8,292 1
Sub Total 102,298 25.57 83,185 1,665
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 400,000 100.00 377,627 1,679

Company Background

Bombay Cycle & Motor Agency LtdDiversified - Medium / Small

  • Bombay Cycle & Motor Agency Ltd
  • BSE Code : 874.0
  • ISIN : INE691K01017

  • Incorporation Year

    1919

  • Registered Office

    534 Opera House
    Sardar Vallabhbhai Patel Road, Mumbai,
    Maharashtra-400007

  • Telephone

    91-22-40287104/40287171

  • FAX

    91-22-23634527

  • Chairman

    Chirag C Doshi

  • Managing Director

    Chirag C Doshi

  • Company Secretary

    NIDHI AGARWAL

  • Auditor

    N G Thakrar & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    TSR Consultants P Ltd
    C-101 1st Floor,
    247 Park Vikhroli W,Lal Bahadur Marg
    Mumbai - Mumbai - 400 083

Bombay Cycle & Motor Agency Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Bombay Cycle 1,706.75 12.02 9.20 25.46 15.93
3M India 29,870.70 3,994.23 3,926.76 70.71 32.56
Thacker & Co. 1,394.45 4.96 2.23 42.93 13.82
TTK Healthcare 1,229.20 815.40 752.79 21.27 8.67
Empire Inds. 1,082.20 630.79 606.02 18.85 12.70
Acrow India 712.00 2.81 0.00 -51.74 1.98
Balmer Lawrie 210.60 2,404.17 2,318.59 15.47 19.40
Mafatlal Inds. 126.10 2,142.22 2,078.41 9.24 5.62
Jamshri Realty 100.55 6.73 5.39 -56.81 0.00
Andrew Yule & Co 29.93 405.79 374.04 -57.56 6.19
Prashant India 14.15 0.43 0.30 -30.11 0.00