• SENSEX 81,721.08
    769.09 (+0.95%)
  • BANKNIFTY 55,398.25
    456.95 (+0.83%)
  • Max Financial
    1,474.10 1,474.10(%)
  • Garden Reach Sh.
    2,898.40 2,898.40(%)
  • Reliance Power
    53.00 54.25(%)
  • Cochin Shipyard
    1,955.00 2,977.10(%)
  • Waaree Energies
    2,666.00 1,808.65(%)
  • Mazagon Dock
    3,562.00 3,737.05(%)
  • The Ramco Cement
    1,009.50 1,059.80(%)
  • Tata Tele. Mah.
    73.30 50.01(%)
  • IFCI
    56.25 91.39(%)
  • Eternal Ltd
    240.70 304.50(%)
  • Bajaj Finserv
    2,048.45 2,134.45(%)
  • Macrotech Devel.
    1,425.50 1,648.00(%)
  • Bharat Electron
    389.90 389.90(%)
  • Kajaria Ceramics
    980.65 745.00(%)
  • Angel One
    3,100.25 3,502.60(%)
  • Jio Financial
    283.55 376.00(%)
  • HDFC Bank
    1,936.95 1,977.95(%)
  • Reliance Industr
    1,433.70 1,608.95(%)
  • ITC
    439.00 500.01(%)
  • Dixon Technolog.
    14,850.50 8,440.15(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Cosmic CRF Ltd Steel - Medium / Small

  • Indian Private
  • BSE Code : 79037.0
  • ISIN : INE0ORA01015
1,465.30 -23 (-1.54%)
  • As on 25 May 2025 (EOD)

  • Today’s Low

    1,455.05

  • Today’s High

    1,550.00

  • Open

    1,500.00

  • Perv Close

    1,488.25

  • 52W Low

    1,042.00

  • 52W High

    2,210.00

Key Indicators

  • P/E(TTM)

    94.17

  • Mar.Cap (₹Cr.)

    1,201.25

  • Div & Yield %

    0.00

  • Book Value(₹)

    198.11

  • Debt-Equity Ratio

    -1.54

  • AGM Date

    23-May-2025

  • EPS

    15.56

  • P/E Ratio

    94.17

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    1,201.25

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    8.20

  • BV (₹)

    198.10

  • Sales( ₹ in Cr.)

    253.48

  • NP (in Cr.)

    12.75

  • NP Var(%)

    99.0

  • Div%

    0.0

  • CPS (₹)

    19.90

  • EPS (₹)

    15.60

  • Traded Value (₹ in Lakhs)

    1,201.25

  • 52 Week High

    2,210.00

  • 52 Week Low

    1,042.00

  • Price BSE

    1465.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    1,201.25

  • P/C Ratio

    73.60

  • P/E Ratio

    94.20

  • Price Vs.BV

    15.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar
INCOME :            
Sales Turnover 253.48 121.49 0.00 - - -
Excise Duty 0.00 0.00 0.00 - - -
Net Sales 253.48 121.49 0.00 - - -
Other Income 0.16 0.00 0.00 - - -
Stock Adjustments 13.90 4.71 0.00 - - -
Total Income 267.54 126.20 0.00 - - -
EXPENDITURE :            
Raw Materials 231.03 108.13 0.00 - - -
Power and Fuel Cost 0.98 0.50 0.00 - - -
Employee Cost 3.18 2.21 0.03 - - -
Other Manufacturing Expenses 4.32 1.39 0.00 - - -
Selling and Administration Expenses 5.12 1.51 0.03 - - -
Miscellaneous Expenses 0.30 0.31 0.10 - - -
Employee Benefit Expenses 3.18 2.21 0.03 - - -
Less: Preoperative Expenditure 0.00 0.00 0.00 - - -
Total Expenses 244.93 114.06 0.16 - - -
Operating Profit 22.61 12.14 -0.16 - - -
Interest 3.34 2.60 0.00 - - -
Gross Profit 19.27 9.54 -0.16 - - -
Depreciation 3.57 0.86 0.00 - - -
Profit Before Tax 15.70 8.68 -0.16 - - -
Current Tax 3.77 1.95 0.00 - - -
Fringe Benefit tax 0.00 0.00 0.00 - - -
Deferred Tax -0.82 0.32 -0.04 - - -
Reported Net Profit 12.75 6.41 -0.12 - - -
Extraordinary Items 0.00 0.00 0.00 - - -
Adjusted Net Profit 12.75 6.41 -0.12 - - -
Adjustment below Net Profit 0.00 0.00 0.00 - - -
P & L Balance brought forward 6.29 -0.12 0.00 - - -
Statutory Appropriations 0.00 0.00 0.00 - - -
Appropriations -2.00 0.00 0.00 - - -
P & L Balance carried down 21.05 6.29 -0.12 - - -
Dividend 0.00 0.00 0.00 - - -
Preference Dividend 0.00 0.00 0.00 - - -
Equity Dividend (%) 0.00 0.00 0.00 - - -
Dividend Per Share(Rs) 0.00 0.00 0.00 - - -
Earnings Per Share-Unit Curr 15.56 12.57 -0.30 - - -
Earnings Per Share(Adj)-Unit Curr 15.56 - - - - -
Book Value 198.11 22.34 9.70 - - -
Book Value(Adj)-Unit Curr 198.11 - - - - -

Shareholding Pattern

  • Promoter Group

    54.76%

  • Public Share Holding

    45.24%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 4,020,800 43.76 4,020,800 4
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 1,010,000 10.99 1,010,000 2
Sub Total 5,030,800 54.76 5,030,800 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 8,700 0.09 8,700 1
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 948,500 10.32 948,500 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 957,200 10.42 957,200 5
2] Non Institution
Bodies Corporate 790,700 8.61 790,700 67
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 109,600 1.19 109,600 103
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 772,200 8.40 772,200 12
Individuals holding nominal share capital up to Rs. 1 lakh 1,516,343 16.50 1,516,343 2,924
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 10,800 0.12 10,800 6
Sub Total 3,199,643 34.83 3,199,643 3,112
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 9,187,643 100.00 9,187,643 3,123

Company Background

Cosmic CRF LtdSteel - Medium / Small

  • Cosmic CRF Ltd
  • BSE Code : 79037.0
  • ISIN : INE0ORA01015

  • Incorporation Year

    2021

  • Registered Office

    19 Monohar Pukur Road
    , Kolkata,
    West Bengal-700029

  • Telephone

    +91 810 086 2182

  • FAX

    +91 337 964 7499

  • Chairman

  • Managing Director

    Aditya Vikram Birla

  • Company Secretary

    Trupti Upadhyay

  • Auditor

    Garv & Associates

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

Cosmic CRF Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Cosmic CRF 1,465.30 253.64 253.48 94.17 16.59
Kalyani Steels 802.80 2,006.30 1,959.49 13.85 16.61
Gandhi Spl. Tube 688.25 183.27 170.88 13.92 31.16
Surya Roshni 326.25 7,822.30 7,808.52 20.38 20.69
Orissa Sponge 219.40 142.52 142.00 -16.12 0.00
Prakash Industri 176.65 3,741.56 3,677.77 8.95 10.44
Tata Steel 162.90 144,110.34 140,987.43 14.56 13.67
Mukand 116.50 5,233.13 5,217.53 19.35 10.52
Remi Edelstahl 88.11 118.33 117.13 36.26 5.41
Zenith Steel 7.14 148.52 143.22 64.91 0.00
Western Ministil 0.44 0.00 0.00 -0.54 0.00