• SENSEX 81,306.85
    -693.86 (--0.85%)
  • BANKNIFTY 55,149.40
    -606.05 (--1.09%)
  • N S D L
    1,307.00 1,425.00(%)
  • Apollo Micro Sys
    240.60 240.60(%)
  • Vodafone Idea
    7.29 16.55(%)
  • Netweb Technol.
    2,361.20 3,060.00(%)
  • Ola Electric
    46.90 39.58(%)
  • GOCL Corpn.
    401.00 517.00(%)
  • R Systems Intl.
    496.95 557.80(%)
  • Bharat Forge
    1,120.45 919.10(%)
  • Hind.Aeronautics
    4,462.05 3,045.95(%)
  • Oswal Agro Mills
    83.00 110.69(%)
  • Aditya Bir. Fas.
    81.95 132.82(%)
  • Royal Orch.Hotel
    495.55 495.55(%)
  • M & M
    3,419.70 3,430.00(%)
  • ITC
    397.50 391.50(%)
  • Suzlon Energy
    59.28 86.04(%)
  • Reliance Industr
    1,408.00 1,115.55(%)
  • One 97
    1,277.95 1,277.95(%)
  • HDFC Bank
    1,957.60 1,613.40(%)
  • DCX Systems
    285.80 393.00(%)
  • Tata Motors
    678.50 542.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

B & A Ltd Tea

  • Khaitan B K
  • BSE Code : 814.0
  • ISIN : INE489D01011
450.00 8 (1.81%)
  • As on 24 Aug 2025 (EOD)

  • Today’s Low

    442.00

  • Today’s High

    458.00

  • Open

    442.00

  • Perv Close

    442.00

  • 52W Low

    415.00

  • 52W High

    688.90

Key Indicators

  • P/E(TTM)

    32.47

  • Mar.Cap (₹Cr.)

    139.50

  • Div & Yield %

    0.00

  • Book Value(₹)

    274.35

  • Debt-Equity Ratio

    1.81

  • AGM Date

    22-Aug-2025

  • EPS

    13.86

  • P/E Ratio

    32.47

Financials Ratios

  • Debt-Equity Ratio

    0.31

  • Mar.Cap (₹Cr.)

    139.50

  • RONW (%)

    7.64

  • ROCE (%)

    8.68

Score Board

  • Equity (₹ in Cr.)

    3.10

  • BV (₹)

    274.40

  • Sales( ₹ in Cr.)

    134.31

  • NP (in Cr.)

    1.99

  • NP Var(%)

    214.0

  • Div%

    0.0

  • CPS (₹)

    19.40

  • EPS (₹)

    6.40

  • Traded Value (₹ in Lakhs)

    139.50

  • 52 Week High

    688.90

  • 52 Week Low

    415.00

  • Price BSE

    450.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    139.50

  • P/C Ratio

    23.20

  • P/E Ratio

    70.20

  • Price Vs.BV

    6.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 134.31 162.02 161.35 163.39 150.01 132.15
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 134.31 162.02 161.35 163.39 150.01 132.15
Other Income 15.62 8.87 5.88 0.89 0.63 1.07
Stock Adjustments 1.26 -2.55 1.02 -0.97 1.06 -2.80
Total Income 151.19 168.34 168.25 163.31 151.70 130.42
EXPENDITURE :            
Raw Materials 18.31 38.88 41.86 37.86 44.93 31.27
Power and Fuel Cost 10.82 12.82 12.14 9.06 9.74 11.21
Employee Cost 84.19 75.74 70.65 62.14 56.02 56.17
Other Manufacturing Expenses 14.51 15.80 15.69 12.87 12.41 12.67
Selling and Administration Expenses 12.22 14.30 12.41 10.99 11.52 11.21
Miscellaneous Expenses 0.81 0.69 2.59 2.25 1.66 1.96
Employee Benefit Expenses 84.19 75.74 70.65 62.14 56.02 56.17
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 140.86 158.22 155.34 135.17 136.27 124.48
Operating Profit 10.33 10.12 12.90 28.14 15.43 5.93
Interest 5.79 3.76 2.32 3.00 3.75 4.43
Gross Profit 4.54 6.36 10.58 25.14 11.68 1.50
Depreciation 4.02 3.28 3.14 3.06 3.27 3.32
Profit Before Tax 0.52 3.08 7.44 22.08 8.41 -1.82
Current Tax -2.91 0.52 0.85 4.55 1.45 0.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.46 -0.49 0.71 -0.05 0.21 -0.65
Reported Net Profit 1.97 3.05 5.89 17.58 6.74 -1.16
Extraordinary Items -0.01 4.79 2.90 0.00 0.00 0.00
Adjusted Net Profit 1.98 -1.74 2.99 17.58 6.74 -1.16
Adjustment below Net Profit 0.00 4.29 -3.06 -0.54 0.49 -0.16
P & L Balance brought forward 69.73 62.55 60.34 43.61 36.39 38.02
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.16 0.62 0.31 0.00 0.31
P & L Balance carried down 71.71 69.73 62.55 60.34 43.61 36.39
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 5.00 20.00 10.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.50 2.00 1.00 0.00
Earnings Per Share-Unit Curr 6.37 9.84 18.99 56.70 21.75 -3.75
Earnings Per Share(Adj)-Unit Curr 6.37 9.84 18.99 56.70 21.75 -3.75
Book Value 274.35 267.93 257.96 250.78 196.80 173.43
Book Value(Adj)-Unit Curr 274.35 267.93 257.96 250.78 196.80 173.43

Shareholding Pattern

  • Promoter Group

    59.15%

  • Public Share Holding

    40.85%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 128,776 4.15 128,776 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 1,421,327 45.85 1,421,327 7
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 283,491 9.14 283,491 2
Others 0 0.00 0 0
Sub Total 1,833,594 59.15 1,833,594 11
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 200 0.01 0 2
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 100 0.00 0 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 300 0.01 0 3
2] Non Institution
Bodies Corporate 213,772 6.90 204,018 35
Clearing Members 2,764 0.09 2,764 3
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 8,541 0.28 3,741 28
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 12,269 0.40 12,269 46
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 498,189 16.07 498,189 8
Individuals holding nominal share capital up to Rs. 1 lakh 472,099 15.23 413,034 1,986
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 58,472 1.89 58,331 3
Sub Total 1,266,106 40.84 1,192,346 2,109
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 3,100,000 100.00 3,025,940 2,123

Company Background

B & A LtdTea

  • B & A Ltd
  • BSE Code : 814.0
  • ISIN : INE489D01011

  • Incorporation Year

    1915

  • Registered Office

    Indu Bhawan
    Mahatma Gandhi Road, Jorhat,
    Assam-785001

  • Telephone

    91-0361-2228289/2224516/2226618

  • FAX

    91-0361-2224515

  • Chairman

    Robin Aidan Farley

  • Managing Director

    Somnath Chatterjee

  • Company Secretary

  • Auditor

    Ghosal Basu & Ray/SBA Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    MCS Share Transfer Agent Ltd
    12/1/5 Manoharpukar,
    Road Ground Floor,
    Mumbai - Kolkata-700026

B & A Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
B & A 450.00 149.93 134.31 32.47 4.19
GRP 2,285.40 538.52 571.48 34.68 19.19
Pix Transmission 1,383.35 569.82 552.07 18.13 25.19
Tata Consumer 1,083.60 13,258.95 12,801.85 60.10 10.26
Harri. Malayalam 217.55 496.86 488.12 15.17 4.49
Goodricke Group 201.00 948.95 929.44 40.36 2.89
Cochin Malabar 155.45 1.38 0.00 20.59 19.61
Indag Rubber 125.60 236.90 224.82 39.87 4.73
Gillanders Arbut 120.30 415.39 412.75 14.12 3.50
Jay Shree Tea 100.75 910.47 849.72 2.26 3.86
M M Rubber 80.02 41.70 41.64 -11.55 -4.57