• SENSEX 80,737.51
    -636.24 (--0.78%)
  • BANKNIFTY 55,599.95
    -303.45 (--0.54%)
  • Yes Bank
    20.77 16.02(%)
  • Vodafone Idea
    6.74 6.46(%)
  • Aptus Value Hou.
    305.00 267.75(%)
  • TCS
    3,399.40 3,060.25(%)
  • Larsen & Toubro
    3,617.00 2,967.65(%)
  • Eternal Ltd
    236.80 146.85(%)
  • Zinka Logistics
    451.35 548.00(%)
  • M & M
    3,065.15 3,276.30(%)
  • HDFC Bank
    1,920.00 1,452.85(%)
  • Garden Reach Sh.
    3,188.75 3,188.75(%)
  • Cochin Shipyard
    2,049.70 2,977.10(%)
  • Reliance Industr
    1,403.00 1,115.55(%)
  • Suzlon Energy
    67.95 45.13(%)
  • Kotak Mah. Bank
    2,033.40 1,602.20(%)
  • Brainbees Solut.
    393.00 734.25(%)
  • Infosys
    1,535.35 1,307.10(%)
  • ICICI Bank
    1,431.75 1,051.50(%)
  • Bharti Airtel
    1,831.75 1,224.50(%)
  • Reliance Power
    58.50 23.26(%)
  • Axis Bank
    1,175.00 934.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

BF Utilities Ltd Power Generation And Supply

  • Kalyani
  • BSE Code : 8037.0
  • ISIN : INE243D01012
746.75 -9 (-1.14%)
  • As on 03 Jun 2025 (EOD)
  • Today’s Low

    744.10
  • Today’s High

    765.90
  • Open

    756.90
  • Perv Close

    755.35
  • 52W Low

    573.00
  • 52W High

    1,129.10

Key Indicators

  • P/E(TTM)

    176.10

  • Mar.Cap (₹Cr.)

    2,812.26

  • Div & Yield %

    0.00

  • Book Value(₹)

    43.62

  • Debt-Equity Ratio

    -1.14

  • AGM Date

    03-Jun-2025

  • EPS

    4.24

  • P/E Ratio

    176.10

Financials Ratios

  • Debt-Equity Ratio

    20.18

  • Mar.Cap (₹Cr.)

    2,812.26

  • RONW (%)

    75.97

  • ROCE (%)

    27.70

Score Board

  • Equity (₹ in Cr.)

    18.83

  • BV (₹)

    43.60

  • Sales( ₹ in Cr.)

    18.58

  • NP (in Cr.)

    15.98

  • NP Var(%)

    58.0

  • Div%

    0.0

  • CPS (₹)

    4.40

  • EPS (₹)

    4.20

  • Traded Value (₹ in Lakhs)

    2,811.88

  • 52 Week High

    1,129.10

  • 52 Week Low

    573.00

  • Price BSE

    747.0

  • Price NSE

    747.00

  • Market Capital( in Cr.)

    2,811.88

  • P/C Ratio

    168.80

  • P/E Ratio

    176.00

  • Price Vs.BV

    4.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 19.40 18.03 18.38 14.59 19.25 17.81
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 19.40 18.03 18.38 14.59 19.25 17.81
Other Income 16.19 8.58 6.60 2.43 4.51 31.94
Stock Adjustments 0.01 0.01 -0.03 -0.03 0.03 -0.09
Total Income 35.60 26.62 24.95 16.99 23.79 49.66
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 0.00 0.00
Power and Fuel Cost 0.00 0.00 0.00 0.00 0.00 0.00
Employee Cost 2.01 1.95 1.87 1.38 1.77 1.64
Other Manufacturing Expenses 15.44 13.42 13.71 12.30 10.69 10.29
Selling and Administration Expenses 2.95 3.25 2.22 2.44 4.03 4.42
Miscellaneous Expenses 0.79 0.48 0.33 0.28 0.37 0.41
Employee Benefit Expenses 2.01 1.95 1.87 1.38 1.77 1.64
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 21.20 19.10 18.12 16.39 16.86 16.77
Operating Profit 14.40 7.52 6.82 0.60 6.93 32.90
Interest 0.00 0.04 0.21 0.56 1.09 2.45
Gross Profit 14.40 7.48 6.61 0.04 5.84 30.45
Depreciation 0.71 0.71 2.02 3.57 3.87 3.86
Profit Before Tax 13.69 6.77 4.59 -3.53 1.97 26.59
Current Tax 3.67 1.21 2.08 -0.64 0.44 0.05
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.07 -0.22 -0.32 -1.17 -0.99 -0.64
Reported Net Profit 10.09 5.77 2.83 -1.72 2.52 27.17
Extraordinary Items 0.00 0.02 0.00 0.00 0.00 0.00
Adjusted Net Profit 10.09 5.75 2.83 -1.72 2.52 27.17
Adjustment below Net Profit 0.02 0.23 0.03 0.03 0.01 -0.01
P & L Balance brought forward 118.76 112.76 109.91 111.59 109.06 81.90
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 128.87 118.76 112.76 109.91 111.59 109.06
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 2.68 1.53 0.75 -0.46 0.67 7.21
Earnings Per Share(Adj)-Unit Curr 2.68 1.53 0.75 -0.46 0.67 7.21
Book Value 39.37 36.66 35.11 34.22 34.65 34.01
Book Value(Adj)-Unit Curr 39.37 36.66 35.11 34.22 34.65 34.01

Shareholding Pattern

  • Promoter Group

    56.72%

  • Public Share Holding

    43.28%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 21,288,602 56.52 21,288,602 16
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 78,163 0.21 78,163 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 21,366,765 56.72 21,366,765 22
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 3,139 0.01 1,474 8
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 634,589 1.68 634,589 35
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 112 0.00 112 3
Insurance Companies 31,549 0.08 31,549 1
Mutual Funds / UTI 1,709 0.00 1,539 6
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 17,702 0.05 17,702 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 688,800 1.83 686,965 57
2] Non Institution
Bodies Corporate 2,034,250 5.40 2,028,705 343
Clearing Members 2,023 0.01 2,023 8
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 350 0.00 350 1
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 205,111 0.54 200,110 721
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 757,987 2.01 757,987 1,346
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 2,320,165 6.16 2,320,165 15
Individuals holding nominal share capital up to Rs. 1 lakh 8,003,026 21.25 7,570,715 48,082
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 58,234 0.15 58,234 6
Others 0 0.00 0 0
Sub Total 15,612,063 41.45 15,169,206 50,561
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 37,667,628 100.00 37,222,936 50,640

Company Background

BF Utilities LtdPower Generation And Supply

  • BF Utilities Ltd
  • BSE Code : 8037.0
  • ISIN : INE243D01012
  • Incorporation Year

    2000

  • Registered Office

    Mundhwa
    Pune Cantonment, Pune,
    Maharashtra-411036

  • Telephone

    91-20-26822552/67042300

  • FAX

    91-20-26823061

  • Chairman

    B N Kalyani

  • Managing Director

  • Company Secretary

  • Auditor

    G D Apte & Co

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    Link Intime India Pvt Ltd
    BNo 202 Akshay Compl,
    Off Dhole Patil Road,Near Ganesh Mandir
    Mumbai - Pune-411001

BF Utilities Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
BF Utilities 746.65 35.59 19.40 176.10 7.60
Mac Charles(I) 596.30 51.96 11.38 -13.22 2.63
Tata Power Co. 391.50 21,945.75 20,093.36 39.95 11.98
NLC India 233.20 11,391.74 10,518.64 17.02 8.74
Guj Inds. Power 196.45 1,425.04 1,348.64 14.42 6.72
CESC 161.40 8,728.64 8,605.98 26.72 7.99
Bhagyanagar Ind 79.79 771.74 726.26 173.46 4.30
Sri KPR Inds. 27.86 5.97 2.17 38.69 2.89
Surana Telecom 20.19 23.83 15.10 11.15 3.68
SRM Energy Ltd 14.25 0.00 0.00 -34.76 0.00
Sun Source (I) 2.56 0.00 0.00 0.00 0.00