• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • ITC
    423.35 381.24(%)
  • Trent
    5,106.40 4,058.45(%)
  • Hind. Unilever
    2,339.45 3,034.50(%)
  • Larsen & Toubro
    3,231.30 2,967.65(%)
  • Asian Paints
    2,413.50 2,125.00(%)
  • Ambuja Cements
    544.50 452.90(%)
  • Atul
    6,566.00 8,165.25(%)
  • ACC
    1,930.00 1,778.80(%)
  • Reliance Infra.
    250.50 143.70(%)
  • M & M
    2,831.30 2,001.00(%)
  • Hind.Construct.
    25.51 21.37(%)
  • MRF
    127,450.00 100,500.00(%)
  • Nestle India
    2,387.80 2,115.00(%)
  • PCBL Chemical
    379.15 208.80(%)
  • Hindalco Inds.
    612.90 546.25(%)
  • Force Motors
    8,860.00 6,128.55(%)
  • Indian Hotels Co
    770.20 507.45(%)
  • Kirl.Pneumatic
    1,144.70 790.15(%)
  • Exide Inds.
    367.05 327.95(%)
  • A B B
    5,388.50 4,590.05(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Vishal Mega Mart Ltd Trading

  • Indian Private
  • BSE Code : 86391.0
  • ISIN : INE01EA01019
107.32 -3 (-2.97%)
  • As on 25 Apr 2025 (EOD)

  • Today’s Low

    105.30

  • Today’s High

    111.19

  • Open

    110.90

  • Perv Close

    110.61

  • 52W Low

    0.00

  • 52W High

    0.00

Key Indicators

  • P/E(TTM)

    115.32

  • Mar.Cap (₹Cr.)

    49,339.60

  • Div & Yield %

    0.00

  • Book Value(₹)

    12.32

  • Debt-Equity Ratio

    -2.97

  • AGM Date

    25-Apr-2025

  • EPS

    0.93

  • P/E Ratio

    115.32

Financials Ratios

  • Debt-Equity Ratio

    0.27

  • Mar.Cap (₹Cr.)

    49,339.60

  • RONW (%)

    8.57

  • ROCE (%)

    11.48

Score Board

  • Equity (₹ in Cr.)

    4,597.43

  • BV (₹)

    12.30

  • Sales( ₹ in Cr.)

    6,238.80

  • NP (in Cr.)

    318.16

  • NP Var(%)

    29.0

  • Div%

    0.0

  • CPS (₹)

    1.00

  • EPS (₹)

    0.70

  • Traded Value (₹ in Lakhs)

    50,847.56

  • 52 Week High

    0.00

  • 52 Week Low

    0.00

  • Price BSE

    111.0

  • Price NSE

    111.00

  • Market Capital( in Cr.)

    50,847.56

  • P/C Ratio

    111.00

  • P/E Ratio

    160.40

  • Price Vs.BV

    0.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 6,238.80 5,619.15 4,199.30 3,025.00 4,068.86 1,110.87
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 6,238.80 5,619.15 4,199.30 3,025.00 4,068.86 1,110.87
Other Income 21.57 20.14 21.64 16.61 12.96 4.84
Stock Adjustments 72.21 73.12 20.73 31.06 -11.28 58.48
Total Income 6,332.58 5,712.41 4,241.67 3,072.67 4,070.54 1,174.19
EXPENDITURE :            
Raw Materials 5,340.59 4,885.65 3,523.61 2,574.52 3,340.91 960.63
Power and Fuel Cost 1.22 1.11 0.85 0.82 1.03 0.26
Employee Cost 110.54 83.67 79.36 78.09 99.07 28.54
Other Manufacturing Expenses 1.51 1.61 29.61 9.01 9.13 26.68
Selling and Administration Expenses 236.32 210.63 155.10 33.93 167.83 27.61
Miscellaneous Expenses 59.78 44.01 8.72 100.37 26.87 13.80
Employee Benefit Expenses 110.54 83.67 79.36 78.09 99.07 28.54
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 5,749.96 5,226.68 3,797.25 2,796.74 3,644.84 1,057.52
Operating Profit 582.62 485.73 444.42 275.93 425.70 116.67
Interest 15.74 30.70 71.01 106.50 113.74 42.27
Gross Profit 566.88 455.03 373.41 169.43 311.96 74.40
Depreciation 141.76 125.58 116.84 110.52 104.28 31.90
Profit Before Tax 425.12 329.45 256.57 58.91 207.68 42.50
Current Tax 129.60 97.08 77.66 27.05 39.68 9.51
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -22.34 -14.14 -12.43 -6.71 41.92 11.25
Reported Net Profit 317.86 246.51 191.34 38.57 126.08 21.74
Extraordinary Items -0.30 0.61 -1.82 -0.43 5.99 2.29
Adjusted Net Profit 318.16 245.90 193.16 39.00 120.09 19.45
Adjustment below Net Profit -0.73 0.08 0.23 0.15 0.03 0.00
P & L Balance brought forward 623.68 377.48 186.01 147.29 25.83 0.09
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.39 0.10 0.00 4.65 0.00
P & L Balance carried down 940.81 623.68 377.48 186.01 147.29 21.83
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 0.70 0.55 0.42 0.09 0.29 0.05
Earnings Per Share(Adj)-Unit Curr - - - - - -
Book Value 12.36 11.65 11.09 10.63 10.38 10.06
Book Value(Adj)-Unit Curr - - - - - -

Shareholding Pattern

  • Promoter Group

    74.55%

  • Public Share Holding

    25.45%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 0 0.00 0 0
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 3,427,477,956 74.55 3,427,477,956 1
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 1,953,500 0.04 1,953,500 1
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 323,158,049 7.03 323,158,049 86
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 28,344,122 0.62 28,344,122 11
Mutual Funds / UTI 521,762,729 11.35 521,762,729 28
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 9,592,718 0.21 9,592,718 19
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 884,811,118 19.25 884,811,118 145
2] Non Institution
Bodies Corporate 15,587,778 0.34 15,587,778 621
Clearing Members 4,145 0.00 4,145 5
Directors of their Relatives 47,300,000 1.03 47,300,000 1
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 3,697,072 0.08 3,697,072 3,010
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 9,815,452 0.21 9,815,452 12,682
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 48,112,790 1.05 48,112,790 431
Individuals holding nominal share capital up to Rs. 1 lakh 160,127,915 3.48 160,127,910 722,967
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 13,617 0.00 13,617 2
Others 480,380 0.01 480,380 2
Sub Total 285,139,149 6.20 285,139,144 739,721
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 4,597,428,223 100.00 4,597,428,218 739,867

Company Background

Vishal Mega Mart LtdTrading

  • Vishal Mega Mart Ltd
  • BSE Code : 86391.0
  • ISIN : INE01EA01019

  • Incorporation Year

    2018

  • Registered Office

    Plot #. 184, 5th Flr, Platinum
    Tower Udyog Vihar,Phase-1, Gurugram,
    Haryana-122016

  • Telephone

    +91 124 498 0000

  • FAX

  • Chairman

    NEHA BANSAL

  • Managing Director

    Gunender Kapur

  • Company Secretary

    Rahul Luthra

  • Auditor

    Walker Chandiok & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Vishal Mega Mart Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Vishal Mega Mart 107.25 6,260.37 6,238.80 115.32 7.96
Aegis Logistics 775.60 3,190.27 2,980.35 63.42 20.96
Dhunseri Vent. 363.65 501.55 349.54 7.75 13.06
Kothari Indl 265.75 27.14 13.64 -110.73 -153.60
Mysore Petro 124.90 42.06 25.80 -12.59 9.80
Oswal Agro Mills 86.82 12.58 1.87 25.84 0.65
Standard Battery 67.25 0.52 0.00 30.99 0.00
Modella Woollens 61.01 0.08 0.00 -34.86 0.00
Standard Inds. 20.51 30.60 19.05 -410.20 -5.93
Computer Point 5.03 1.39 0.02 0.00 0.03
Utique Enterp. 4.71 70.56 67.96 18.84 0.47