• SENSEX 77,414.92
    -191.51 (--0.25%)
  • BANKNIFTY 51,564.85
    -11.00 (--0.02%)
  • Hind.Aeronautics
    4,294.00 5,675.00(%)
  • Zomato Ltd
    200.50 146.85(%)
  • Aster DM Health.
    504.00 558.30(%)
  • Reliance Industr
    1,269.05 1,156.00(%)
  • Tata Motors
    684.90 1,179.05(%)
  • Jio Financial
    232.25 394.70(%)
  • Mazagon Dock
    2,635.55 920.48(%)
  • Vodafone Idea
    6.77 6.60(%)
  • HDFC Bank
    1,836.40 1,880.00(%)
  • Suzlon Energy
    56.40 37.95(%)
  • M & M
    2,635.10 1,872.45(%)
  • IDFC First Bank
    54.63 52.60(%)
  • Dixon Technolog.
    13,019.00 7,100.05(%)
  • I R F C
    123.65 108.05(%)
  • Bharat Electron
    306.50 340.35(%)
  • Adani Energy Sol
    863.60 588.25(%)
  • Asian Paints
    2,322.35 2,125.00(%)
  • Reliance Power
    44.75 54.25(%)
  • Hindustan Copper
    218.75 195.35(%)
  • IndusInd Bank
    643.70 605.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

B & A Ltd Tea

  • Khaitan B K
  • BSE Code : 814.0
  • ISIN : INE489D01011
471.60 0 (0.10%)
  • As on 28 Mar 2025 (EOD)
  • Today’s Low

    471.20
  • Today’s High

    472.00
  • Open

    472.00
  • Perv Close

    471.15
  • 52W Low

    440.00
  • 52W High

    734.40

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    146.20

  • Div & Yield %

    0.00

  • Book Value(₹)

    322.91

  • Debt-Equity Ratio

    0.10

  • AGM Date

    28-Mar-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    0.31

  • Mar.Cap (₹Cr.)

    146.20

  • RONW (%)

    7.28

  • ROCE (%)

    8.70

Score Board

  • Equity (₹ in Cr.)

    3.10

  • BV (₹)

    322.90

  • Sales( ₹ in Cr.)

    162.02

  • NP (in Cr.)

    -2.22

  • NP Var(%)

    -175.0

  • Div%

    0.0

  • CPS (₹)

    3.40

  • EPS (₹)

    -7.20

  • Traded Value (₹ in Lakhs)

    146.20

  • 52 Week High

    734.40

  • 52 Week Low

    440.00

  • Price BSE

    472.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    146.20

  • P/C Ratio

    138.20

  • P/E Ratio

    -65.80

  • Price Vs.BV

    -7.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 162.02 161.35 163.39 150.01 132.15 120.71
Excise Duty 162.02 161.35 163.39 150.01 132.15 120.71
Net Sales 162.02 161.35 163.39 150.01 132.15 120.71
Other Income 8.87 2.22 0.89 0.63 1.07 0.62
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 170.90 163.57 164.28 150.64 133.22 121.33
EXPENDITURE :
Raw Materials 162.02 161.35 163.39 150.01 132.15 120.71
Power & Fuel Cost 162.02 161.35 163.39 150.01 132.15 120.71
Employee Cost 75.74 70.65 62.14 56.02 56.17 52.55
Other Manufacturing Expenses 2.47 2.59 2.25 1.66 1.96 2.17
Selling & Administrative Expenses 13.63 12.41 10.99 11.52 11.21 10.68
Miscellaneous Expenses 2.47 2.59 2.25 1.66 1.96 2.17
Less : Pre-operative Expenses Capitalised :
Total Expenditure 167.82 159.78 142.20 142.24 135.03 119.67
Operating Profit 27.50 27.83 21.93 22.14 23.87 20.35
Interest 3.76 2.32 3.00 3.75 4.43 4.23
Gross Profit 3.08 7.45 22.08 8.40 -1.82 1.66
Depreciation 3.28 3.14 3.06 3.27 3.32 3.40
Profit Before Tax 3.08 7.45 22.08 8.40 -1.82 1.66
Tax 1.00 0.85 4.55 1.45 0.00 0.12
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.49 0.71 -0.05 0.21 -0.65 -0.23
Reported Net Profit 2.56 5.89 17.58 6.74 -1.16 1.77
Extraordinary Items 3.08 7.45 22.08 8.40 -1.82 1.66
Adjusted Net Profit 2.56 5.89 17.58 6.74 -1.16 1.77
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.16 0.62 0.31 0.00 0.31
P & L Balance carried down 2.56 5.89 17.58 6.74 -1.16 1.77
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 5.00 20.00 10.00 0.00 10.00
Dividend Per Share(Rs) 0.00 0.50 2.00 1.00 0.00 1.00
Earnings Per Share-Unit Curr 8.27 18.99 56.70 21.75 -3.75 5.71
Book Value 0.00 0.16 0.62 0.31 0.00 0.31
Book Value(Adj)-Unit Curr 0.00 0.16 0.62 0.31 0.00 0.31

Shareholding Pattern

  • Promoter Group

    59.15%

  • Public Share Holding

    40.85%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 412,267 13.30 412,267 4
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,421,327 45.85 1,421,327 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 1,833,594 59.15 1,833,594 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 200 0.01 0 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 100 0.00 0 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 300 0.01 0 3
2] Non Institution
Bodies Corporate 206,471 6.66 196,717 35
Clearing Members 2,898 0.09 2,898 3
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 7,006 0.23 2,206 22
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 12,377 0.40 12,377 44
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 493,606 15.92 493,606 8
Individuals holding nominal share capital up to Rs. 1 lakh 485,276 15.65 424,816 2,025
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 58,472 1.89 58,331 3
Sub Total 1,266,106 40.84 1,190,951 2,140
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,100,000 100.00 3,024,545 2,154

Company Background

B & A LtdTea

  • B & A Ltd
  • BSE Code : 814.0
  • ISIN : INE489D01011
  • Incorporation Year

    1915

  • Registered Office

    Indu Bhawan
    Mahatma Gandhi Road, Jorhat,
    Assam-785001

  • Telephone

    91-0361-2228289/2224516/2226618

  • FAX

    91-0361-2224515

  • Chairman

    Robin Aidan Farley

  • Managing Director

    Somnath Chatterjee

  • Company Secretary

    D Chowdhury

  • Auditor

    Ghosal Basu & Ray/SBA Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    MCS Share Transfer Agent Ltd
    12/1/5 Manoharpukar,
    Road Ground Floor,
    Mumbai - Kolkata-700026

B & A Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
B & A 471.60 170.90 162.02 -19.53 0.81
GRP 2,781.90 463.96 494.65 51.92 15.04
Pix Transmission 1,629.85 473.54 454.79 20.19 21.55
Tata Consumer 1,001.75 10,218.23 9,998.27 88.26 10.83
Peria Kara. Tea 737.95 59.75 53.70 31.32 1.49
Harri. Malayalam 203.40 496.86 488.12 2,542.50 4.49
Goodricke Group 167.75 837.85 823.98 -18.87 -13.61
Cochin Malabar 155.20 1.14 0.00 49.90 25.71
Indag Rubber 120.00 261.23 251.18 31.01 10.00
Jay Shree Tea 89.57 832.66 747.90 3.17 -6.47
M M Rubber 71.47 41.70 41.64 -8.06 -4.57