• SENSEX 81,087.69
    -97.89 (--0.12%)
  • BANKNIFTY 55,617.60
    -344.35 (--0.62%)
  • Tata Motors
    647.20 542.55(%)
  • Axis Bank
    1,060.20 934.00(%)
  • Vimta Labs
    677.30 235.00(%)
  • GE Vernova T&D
    2,871.15 2,871.15(%)
  • Netweb Technol.
    2,299.15 3,060.00(%)
  • Suzlon Energy
    66.80 86.04(%)
  • Kaynes Tech
    6,483.00 7,824.95(%)
  • M & M
    3,117.25 2,360.45(%)
  • PNB Housing
    803.30 746.10(%)
  • Waaree Energies
    3,163.55 3,740.75(%)
  • HDFC Bank
    2,010.00 1,593.20(%)
  • Jayaswal Neco
    48.32 26.06(%)
  • Skipper
    548.00 665.00(%)
  • Shree Refrigerat
    177.70 177.70(%)
  • Timex Group
    244.75 289.90(%)
  • Hind. Unilever
    2,728.10 3,034.50(%)
  • TCS
    3,000.00 3,000.00(%)
  • Ceinsys Tech
    1,750.85 538.20(%)
  • Swiggy
    386.25 297.00(%)
  • KIOCL
    374.20 461.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Bombay Cycle & Motor Agency Ltd Diversified - Medium / Small

  • Premier Auto
  • BSE Code : 874.0
  • ISIN : INE691K01017
2,030.95 -17 (-0.83%)
  • As on 02 Aug 2025 (EOD)

  • Today’s Low

    1,980.10

  • Today’s High

    2,045.00

  • Open

    2,045.00

  • Perv Close

    2,047.90

  • 52W Low

    1,521.20

  • 52W High

    2,593.95

Key Indicators

  • P/E(TTM)

    30.85

  • Mar.Cap (₹Cr.)

    81.24

  • Div & Yield %

    0.25

  • Book Value(₹)

    764.51

  • Debt-Equity Ratio

    -0.83

  • AGM Date

    01-Aug-2025

  • EPS

    65.84

  • P/E Ratio

    30.85

Financials Ratios

  • Debt-Equity Ratio

    0.03

  • Mar.Cap (₹Cr.)

    81.24

  • RONW (%)

    8.20

  • ROCE (%)

    10.24

Score Board

  • Equity (₹ in Cr.)

    0.40

  • BV (₹)

    764.50

  • Sales( ₹ in Cr.)

    10.37

  • NP (in Cr.)

    2.63

  • NP Var(%)

    -22.0

  • Div%

    50.0

  • CPS (₹)

    69.60

  • EPS (₹)

    65.80

  • Traded Value (₹ in Lakhs)

    81.24

  • 52 Week High

    2,593.95

  • 52 Week Low

    1,521.20

  • Price BSE

    2031.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    81.24

  • P/C Ratio

    29.20

  • P/E Ratio

    30.80

  • Price Vs.BV

    65.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 10.37 9.20 8.63 5.87 4.17 8.49
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 10.37 9.20 8.63 5.87 4.17 8.49
Other Income 1.66 2.82 1.01 1.26 1.60 1.39
Stock Adjustments 0.00 0.00 0.01 0.00 -0.03 -0.01
Total Income 12.03 12.02 9.65 7.13 5.74 9.87
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.77 0.76 0.72 0.48 0.34 0.61
Employee Cost 2.51 2.02 1.79 1.39 1.07 1.57
Other Manufacturing Expenses 2.70 2.82 2.37 1.17 0.63 2.33
Selling and Administration Expenses 2.18 1.68 1.58 1.36 0.97 1.36
Miscellaneous Expenses 0.03 0.03 0.04 0.02 0.06 0.11
Employee Benefit Expenses 2.51 2.02 1.79 1.39 1.07 1.57
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 8.19 7.30 6.50 4.42 3.08 5.99
Operating Profit 3.84 4.72 3.14 2.71 2.67 3.87
Interest 0.05 0.06 0.02 0.00 0.00 0.00
Gross Profit 3.79 4.66 3.12 2.71 2.67 3.87
Depreciation 0.15 0.15 0.12 0.10 0.10 0.17
Profit Before Tax 3.64 4.51 3.00 2.61 2.57 3.70
Current Tax 1.11 0.75 0.73 0.72 0.67 0.82
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.15 0.35 0.00 -0.02 -0.10 0.07
Reported Net Profit 2.68 3.41 2.27 1.91 2.00 2.81
Extraordinary Items 0.05 0.02 0.08 0.04 0.34 0.29
Adjusted Net Profit 2.63 3.39 2.19 1.87 1.66 2.52
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 -0.06
P & L Balance brought forward 19.40 16.53 14.69 13.17 11.57 9.41
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.47 0.54 0.43 0.39 0.40 0.58
P & L Balance carried down 21.61 19.40 16.53 14.69 13.17 11.57
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 50.00 50.00 50.00 50.00 50.00 50.00
Dividend Per Share(Rs) 5.00 5.00 5.00 5.00 5.00 5.00
Earnings Per Share-Unit Curr 67.03 85.13 56.77 47.69 50.03 70.17
Earnings Per Share(Adj)-Unit Curr 67.03 85.13 56.77 47.69 50.03 70.17
Book Value 764.51 703.20 623.41 572.66 529.57 484.60
Book Value(Adj)-Unit Curr 764.51 703.20 623.41 572.66 529.57 484.60

Shareholding Pattern

  • Promoter Group

    72.46%

  • Public Share Holding

    27.54%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 6,408 6,408.00 6,408 6,408
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 6,408 1.60 6,408 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 33,720 8.43 33,720 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 249,730 62.43 249,730 5
Sub Total 283,450 70.86 283,450 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 3,260 0.82 0 5
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 4,584 1.15 4,584 1
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 7,844 1.96 4,584 6
2] Non Institution
Bodies Corporate 1,623 0.41 1,589 13
Clearing Members 4 0.00 4 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 902 0.23 610 14
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,641 0.41 1,641 40
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 0 0.00 0 0
Individuals holding nominal share capital up to Rs. 1 lakh 89,722 22.43 72,073 1,499
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 8,292 2.07 8,292 1
Sub Total 102,298 25.57 84,301 1,572
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 400,000 100.00 378,743 1,586

Company Background

Bombay Cycle & Motor Agency LtdDiversified - Medium / Small

  • Bombay Cycle & Motor Agency Ltd
  • BSE Code : 874.0
  • ISIN : INE691K01017

  • Incorporation Year

    1919

  • Registered Office

    534 Opera House
    Sardar Vallabhbhai Patel Road, Mumbai,
    Maharashtra-400007

  • Telephone

    91-22-40287104/40287171

  • FAX

    91-22-23634527

  • Chairman

    Chirag C Doshi

  • Managing Director

    Chirag C Doshi

  • Company Secretary

    NIDHI AGARWAL

  • Auditor

    N G Thakrar & Co/L M R A and Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    TSR Consultants P Ltd
    C-101 1st Floor,
    247 Park Vikhroli W,Lal Bahadur Marg
    Mumbai - Mumbai - 400 083

Bombay Cycle & Motor Agency Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Bombay Cycle 2,030.95 12.03 10.37 30.30 11.71
Thacker & Co. 1,631.00 4.96 2.23 50.22 13.82
TTK Healthcare 1,260.55 872.75 801.49 21.81 9.26
Empire Inds. 1,085.00 630.79 606.02 18.90 12.70
Acrow India 700.30 2.81 0.00 -50.89 1.98
Majestic Auto 292.70 36.29 24.44 -90.62 1.55
Balmer Lawrie 208.10 2,404.17 2,318.59 15.29 19.40
Mafatlal Inds. 125.75 2,845.30 2,807.23 9.22 9.30
Jamshri Realty 113.50 6.73 5.39 -64.12 0.00
Andrew Yule & Co 28.88 348.49 309.85 -55.54 0.00
Prashant India 13.44 0.30 0.11 -28.60 0.00