• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,935.00(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Bombay Dyeing & Manufacturing Company Ltd Textiles - Manmade

  • Wadia Nusli N
  • BSE Code : 85.0
  • ISIN : INE032A01023
134.55 -4 (-3.10%)
  • As on 25 Apr 2025 (EOD)
  • Today’s Low

    132.20
  • Today’s High

    139.97
  • Open

    139.19
  • Perv Close

    138.85
  • 52W Low

    117.50
  • 52W High

    256.40

Key Indicators

  • P/E(TTM)

    32.36

  • Mar.Cap (₹Cr.)

    2,778.93

  • Div & Yield %

    0.89

  • Book Value(₹)

    120.09

  • Debt-Equity Ratio

    -3.10

  • AGM Date

    25-Apr-2025

  • EPS

    4.15

  • P/E Ratio

    32.36

Financials Ratios

  • Debt-Equity Ratio

    5.80

  • Mar.Cap (₹Cr.)

    2,778.93

  • RONW (%)

    -94.54

  • ROCE (%)

    0.92

Score Board

  • Equity (₹ in Cr.)

    41.31

  • BV (₹)

    120.10

  • Sales( ₹ in Cr.)

    1,688.48

  • NP (in Cr.)

    -297.01

  • NP Var(%)

    43.0

  • Div%

    60.0

  • CPS (₹)

    -12.90

  • EPS (₹)

    -14.40

  • Traded Value (₹ in Lakhs)

    2,867.74

  • 52 Week High

    256.40

  • 52 Week Low

    117.50

  • Price BSE

    139.0

  • Price NSE

    139.00

  • Market Capital( in Cr.)

    2,867.74

  • P/C Ratio

    -10.80

  • P/E Ratio

    -9.70

  • Price Vs.BV

    -14.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 1,688.48 2,673.73 2,000.92 1,193.42 1,894.62 4,429.76
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,688.48 2,673.73 2,000.92 1,193.42 1,894.62 4,429.76
Other Income 5,040.11 102.40 105.30 90.07 50.04 50.44
Stock Adjustments -115.67 -741.66 -176.13 -48.50 -4.73 -1.97
Total Income 6,612.92 2,034.47 1,930.09 1,234.99 1,939.93 4,478.23
EXPENDITURE :            
Raw Materials 1,183.32 1,324.10 1,175.95 547.08 1,071.90 1,397.93
Power and Fuel Cost 129.31 138.06 118.27 70.94 94.30 97.44
Employee Cost 66.67 69.04 62.72 60.33 89.85 94.66
Other Manufacturing Expenses 76.05 79.95 75.85 313.35 128.43 893.51
Selling and Administration Expenses 115.41 200.25 186.80 79.57 111.05 120.08
Miscellaneous Expenses 1,034.57 155.36 288.09 48.15 66.54 119.59
Employee Benefit Expenses 66.67 69.04 62.72 60.33 89.85 94.66
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 2,605.33 1,966.76 1,907.68 1,119.42 1,562.07 2,723.21
Operating Profit 4,007.59 67.71 22.41 115.57 377.86 1,755.02
Interest 326.35 522.95 524.00 588.39 553.82 489.46
Gross Profit 3,681.24 -455.24 -501.59 -472.82 -175.96 1,265.56
Depreciation 31.34 33.28 32.78 33.72 33.11 29.79
Profit Before Tax 3,649.90 -488.52 -534.37 -506.54 -209.07 1,235.77
Current Tax 107.47 0.19 0.00 0.00 -5.35 5.79
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 594.01 27.89 -73.92 -37.44 -531.59 0.00
Reported Net Profit 2,948.42 -516.60 -460.45 -469.10 327.87 1,229.98
Extraordinary Items 3,245.43 2.86 -234.29 57.09 -0.50 8.30
Adjusted Net Profit -297.01 -519.46 -226.16 -526.19 328.37 1,221.68
Adjustment below Net Profit -2.95 167.20 4.30 118.30 255.38 -4.40
P & L Balance brought forward -1,817.99 -1,468.59 -1,012.44 -657.22 -1,209.49 -641.19
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 4.42 30.98 1,793.88
P & L Balance carried down 1,127.48 -1,817.99 -1,468.59 -1,012.44 -657.22 -1,209.49
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 60.00 0.00 0.00 0.00 10.00 75.00
Dividend Per Share(Rs) 1.20 0.00 0.00 0.00 0.20 1.50
Earnings Per Share-Unit Curr 142.75 -25.01 -22.29 -22.71 15.87 59.55
Earnings Per Share(Adj)-Unit Curr 142.75 -25.01 -22.29 -22.71 15.87 59.55
Book Value 89.36 -61.69 -36.72 -9.49 2.86 8.74
Book Value(Adj)-Unit Curr 89.36 -61.69 -36.72 -9.49 2.86 8.74

Shareholding Pattern

  • Promoter Group

    53.58%

  • Public Share Holding

    46.42%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 2,801,560 2,801,560.00 2,801,560 2,801,560
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 66,970,890 66,970,890.00 66,970,890 66,970,890
Sub Total 69,772,450 33.78 69,772,450 8
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,934,953 0.94 1,934,953 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 38,951,215 18.86 38,951,215 17
Sub Total 40,886,168 19.80 40,886,168 20
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 30 0.00 30 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 125,681 0.06 107,291 12
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 3,249,540 1.57 3,249,540 38
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 825 0.00 10 8
Insurance Companies 493,765 0.24 493,765 1
Mutual Funds / UTI 267,005 0.13 267,005 6
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 2,026,710 0.98 2,026,710 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 6,163,556 2.98 6,144,351 70
2] Non Institution
Bodies Corporate 12,052,980 5.84 12,048,260 772
Clearing Members 2,422 0.00 2,422 9
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 1,555,900 0.75 1,555,400 1,770
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 3,116,771 1.51 3,116,771 3,220
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 14,354,475 6.95 14,354,475 36
Individuals holding nominal share capital up to Rs. 1 lakh 56,671,914 27.44 55,435,166 144,368
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 174,230 0.08 174,230 15
Others 1,784,034 0.86 1,784,034 1
Sub Total 89,712,726 43.44 88,470,758 150,191
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 206,534,900 100.00 205,273,727 150,289

Company Background

Bombay Dyeing & Manufacturing Company LtdTextiles - Manmade

  • Bombay Dyeing & Manufacturing Company Ltd
  • BSE Code : 85.0
  • ISIN : INE032A01023
  • Incorporation Year

    1879

  • Registered Office

    Neville House J N Heredia Marg
    Ballard Estate, Mumbai,
    Maharashtra-400001

  • Telephone

    91-22-66620000

  • FAX

    91-22-66193262

  • Chairman

    Nusli N Wadia

  • Managing Director

  • Company Secretary

    Sanjive Arora

  • Auditor

    Bansi S Mehta & Co

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Bombay Dyeing & Manufacturing Company Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Bombay Dyeing 134.30 1,799.42 1,688.48 5.09 0.93
Grasim Inds 2,732.50 27,103.93 25,847.33 3,140.80 3.75
Garware Tech. 854.70 1,322.62 1,279.92 36.59 21.57
Siyaram Silk 707.80 2,124.72 2,087.18 16.45 19.59
Century Enka 512.05 1,777.64 1,744.15 13.91 3.55
Arvind Ltd 388.10 7,153.84 7,100.46 46.37 12.03
Sh. Dinesh Mills 331.90 79.08 66.88 56.16 9.79
Indian CardCloth 304.35 68.99 49.09 2.40 3.26
Futura Polyester 3.85 0.00 0.00 0.00 0.00
JCT 1.21 653.08 638.88 -0.86 0.00
Blue Blends (I) 0.97 9.60 9.53 0.00 0.00