• SENSEX 76,024.51
    -1,390.41 (--1.80%)
  • BANKNIFTY 50,827.50
    -737.35 (--1.43%)
  • Vodafone Idea
    8.57 19.15(%)
  • Hind.Aeronautics
    4,492.80 5,675.00(%)
  • HBL Engineering
    532.15 738.65(%)
  • Reliance Industr
    1,250.00 1,156.00(%)
  • HDFC Bank
    1,765.00 1,430.15(%)
  • Galaxy Surfact.
    2,096.20 3,366.30(%)
  • Adani Green
    916.95 758.00(%)
  • ICICI Bank
    1,315.00 1,048.35(%)
  • Zomato Ltd
    205.00 304.50(%)
  • Larsen & Toubro
    3,430.60 3,141.30(%)
  • Infosys
    1,518.00 1,359.10(%)
  • Bajaj Finance
    8,672.00 6,376.55(%)
  • Dixon Technolog.
    12,880.05 7,100.05(%)
  • IndusInd Bank
    689.85 1,576.00(%)
  • ITC
    405.50 381.24(%)
  • Nip. India Gold
    77.05 77.05(%)
  • St Bk of India
    763.05 679.65(%)
  • M & M
    2,625.00 1,891.30(%)
  • Trent
    5,619.85 8,345.85(%)
  • PB Fintech.
    1,505.90 1,110.25(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Bombay Cycle & Motor Agency Ltd Diversified - Medium / Small

  • Premier Auto
  • BSE Code : 874.0
  • ISIN : INE691K01017
1,595.00 5 (0.31%)
  • As on 02 Apr 2025 (EOD)

  • Today’s Low

    1,595.00

  • Today’s High

    1,595.00

  • Open

    1,595.00

  • Perv Close

    1,590.00

  • 52W Low

    1,370.10

  • 52W High

    2,593.95

Key Indicators

  • P/E(TTM)

    19.39

  • Mar.Cap (₹Cr.)

    63.80

  • Div & Yield %

    0.31

  • Book Value(₹)

    759.97

  • Debt-Equity Ratio

    0.31

  • AGM Date

    01-Apr-2025

  • EPS

    82.24

  • P/E Ratio

    19.39

Financials Ratios

  • Debt-Equity Ratio

    0.03

  • Mar.Cap (₹Cr.)

    63.80

  • RONW (%)

    8.20

  • ROCE (%)

    10.24

Score Board

  • Equity (₹ in Cr.)

    0.40

  • BV (₹)

    760.00

  • Sales( ₹ in Cr.)

    9.20

  • NP (in Cr.)

    3.38

  • NP Var(%)

    54.0

  • Div%

    50.0

  • CPS (₹)

    88.40

  • EPS (₹)

    84.50

  • Traded Value (₹ in Lakhs)

    63.80

  • 52 Week High

    2,593.95

  • 52 Week Low

    1,370.10

  • Price BSE

    1595.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    63.80

  • P/C Ratio

    18.00

  • P/E Ratio

    18.90

  • Price Vs.BV

    84.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 9.20 8.63 5.87 4.17 8.49 8.29
Excise Duty 4.97 4.82 2.55 0.92 4.32 3.82
Net Sales 9.20 8.63 5.87 4.17 8.49 8.29
Other Income 2.82 1.01 1.26 1.60 1.39 1.06
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 12.02 9.64 7.13 5.78 9.87 9.35
EXPENDITURE :
Raw Materials 4.97 4.82 2.55 0.92 4.32 3.82
Power & Fuel Cost 4.97 4.82 2.55 0.92 4.32 3.82
Employee Cost 2.02 1.79 1.39 1.07 1.57 1.46
Other Manufacturing Expenses 0.03 0.04 0.02 0.06 0.11 0.09
Selling & Administrative Expenses 2.50 1.79 1.49 1.16 1.55 2.01
Miscellaneous Expenses 0.03 0.04 0.02 0.06 0.11 0.09
Less : Pre-operative Expenses Capitalised :
Total Expenditure 7.51 6.64 4.52 3.20 6.17 6.42
Operating Profit 0.93 1.21 0.63 0.42 0.95 0.92
Interest 0.06 0.02 0.00 0.00 0.00 0.00
Gross Profit 4.51 3.00 2.61 2.57 3.70 2.92
Depreciation 0.15 0.12 0.10 0.10 0.17 0.19
Profit Before Tax 4.51 3.00 2.61 2.57 3.70 2.92
Tax 0.75 0.73 0.72 0.64 0.82 0.74
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.35 0.00 -0.02 -0.10 0.07 -0.02
Reported Net Profit 3.41 2.27 1.91 2.00 2.81 2.46
Extraordinary Items 4.51 3.00 2.61 2.57 3.70 2.92
Adjusted Net Profit 3.41 2.27 1.91 2.00 2.81 2.46
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.20 0.20 0.20 0.20 0.20 0.30
P & L Balance carried down 3.41 2.27 1.91 2.00 2.81 2.46
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 50.00 50.00 50.00 50.00 50.00 150.00
Dividend Per Share(Rs) 5.00 5.00 5.00 5.00 5.00 15.00
Earnings Per Share-Unit Curr 85.13 56.77 47.69 50.04 70.17 61.61
Book Value 0.20 0.20 0.20 0.20 0.20 0.30
Book Value(Adj)-Unit Curr 0.20 0.20 0.20 0.20 0.20 0.30

Shareholding Pattern

  • Promoter Group

    72.46%

  • Public Share Holding

    27.54%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 6,408 6,408.00 6,408 6,408
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 6,408 1.60 6,408 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 248,482 62.12 248,482 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 33,720 8.43 33,720 2
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 1,248 0.31 1,248 1
Others 0 0.00 0 0
Sub Total 283,450 70.86 283,450 7
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 3,260 0.82 0 5
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 4,584 1.15 4,584 1
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 7,844 1.96 4,584 6
2] Non Institution
Bodies Corporate 1,593 0.40 1,559 11
Clearing Members 4 0.00 4 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,112 0.28 820 19
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 1,840 0.46 1,840 45
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 0 0.00 0 0
Individuals holding nominal share capital up to Rs. 1 lakh 89,353 22.34 69,633 1,588
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 8,292 2.07 8,292 1
Sub Total 102,298 25.57 82,230 1,668
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 400,000 100.00 376,672 1,682

Company Background

Bombay Cycle & Motor Agency LtdDiversified - Medium / Small

  • Bombay Cycle & Motor Agency Ltd
  • BSE Code : 874.0
  • ISIN : INE691K01017

  • Incorporation Year

    1919

  • Registered Office

    534 Opera House
    Sardar Vallabhbhai Patel Road, Mumbai,
    Maharashtra-400007

  • Telephone

    91-22-40287104/40287171

  • FAX

    91-22-23634527

  • Chairman

    Chirag C Doshi

  • Managing Director

    Chirag C Doshi

  • Company Secretary

    NIDHI AGARWAL

  • Auditor

    N G Thakrar & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    TSR Consultants P Ltd
    C-101 1st Floor,
    247 Park Vikhroli W,Lal Bahadur Marg
    Mumbai - Mumbai - 400 083

Bombay Cycle & Motor Agency Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Bombay Cycle 1,595.00 12.02 9.20 19.39 15.93
3M India 28,324.15 3,994.23 3,926.76 57.49 32.56
Thacker & Co. 1,298.00 4.96 2.23 72.47 13.82
TTK Healthcare 1,189.00 815.40 752.79 20.05 8.67
Empire Inds. 1,063.00 630.79 606.02 14.97 12.70
Acrow India 699.00 2.81 0.00 -108.20 1.98
Balmer Lawrie 189.30 2,404.17 2,318.59 15.97 19.40
Mafatlal Inds. 123.75 2,142.22 2,078.41 8.22 5.62
Jamshri Realty 101.01 6.73 5.39 -64.34 0.00
Andrew Yule & Co 26.63 405.79 374.04 -31.70 6.19
Prashant India 11.67 0.43 0.30 -16.44 0.00