• SENSEX 78,009.25
    -70.71 (--0.09%)
  • BANKNIFTY 57,491.10
    -144.15 (--0.25%)
  • ICICI Pru Life
    511.95 706.50(%)
  • HDFC Bank
    729.65 1,020.35(%)
  • Apollo Hospitals
    8,925.00 9,326.80(%)
  • Wework India
    700.00 419.60(%)
  • LG Electronics
    1,736.35 1,736.40(%)
  • Gland Pharma
    3,039.00 3,039.00(%)
  • Bharti Airtel
    2,005.65 2,174.70(%)
  • Leap India
    143.10 143.10(%)
  • Blue Star
    1,497.00 1,450.00(%)
  • Cupid
    288.00 32.76(%)
  • Netweb Technol.
    4,995.00 2,037.65(%)
  • Honasa Consumer
    509.90 509.90(%)
  • Manorama Indust.
    1,867.00 1,867.00(%)
  • Vodafone Idea
    14.17 15.35(%)
  • Technocraft Ven.
    334.60 334.60(%)
  • Bharat Dynamics
    1,420.00 1,655.25(%)
  • Dixon Technolog.
    14,210.00 18,471.50(%)
  • Billionbrains
    194.60 112.02(%)
  • Infosys
    1,159.00 984.00(%)
  • Gujarat Fluoroch
    4,897.00 4,959.45(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Master Components Ltd Plastics Products

  • Indian Private
  • BSE Code : 78512.0
  • ISIN : INE0OJM01017
488.00 13 (2.74%)
  • As on 14 Aug 2026 (EOD)

  • Today’s Low

    488.00

  • Today’s High

    488.00

  • Open

    488.00

  • Perv Close

    475.00

  • 52W Low

    282.50

  • 52W High

    502.00

Key Indicators

  • P/E(TTM)

    26.22

  • Mar.Cap (₹Cr.)

    195.20

  • Div & Yield %

    0.00

  • Book Value(₹)

    91.97

  • Debt-Equity Ratio

    2.74

  • AGM Date

    14-Aug-2026

  • EPS

    18.61

  • P/E Ratio

    26.22

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    195.20

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    4.00

  • BV (₹)

    92.00

  • Sales( ₹ in Cr.)

    74.38

  • NP (in Cr.)

    7.44

  • NP Var(%)

    126.0

  • Div%

    0.0

  • CPS (₹)

    23.10

  • EPS (₹)

    18.60

  • Traded Value (₹ in Lakhs)

    195.20

  • 52 Week High

    502.00

  • 52 Week Low

    282.50

  • Price BSE

    0.0

  • Price NSE

    488.00

  • Market Capital( in Cr.)

    195.20

  • P/C Ratio

    21.20

  • P/E Ratio

    26.20

  • Price Vs.BV

    18.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 74.38 42.40 25.29 20.70 18.24 13.25
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 74.38 42.40 25.29 20.70 18.24 13.25
Other Income 0.28 3.60 0.29 0.20 0.19 0.02
Stock Adjustments 2.22 2.44 -0.73 0.25 0.38 0.29
Total Income 76.88 48.44 24.85 21.15 18.81 13.56
EXPENDITURE :            
Raw Materials 43.14 28.21 14.61 13.37 14.26 9.74
Power and Fuel Cost 2.58 1.87 1.02 0.70 0.00 0.00
Employee Cost 3.09 1.92 1.26 0.99 0.89 0.61
Other Manufacturing Expenses 11.91 4.22 1.89 1.46 0.14 0.07
Selling and Administration Expenses 2.46 1.86 1.44 1.24 0.90 0.80
Miscellaneous Expenses 1.14 0.26 0.05 0.04 0.28 0.12
Employee Benefit Expenses 3.09 1.92 1.26 0.99 0.89 0.61
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 64.31 38.34 20.27 17.79 16.47 11.34
Operating Profit 12.58 10.09 4.57 3.36 2.34 2.23
Interest 0.82 0.19 0.07 0.11 0.18 0.27
Gross Profit 11.76 9.90 4.50 3.25 2.16 1.96
Depreciation 1.78 1.22 0.95 0.83 0.85 0.92
Profit Before Tax 9.98 8.68 3.55 2.42 1.31 1.04
Current Tax 2.32 1.20 0.89 0.68 0.37 0.26
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.21 0.99 -0.01 0.03 -0.01 0.02
Reported Net Profit 7.44 6.49 2.68 1.71 0.94 0.76
Extraordinary Items 0.00 3.19 0.00 0.00 -0.05 0.00
Adjusted Net Profit 7.44 3.30 2.68 1.71 0.99 0.76
Adjustment below Net Profit 0.00 0.00 0.00 -3.00 0.00 0.00
P & L Balance brought forward 17.52 11.03 8.35 9.64 8.71 7.95
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.20 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 24.77 17.52 11.03 8.35 9.65 8.71
Dividend 0.20 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 18.61 16.23 6.69 5.18 31.24 25.38
Earnings Per Share(Adj)-Unit Curr 18.61 16.23 6.69 - - -
Book Value 91.97 73.73 57.49 35.31 331.59 300.35
Book Value(Adj)-Unit Curr 91.97 73.73 57.49 - - -

Shareholding Pattern

  • Promoter Group

    67.10%

  • Public Share Holding

    32.90%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 10,100 10,100.00 10,100 10,100
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 10,100 0.25 10,100 1
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 2,673,900 66.85 2,673,900 9
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 2,673,900 66.85 2,673,900 9
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 114,000 2.85 114,000 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 114,000 2.85 114,000 2
2] Non Institution
Bodies Corporate 201,000 5.03 201,000 15
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 2,500 0.06 2,500 3
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 46,000 1.15 46,000 29
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 475,500 11.89 475,500 10
Individuals holding nominal share capital up to Rs. 1 lakh 415,500 10.39 415,500 279
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 61,500 1.54 61,500 2
Sub Total 1,202,000 30.05 1,202,000 338
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 4,000,000 100.00 4,000,000 350

Company Background

Master Components LtdPlastics Products

  • Master Components Ltd
  • BSE Code : 78512.0
  • ISIN : INE0OJM01017

  • Incorporation Year

    1999

  • Registered Office

    Plot No D-10/A & D-10/B
    M I D C Ambad, Nashik,
    Maharashtra-422010

  • Telephone

    91-9823016315/9823154115

  • FAX

  • Chairman

    Shrikant Joshi

  • Managing Director

    Shrikant Joshi

  • Company Secretary

    Riddhi Bheda

  • Auditor

    Bhalchandra D Karve & Associates

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No S6-2,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Master Components Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Master Component 488.00 74.66 74.38 26.22 26.59
Supreme Inds. 3,551.00 11,320.33 11,217.67 47.90 22.97
Safari Inds. 1,497.15 2,079.78 2,042.54 64.37 15.84
V I P Inds. 299.65 1,879.05 1,849.09 -11.23 0.00
Finolex Inds. 159.25 4,390.22 4,141.97 16.73 8.67
Pet Plastics 123.50 4.83 4.30 -6.31 1.44
Caprihans India 104.59 767.56 751.51 -6.67 0.54
Apt Packaging 67.36 14.30 13.60 23.15 3.50
Guj. Petrosynth. 53.77 20.14 16.92 12.19 4.51
Jain Irrigation 26.54 3,552.86 3,533.29 663.50 5.05
Pearl Polymers 16.25 25.17 21.97 -5.14 0.00