• SENSEX 74,529.08
    -329.91 (--0.44%)
  • BANKNIFTY 56,215.55
    -255.10 (--0.45%)
  • Pine Labs
    205.00 283.70(%)
  • HDFC Bank
    738.70 682.00(%)
  • Meesho
    244.80 254.65(%)
  • Glass Wall Syst.
    318.00 318.00(%)
  • Cholaman.Inv.&Fn
    1,756.50 1,299.80(%)
  • Solar Industries
    20,243.65 22,630.05(%)
  • Cupid
    265.35 298.95(%)
  • Aster DM Quality
    746.55 519.80(%)
  • Protean eGov
    656.45 940.00(%)
  • Gabriel India
    1,495.35 1,600.00(%)
  • Nippon ETF Liq.
    999.99 978.01(%)
  • Transrail Light
    487.90 800.35(%)
  • Reliance Industries
    1,237.80 1,232.35(%)
  • JSW Dulux
    3,131.20 2,649.05(%)
  • Kaynes Tech
    3,427.35 2,995.85(%)
  • Apar Inds.
    17,916.55 6,800.00(%)
  • Titan Company
    4,983.70 5,187.45(%)
  • Dixon Technolog.
    12,997.00 9,605.05(%)
  • Eternal
    341.80 368.40(%)
  • Larsen & Toubro
    3,867.50 3,288.65(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Khoday India Ltd Breweries & Distilleries

  • Indian Private
  • BSE Code : 818.0
  • ISIN : INE687B01014
116.25 5 (4.64%)
  • As on 23 Sep 2026 (EOD)

  • Today’s Low

    105.55

  • Today’s High

    116.65

  • Open

    105.55

  • Perv Close

    111.10

  • 52W Low

    0.00

  • 52W High

    0.00

Key Indicators

  • P/E(TTM)

    85.48

  • Mar.Cap (₹Cr.)

    391.30

  • Div & Yield %

    0.00

  • Book Value(₹)

    -2.68

  • Debt-Equity Ratio

    4.64

  • AGM Date

    04-Dec-2023

  • EPS

    1.36

  • P/E Ratio

    85.48

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    391.30

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    33.66

  • BV (₹)

    -2.70

  • Sales( ₹ in Cr.)

    105.78

  • NP (in Cr.)

    4.58

  • NP Var(%)

    137.0

  • Div%

    0.0

  • CPS (₹)

    2.20

  • EPS (₹)

    1.40

  • Traded Value (₹ in Lakhs)

    391.30

  • 52 Week High

    0.00

  • 52 Week Low

    0.00

  • Price BSE

    116.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    391.30

  • P/C Ratio

    53.00

  • P/E Ratio

    85.30

  • Price Vs.BV

    1.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 105.78 70.96 120.43 81.47 132.08 584.19
Excise Duty 0.00 0.00 0.00 0.00 0.00 430.11
Net Sales 105.78 70.96 120.43 81.47 132.08 154.08
Other Income 3.34 1.99 3.94 1.36 5.02 5.55
Stock Adjustments -1.17 -4.98 -20.73 -3.73 10.79 11.58
Total Income 107.95 67.97 103.64 79.10 147.89 171.21
EXPENDITURE :            
Raw Materials 56.24 35.11 39.16 30.61 87.43 97.41
Power and Fuel Cost 2.33 1.78 1.43 1.37 2.10 2.60
Employee Cost 12.50 12.89 16.39 16.23 17.05 18.97
Other Manufacturing Expenses 4.83 3.49 4.72 4.78 9.58 4.52
Selling and Administration Expenses 16.73 16.82 19.42 13.90 17.58 30.96
Miscellaneous Expenses 3.04 3.07 4.87 3.35 3.68 6.18
Employee Benefit Expenses 12.50 12.89 16.39 16.23 17.05 18.97
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 95.67 73.17 85.99 70.24 137.42 160.64
Operating Profit 12.28 -5.20 17.64 8.86 10.47 10.56
Interest 5.02 4.51 5.46 8.93 10.17 10.45
Gross Profit 7.26 -9.71 12.18 -0.07 0.30 0.11
Depreciation 2.79 2.78 3.32 3.86 4.81 5.79
Profit Before Tax 4.47 -12.49 8.86 -3.93 -4.51 -5.68
Current Tax -0.11 0.00 0.00 0.00 0.00 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.00 0.00 0.00 0.00 0.00 0.00
Reported Net Profit 4.58 -12.49 8.86 -3.93 -4.51 -5.67
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Adjusted Net Profit 4.58 -12.49 8.86 -3.93 -4.51 -5.67
Adjustment below Net Profit -4.58 12.49 0.00 0.00 0.00 0.00
P & L Balance brought forward -73.38 -73.38 -69.75 -65.82 -61.31 -55.63
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down -73.38 -73.38 -60.89 -69.75 -65.82 -61.31
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 1.36 -3.71 2.63 -1.17 -1.34 -1.69
Earnings Per Share(Adj)-Unit Curr - - 2.63 -1.17 -1.34 -1.69
Book Value -2.68 -4.05 -0.33 -2.97 -1.80 -0.46
Book Value(Adj)-Unit Curr - - -0.33 -2.97 -1.80 -0.46

Shareholding Pattern

  • Promoter Group

    100.00%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 6,215,694 18.47 0 13
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 27,444,501 81.53 0 31
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 33,660,195 100.00 0 44
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 0 0.00 0 0
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 0 0.00 0 0
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 0 0.00 0 0
Individuals holding nominal share capital up to Rs. 1 lakh 0 0.00 0 0
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 0 0.00 0 0
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 33,660,195 100.00 0 44

Company Background

Khoday India LtdBreweries & Distilleries

  • Khoday India Ltd
  • BSE Code : 818.0
  • ISIN : INE687B01014

  • Incorporation Year

    1965

  • Registered Office

    Brewery House
    7th Mile Kanakapura Road, Bangalore,
    Karnataka-560062

  • Telephone

    91-080-22956569

  • FAX

    91-080-22956570

  • Chairman

    K L Ramachandra

  • Managing Director

    K L A Padmanabhasa

  • Company Secretary

    R Venkat Subramanyan

  • Auditor

    Rangaraju & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Integrated Enterprises (I) Ltd
    No. 30 Ramana Resid.,
    4th Cross Sampige Rd,Malleswaram
    Mumbai - Bangalore - 560003

Khoday India Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Khoday India 116.25 109.12 105.78 85.48 3.54
Radico Khaitan 4,480.65 6,065.87 20,976.39 86.35 23.97
G M Breweries 947.70 778.08 2,976.57 12.83 17.95
IFB Agro Inds. 867.95 1,424.69 1,911.57 12.66 12.97
Tilaknagar Inds. 574.65 1,451.09 3,174.61 -410.46 26.58
India Glycols 254.20 4,254.49 9,826.20 5.57 13.16
Jagatjit Inds. 154.95 519.59 642.25 61.98 0.00
Shri Gang Indus 57.09 366.43 402.34 6.15 23.84
Piccadily Sugar 35.00 6.82 1.66 102.94 1.37
BCL Industries 33.50 1,979.71 2,065.45 12.01 9.96
Tahmar Enterp. 4.26 7.98 2.30 -15.78 0.00