• SENSEX 76,295.36
    -322.08 (--0.42%)
  • BANKNIFTY 51,597.35
    249.30 (+0.49%)
  • Mazagon Dock
    2,750.00 2,929.98(%)
  • Tejas Networks
    902.70 1,495.10(%)
  • Hind.Aeronautics
    4,328.95 5,675.00(%)
  • Kalyan Jewellers
    497.15 337.00(%)
  • Adani Power
    538.00 896.75(%)
  • TCS
    3,396.10 3,396.10(%)
  • Reliance Industr
    1,234.55 1,156.00(%)
  • Bharat Electron
    288.30 340.35(%)
  • Persistent Sys
    4,764.75 3,232.60(%)
  • Vodafone Idea
    8.06 6.60(%)
  • Tata Motors
    652.80 606.20(%)
  • Infosys
    1,485.10 1,359.10(%)
  • Angel One
    2,475.00 3,502.60(%)
  • Jio Financial
    231.75 394.70(%)
  • HDFC Bank
    1,776.70 1,430.15(%)
  • Nippon ETF Liq.
    1,000.01 1,005.00(%)
  • Reliance Power
    44.44 54.25(%)
  • Zomato Ltd
    208.35 146.85(%)
  • ICICI Pru. BSE
    999.99 998.75(%)
  • Emcure Pharma
    1,025.75 911.75(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

BF Utilities Ltd Power Generation And Supply

  • Kalyani
  • BSE Code : 8037.0
  • ISIN : INE243D01012
786.10 47 (6.37%)
  • As on 03 Apr 2025 (EOD)
  • Today’s Low

    727.50
  • Today’s High

    802.20
  • Open

    734.70
  • Perv Close

    739.05
  • 52W Low

    573.00
  • 52W High

    1,129.10

Key Indicators

  • P/E(TTM)

    117.10

  • Mar.Cap (₹Cr.)

    2,960.45

  • Div & Yield %

    0.00

  • Book Value(₹)

    43.80

  • Debt-Equity Ratio

    6.37

  • AGM Date

    03-Apr-2025

  • EPS

    6.71

  • P/E Ratio

    117.10

Financials Ratios

  • Debt-Equity Ratio

    20.18

  • Mar.Cap (₹Cr.)

    2,960.45

  • RONW (%)

    75.97

  • ROCE (%)

    27.70

Score Board

  • Equity (₹ in Cr.)

    18.83

  • BV (₹)

    43.80

  • Sales( ₹ in Cr.)

    19.40

  • NP (in Cr.)

    10.09

  • NP Var(%)

    75.0

  • Div%

    0.0

  • CPS (₹)

    2.90

  • EPS (₹)

    2.70

  • Traded Value (₹ in Lakhs)

    2,959.13

  • 52 Week High

    1,129.10

  • 52 Week Low

    573.00

  • Price BSE

    786.0

  • Price NSE

    786.00

  • Market Capital( in Cr.)

    2,959.13

  • P/C Ratio

    274.20

  • P/E Ratio

    293.50

  • Price Vs.BV

    2.70

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 19.40 18.03 18.38 14.59 19.25 17.81
Excise Duty 19.40 18.03 18.37 13.58 19.22 17.81
Net Sales 19.40 18.03 18.38 14.59 19.25 17.81
Other Income 16.19 8.58 6.60 2.43 4.51 31.94
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 35.59 26.61 24.97 17.02 23.76 49.75
EXPENDITURE :
Raw Materials 19.40 18.03 18.37 13.58 19.22 17.81
Power & Fuel Cost 19.40 18.03 18.37 13.58 19.22 17.81
Employee Cost 2.01 1.95 1.87 1.38 1.77 1.64
Other Manufacturing Expenses 0.79 0.48 0.33 0.28 0.37 0.41
Selling & Administrative Expenses 0.99 1.52 0.63 0.90 2.18 2.58
Miscellaneous Expenses 0.79 0.48 0.33 0.28 0.37 0.41
Less : Pre-operative Expenses Capitalised :
Total Expenditure 21.90 19.84 20.38 20.55 21.79 23.16
Operating Profit 17.41 15.16 15.29 13.83 12.52 12.14
Interest 0.00 0.04 0.21 0.56 1.09 2.45
Gross Profit 13.69 6.77 4.59 -3.53 1.97 26.58
Depreciation 0.71 0.71 2.02 3.57 3.87 3.86
Profit Before Tax 13.69 6.77 4.59 -3.53 1.97 26.58
Tax 3.85 2.20 1.88 0.00 1.64 0.73
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.07 -0.22 -0.32 -1.17 -0.99 -0.64
Reported Net Profit 10.09 5.77 2.83 -1.72 2.52 27.17
Extraordinary Items 13.69 6.77 4.59 -3.53 1.97 26.58
Adjusted Net Profit 10.09 5.77 2.83 -1.72 2.52 27.17
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 10.09 5.77 2.83 -1.72 2.52 27.17
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 2.68 1.53 0.75 -0.46 0.67 7.21
Book Value 0.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 0.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    56.72%

  • Public Share Holding

    43.28%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 21,288,602 56.52 21,288,602 16
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 78,163 0.21 78,163 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 21,366,765 56.72 21,366,765 22
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 3,139 0.01 1,474 8
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 580,459 1.54 580,459 32
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 112 0.00 112 3
Insurance Companies 31,549 0.08 31,549 1
Mutual Funds / UTI 1,709 0.00 1,539 6
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 873 0.00 873 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 617,841 1.64 616,006 52
2] Non Institution
Bodies Corporate 2,190,287 5.81 2,184,742 373
Clearing Members 7,488 0.02 7,488 8
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 350 0.00 350 1
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 216,642 0.58 211,641 704
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 728,346 1.93 728,346 1,350
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,469,936 6.56 2,469,936 15
Individuals holding nominal share capital up to Rs. 1 lakh 8,008,598 21.26 7,574,090 48,547
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 58,234 0.15 58,234 6
Others 0 0.00 0 0
Sub Total 15,683,022 41.64 15,237,968 51,043
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 37,667,628 100.00 37,220,739 51,117

Company Background

BF Utilities LtdPower Generation And Supply

  • BF Utilities Ltd
  • BSE Code : 8037.0
  • ISIN : INE243D01012
  • Incorporation Year

    2000

  • Registered Office

    Mundhwa
    Pune Cantonment, Pune,
    Maharashtra-411036

  • Telephone

    91-20-26822552/67042300

  • FAX

    91-20-26823061

  • Chairman

    B N Kalyani

  • Managing Director

  • Company Secretary

    B S Mitkari

  • Auditor

    G D Apte & Co

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    BNo 202 Akshay Compl,
    Off Dhole Patil Road,Near Ganesh Mandir
    Mumbai - Pune-411001

BF Utilities Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
BF Utilities 785.75 35.59 19.40 117.10 7.60
Mac Charles(I) 576.90 51.96 11.38 -14.14 2.63
Tata Power Co. 385.30 21,945.75 20,093.36 34.49 11.98
NLC India 248.80 11,391.74 10,518.64 24.34 8.74
Guj Inds. Power 188.55 1,425.04 1,348.64 13.72 6.72
CESC 157.70 8,728.64 8,605.98 26.55 7.99
Bhagyanagar Ind 75.75 771.74 726.26 420.83 4.30
Sri KPR Inds. 25.67 5.97 2.17 40.11 2.89
Surana Telecom 19.20 23.83 15.10 25.26 3.68
SRM Energy Ltd 6.49 0.00 0.00 -15.83 0.00
Sun Source (I) 2.56 0.00 0.00 0.00 0.00