Company Profile

Home
Markets
Company Profile

Suzlon Energy
74.30 86.04(%)
Reliance Power
60.50 60.50(%)
Swiggy
338.00 617.00(%)
Mazagon Dock
3,450.00 1,200.00(%)
Eternal Ltd
243.00 304.50(%)
MMTC
88.20 131.88(%)
Garden Reach Sh.
2,926.85 1,148.10(%)
Waaree Energies
2,956.60 1,808.65(%)
Indian Energy Ex
203.20 244.35(%)
Bharat Dynamics
2,096.00 2,096.00(%)
Engineers India
239.00 304.00(%)
NBCC
126.41 139.83(%)
IFCI
66.71 35.67(%)
Muthoot Finance
2,241.75 2,444.65(%)
HDFC Bank
1,948.60 1,977.95(%)
LMW
16,640.85 13,456.85(%)
Hind.Aeronautics
4,962.00 3,045.95(%)
Pidilite Inds.
3,127.25 3,414.40(%)
Infosys
1,555.10 1,307.10(%)
Ola Electric
48.07 45.55(%)

Overview
Key Ratios
Financials
Shareholding
Company Info
Peer Comparison

B & A Ltd Tea

Khaitan B K
BSE Code : 814.0
ISIN : INE489D01011

460.00 8 (1.78%)

As on 31 May 2025 (EOD)

Today’s Low
453.80
Today’s High
473.25

Open
453.80
Perv Close
451.95
52W Low
440.40
52W High
694.75

Key Indicators

P/E(TTM)

72.21
Mar.Cap (₹Cr.)

142.60
Div & Yield %

0.00
Book Value(₹)

274.35
Debt-Equity Ratio

1.78
AGM Date

30-May-2025
EPS

6.37
P/E Ratio

72.21

Financials Ratios

Debt-Equity Ratio

0.31
Mar.Cap (₹Cr.)

142.60

RONW (%)

7.28
ROCE (%)

8.70

Score Board

Equity (₹ in Cr.)

3.10
BV (₹)

274.40
Sales( ₹ in Cr.)

134.31
NP (in Cr.)

1.97
NP Var(%)

189.0
Div%

0.0
CPS (₹)

19.30
EPS (₹)

6.40
Traded Value (₹ in Lakhs)

142.60

52 Week High

694.75
52 Week Low

440.40
Price BSE

460.0
Price NSE

0.00
Market Capital( in Cr.)

142.60
P/C Ratio

23.80
P/E Ratio

72.30
Price Vs.BV

6.40

26-May-2025( 07:37)

Results - Announcements - B & A... - Net Loss of B & A reported to...
16-May-2025( 05:01)

Corporate News - B&A s... - B&A will hold a meeting of the...
07-Feb-2025( 07:34)

Results - Announcements - B & A... - Net loss of B & A reported to...
30-Jan-2025( 10:34)

Corporate News - B&A t... - B&A will hold a meeting of the...

Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)

Particulars(INCOME)	2024 Mar	2023 Mar	2022 Mar	2021 Mar	2020 Mar	2019 Mar
INCOME :
Sales Turnover	162.02	161.35	163.39	150.01	132.15	120.71
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	162.02	161.35	163.39	150.01	132.15	120.71
Other Income	8.87	5.88	0.89	0.63	1.07	0.62
Stock Adjustments	-2.55	1.02	-0.97	1.06	-2.80	0.49
Total Income	168.34	168.25	163.31	151.70	130.42	121.82
EXPENDITURE :
Raw Materials	38.88	41.86	37.86	44.93	31.27	26.78
Power and Fuel Cost	12.44	12.14	9.06	9.74	11.21	8.33
Employee Cost	75.74	70.65	62.14	56.02	56.17	52.55
Other Manufacturing Expenses	15.06	15.69	12.87	12.41	12.67	12.03
Selling and Administration Expenses	13.63	12.41	10.99	11.52	11.21	10.68
Miscellaneous Expenses	2.47	2.59	2.25	1.66	1.96	2.17
Employee Benefit Expenses	75.74	70.65	62.14	56.02	56.17	52.55
Less: Preoperative Expenditure	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenses	158.22	155.34	135.17	136.27	124.48	112.53
Operating Profit	10.12	12.90	28.14	15.43	5.93	9.29
Interest	3.76	2.32	3.00	3.75	4.43	4.23
Gross Profit	6.36	10.58	25.14	11.68	1.50	5.06
Depreciation	3.28	3.14	3.06	3.27	3.32	3.40
Profit Before Tax	3.08	7.44	22.08	8.41	-1.82	1.66
Current Tax	1.00	0.85	4.55	1.45	0.00	0.12
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.49	0.71	-0.05	0.21	-0.65	-0.23
Reported Net Profit	2.56	5.89	17.58	6.74	-1.16	1.77
Extraordinary Items	4.79	2.90	0.00	0.00	0.00	0.00
Adjusted Net Profit	-2.23	2.99	17.58	6.74	-1.16	1.77
Adjustment below Net Profit	-1.17	-3.06	-0.54	0.49	-0.16	-0.93
P & L Balance brought forward	62.55	60.34	43.61	36.39	38.02	38.11
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.16	0.62	0.31	0.00	0.31	0.93
P & L Balance carried down	63.79	62.55	60.34	43.61	36.39	38.02
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	5.00	20.00	10.00	0.00	10.00
Dividend Per Share(Rs)	0.00	0.50	2.00	1.00	0.00	1.00
Earnings Per Share-Unit Curr	8.27	18.99	56.70	21.75	-3.75	5.71
Earnings Per Share(Adj)-Unit Curr	8.27	18.99	56.70	21.75	-3.75	5.71
Book Value	265.80	257.96	250.78	196.80	173.43	178.74
Book Value(Adj)-Unit Curr	265.80	257.96	250.78	196.80	173.43	178.74

Shareholding Pattern

Promoter Group

59.15%
Public Share Holding

40.85%

Category of Shareholder	No of Shares	% Holdings	Demat Shares	Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate	0	0.00	0	0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign)	1,421,327	1,421,327.00	1,421,327	1,421,327
Foreign Promoter(Institutional)	0	0.00	0	0
Promoter Others	0	0.00	0	0
Sub Total	1,421,327	45.85	1,421,327	7
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group)	128,776	4.15	128,776	2
Government(Central / State)-Indian (Promoter & Group)	0	0.00	0	0
Directors & their Relatives-Indian (Promoter & Group)	0	0.00	0	0
Financial Institutions / Banks-Indian (Promoter & Group)	0	0.00	0	0
Individuals / Hindu Undivided Family-Indian (Promoter & Group)	0	0.00	0	0
Partnership Firms-Indian (Promoter & Group)	0	0.00	0	0
Persons Acting in Concert	0	0.00	0	0
Trusts	283,491	9.14	283,491	2
Others	0	0.00	0	0
Sub Total	412,267	13.30	412,267	4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State)	0	0.00	0	0
Clearing Members	0	0.00	0	0
Corporate Bodies	0	0.00	0	0
Foreign Direct Investments	0	0.00	0	0
Financial Institutions / Banks	200	0.01	0	2
Foreign Bank	0	0.00	0	0
Foreign Bodies Corporate/OCBs/FBC	0	0.00	0	0
Foreign Collaborators	0	0.00	0	0
Foreign Institutional Investors	0	0.00	0	0
Foreign Venture Capital Investors	0	0.00	0	0
Foreign Institution Other	0	0.00	0	0
Insurance Companies	0	0.00	0	0
Mutual Funds / UTI	100	0.00	0	1
Individuals (Non-Resident / Foreign)	0	0.00	0	0
NSDL Intransit	0	0.00	0	0
Others	0	0.00	0	0
Trusts	0	0.00	0	0
Venture Capital Funds	0	0.00	0	0
Sub total	300	0.01	0	3
2] Non Institution
Bodies Corporate	214,022	6.90	204,268	36
Clearing Members	2,768	0.09	2,768	3
Directors of their Relatives	0	0.00	0	0
Employees	0	0.00	0	0
Escrow Account	0	0.00	0	0
Foreign Corporate Bodies	0	0.00	0	0
Foreign Direct Investments	0	0.00	0	0
NRIs/Foreign Individuals/Foreign Nationals	8,741	0.28	3,941	27
Foreign Non Institution Other	0	0.00	0	0
Hindu Undivided Families	12,297	0.40	12,297	43
Indian Public	0	0.00	0	0
Individuals holding nominal share capital in excess of Rs. 1 lakh	498,198	16.07	498,198	8
Individuals holding nominal share capital up to Rs. 1 lakh	471,608	15.21	411,398	1,989
Market Maker	0	0.00	0	0
NSDL Transit	0	0.00	0	0
Shares in transit	0	0.00	0	0
Societies	0	0.00	0	0
Trust & Foundation	0	0.00	0	0
Others	58,472	1.89	58,331	3
Sub Total	1,266,106	40.84	1,191,201	2,109
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR	0	0.00	0	0
GDR	0	0.00	0	0
Other Custodians	0	0.00	0	0
Total Shares held by Custodians and against which Depository Receipts have been issued	0	0.00	0	0
Grand Total ( A + B + C )	3,100,000	100.00	3,024,795	2,123

Company Background

B & A LtdTea

B & A Ltd
BSE Code : 814.0
ISIN : INE489D01011

Incorporation Year

1915
Registered Office

Indu Bhawan
Mahatma Gandhi Road, Jorhat,
Assam-785001
Telephone

91-0361-2228289/2224516/2226618
FAX

91-0361-2224515
Chairman

Robin Aidan Farley
Managing Director

Somnath Chatterjee
Company Secretary
Auditor

Ghosal Basu & Ray/SBA Associates
Face Value

10
Listing

BSE
Registrar

MCS Share Transfer Agent Ltd
12/1/5 Manoharpukar,
Road Ground Floor,
Mumbai - Kolkata-700026

B & A Ltd Peer Comparison

Profit & Loss

Financial Ratios

Balance Sheet

Company Name	LTP (₹)	Revenue	Sales	P/E Ratio	ROCE %
B & A	460.00	170.90	162.02	72.21	0.81
GRP	2,836.65	463.96	494.65	39.96	15.04
Pix Transmission	1,669.70	473.54	454.79	21.60	21.55
Tata Consumer	1,108.00	13,258.95	12,801.85	87.38	10.26
Peria Kara. Tea	748.25	59.75	53.70	959.29	1.49
Harri. Malayalam	206.00	496.86	488.12	25.53	4.49
Goodricke Group	195.10	837.85	823.98	21.00	-13.61
Cochin Malabar	182.75	1.14	0.00	25.24	25.71
Indag Rubber	142.50	261.23	251.18	44.39	10.00
Jay Shree Tea	104.44	832.66	747.90	2.34	-6.47
M M Rubber	83.00	41.70	41.64	-9.36	-4.57

Suzlon Energy

Reliance Power

Swiggy

Mazagon Dock

Eternal Ltd

MMTC

Garden Reach Sh.

Waaree Energies

Indian Energy Ex

Bharat Dynamics

Engineers India

NBCC

IFCI

Muthoot Finance

HDFC Bank

LMW

Hind.Aeronautics

Pidilite Inds.

Infosys

Ola Electric

B & A Ltd Tea

460.00 8 (1.78%)

Key Indicators

Financials Ratios

Score Board

Navigate The Market With Confidence

Financials

Shareholding Pattern

Company Background

B & A LtdTea

B & A Ltd Peer Comparison