• SENSEX 76,024.51
    -1,390.41 (--1.80%)
  • Vodafone Idea
    8.57 19.15(%)
  • Hind.Aeronautics
    4,492.80 5,675.00(%)
  • HBL Engineering
    532.15 738.65(%)
  • Reliance Industr
    1,250.00 1,156.00(%)
  • HDFC Bank
    1,765.00 1,430.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

United Spirits Ltd Breweries & Distilleries

  • MNC Associate
  • BSE Code : 8036.0
  • ISIN : INE854D01024
1,406.15 5 (0.35%)
  • As on 01 Apr 2025 (EOD)

  • Today’s Low

    1,387.00

  • Today’s High

    1,413.25

  • Open

    1,407.95

  • Perv Close

    1,401.30

  • 52W Low

    1,111.15

  • 52W High

    1,700.00

Key Indicators

  • P/E(TTM)

    65.32

  • Mar.Cap (₹Cr.)

    102,276.44

  • Div & Yield %

    0.64

  • Book Value(₹)

    99.64

  • Debt-Equity Ratio

    0.35

  • AGM Date

    01-Apr-2025

  • EPS

    21.51

  • P/E Ratio

    65.32

Financials Ratios

  • Debt-Equity Ratio

    0.03

  • Mar.Cap (₹Cr.)

    102,276.44

  • RONW (%)

    20.97

  • ROCE (%)

    27.81

Score Board

  • Equity (₹ in Cr.)

    145.47

  • BV (₹)

    99.60

  • Sales( ₹ in Cr.)

    10,692.00

  • NP (in Cr.)

    1,269.39

  • NP Var(%)

    43.0

  • Div%

    450.0

  • CPS (₹)

    21.10

  • EPS (₹)

    17.50

  • Traded Value (₹ in Lakhs)

    102,196.43

  • 52 Week High

    1,700.00

  • 52 Week Low

    1,111.15

  • Price BSE

    1405.0

  • Price NSE

    1,406.00

  • Market Capital( in Cr.)

    102,196.43

  • P/C Ratio

    66.60

  • P/E Ratio

    80.50

  • Price Vs.BV

    17.50

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 25,389.00 27,578.00 30,773.10 27,176.40 28,589.20 28,512.30
Excise Duty 25,327.00 27,520.00 30,715.40 27,152.40 28,554.80 28,463.90
Net Sales 25,389.00 27,578.00 30,773.10 27,176.40 28,589.20 28,512.30
Other Income 335.00 74.00 46.60 47.80 45.50 95.20
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 11,027.00 10,448.00 9,470.30 7,937.00 9,136.40 9,075.80
EXPENDITURE :
Raw Materials 25,327.00 27,520.00 30,715.40 27,152.40 28,554.80 28,463.90
Power & Fuel Cost 25,327.00 27,520.00 30,715.40 27,152.40 28,554.80 28,463.90
Employee Cost 543.00 607.00 649.60 540.40 514.30 675.30
Other Manufacturing Expenses 101.00 53.00 61.20 94.30 -4.20 152.10
Selling & Administrative Expenses 2,098.00 2,017.00 1,664.10 1,581.80 1,845.40 2,085.90
Miscellaneous Expenses 101.00 53.00 61.20 94.30 -4.20 152.10
Less : Pre-operative Expenses Capitalised :
Total Expenditure 9,324.00 9,330.00 8,302.80 7,316.60 8,003.00 8,057.70
Operating Profit 194.00 206.00 267.40 216.80 207.30 185.00
Interest 76.00 104.00 88.00 165.80 190.70 220.00
Gross Profit 1,686.00 1,289.00 1,011.50 469.00 1,134.70 991.40
Depreciation 264.00 271.00 288.60 249.30 227.50 144.50
Profit Before Tax 1,686.00 1,289.00 1,011.50 469.00 1,134.70 991.40
Tax 403.00 282.00 173.00 176.40 306.30 435.00
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -19.00 -15.00 11.90 -14.00 38.00 -102.20
Reported Net Profit 1,312.00 1,052.00 850.90 310.30 704.70 658.60
Extraordinary Items 1,686.00 1,289.00 1,011.50 469.00 1,134.70 991.40
Adjusted Net Profit 1,312.00 1,052.00 850.90 310.30 704.70 658.60
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 655.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 1,312.00 1,052.00 850.90 310.30 704.70 658.60
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 450.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 9.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 18.04 14.46 11.70 4.27 9.70 9.06
Book Value 655.00 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 655.00 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    56.67%

  • Public Share Holding

    43.33%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 406,447,245 55.88 406,447,245 1
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 406,447,245 55.88 406,447,245 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 5,711,615 0.79 5,711,615 2
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 62,550 0.01 62,550 1
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 5,774,165 0.79 5,774,165 3
Total ShareHolding for Promoter & Group 412,221,410 56.67 412,221,410 4
B]. Publice Share Holding
1] Institution
Government(Central / State) 37,605 0.01 0 1
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 134,714 0.02 91,594 27
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 115,896,729 15.93 115,889,294 679
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 6,474,669 0.89 6,474,669 24
Mutual Funds / UTI 83,653,432 11.50 83,650,682 266
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 8,291,305 1.14 8,291,305 50
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 214,488,454 29.49 214,397,544 1,047
2] Non Institution
Bodies Corporate 12,153,984 1.67 12,116,834 1,373
Clearing Members 26,026 0.00 26,026 19
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 4,529,019 0.62 3,839,664 7,364
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 20,709,382 2.85 20,709,382 43
Individuals holding nominal share capital up to Rs. 1 lakh 39,846,777 5.48 37,679,122 247,756
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 17,756,692 2.44 17,756,692 20
Others 3,295,202 0.45 3,295,202 1
Sub Total 100,640,989 13.84 97,746,829 256,718
Total Public Shareholding 214,488,467.84 43.33 312,144,373 257,765
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 727,350,853 100.00 724,365,783 257,769

Company Background

United Spirits LtdBreweries & Distilleries

  • United Spirits Ltd
  • BSE Code : 8036.0
  • ISIN : INE854D01024

  • Incorporation Year

    1999

  • Registered Office

    UB Tower
    24 Vittal Mallya Road UB City, Bangalore,
    Karnataka-560001

  • Telephone

    91-80-39856500/22210705

  • FAX

    91-80-39856862

  • Chairman

    Mahendra Kumar Sharma

  • Managing Director

    Hina Nagarajan

  • Company Secretary

    Mital Sanghvi

  • Auditor

    Price Waterhouse Chartered Accountants LLP

  • Face Value

    2

  • Listing

    NSE

  • Registrar

    Integrated Registry Mgt Ser.Pv
    #30 Ramana Residency,
    4th Cross Sampige Rd,Malleswaram
    Mumbai - Bangalore - 560003

United Spirits Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
United Spirits 1,405.05 11,027.00 25,389.00 68.54 26.28
Radico Khaitan 2,324.15 4,127.39 15,483.88 99.92 13.17
India Glycols 1,155.80 3,316.92 7,918.77 21.33 10.79
G M Breweries 662.70 695.56 2,415.30 9.75 24.14
IFB Agro Inds. 480.05 947.74 1,377.92 20.67 -2.28
Tilaknagar Inds. 242.65 1,407.63 2,958.26 24.58 18.21
Jagatjit Inds. 185.50 583.03 708.16 -59.27 8.20
Shri Gang Indus 123.55 266.29 288.65 6.95 15.21
Khoday India 116.25 72.95 70.96 -31.33 0.00
Piccadily Sugar 52.34 6.22 4.84 -523.40 0.00
BCL Industries 37.30 1,633.94 1,697.26 14.98 12.30