Company Profile

Home
Markets
Company Profile

Hind.Aeronautics
4,294.00 5,675.00(%)
Zomato Ltd
200.50 146.85(%)
Aster DM Health.
504.00 558.30(%)
Reliance Industr
1,269.05 1,156.00(%)
Tata Motors
684.90 1,179.05(%)
Jio Financial
232.25 394.70(%)
Mazagon Dock
2,635.55 920.48(%)
Vodafone Idea
6.77 6.60(%)
HDFC Bank
1,836.40 1,880.00(%)
Suzlon Energy
56.40 37.95(%)
M & M
2,635.10 1,872.45(%)
IDFC First Bank
54.63 52.60(%)
Dixon Technolog.
13,019.00 7,100.05(%)
I R F C
123.65 108.05(%)
Bharat Electron
306.50 340.35(%)
Adani Energy Sol
863.60 588.25(%)
Asian Paints
2,322.35 2,125.00(%)
Reliance Power
44.75 54.25(%)
Hindustan Copper
218.75 195.35(%)
IndusInd Bank
643.70 605.40(%)

Overview
Key Ratios
Financials
Shareholding
Company Info
Peer Comparison

Udayshivakumar Infra Ltd Construction

Indian Private
BSE Code : 77884.0
ISIN : INE0N0Y01013

36.20 -1 (-1.66%)

As on 29 Mar 2025 (EOD)

Today’s Low
36.05
Today’s High
38.00

Open
36.80
Perv Close
36.81
52W Low
35.50
52W High
88.50

Key Indicators

P/E(TTM)

15.48
Mar.Cap (₹Cr.)

200.39
Div & Yield %

0.00
Book Value(₹)

31.28
Debt-Equity Ratio

-1.66
AGM Date

28-Mar-2025
EPS

2.33
P/E Ratio

15.48

Financials Ratios

Debt-Equity Ratio

-
Mar.Cap (₹Cr.)

200.39

RONW (%)

-
ROCE (%)

-

Score Board

Equity (₹ in Cr.)

55.36
BV (₹)

31.30
Sales( ₹ in Cr.)

577.15
NP (in Cr.)

28.70
NP Var(%)

83.0
Div%

0.0
CPS (₹)

6.30
EPS (₹)

5.20
Traded Value (₹ in Lakhs)

199.62

52 Week High

88.50
52 Week Low

35.50
Price BSE

36.0
Price NSE

36.00
Market Capital( in Cr.)

199.62
P/C Ratio

5.70
P/E Ratio

6.90
Price Vs.BV

5.20

10-Feb-2025( 02:41)

Results - Announcements - Udays... - Net profit of Udayshivakumar I...
03-Feb-2025( 02:58)

Corporate News - Udays... - Udayshivakumar Infra will hold...
15-Nov-2024( 07:46)

Results - Announcements - Udays... - Net loss of Udayshivakumar Inf...
06-Nov-2024( 10:49)

Corporate News - Udays... - Udayshivakumar Infra will hold...

Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)

Particulars(INCOME)	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Sales Turnover	577.15	286.90	185.63	210.40	193.61	-
Excise Duty	37.66	39.05	17.89	10.27	14.71	-
Net Sales	577.15	286.90	185.63	210.40	193.61	-
Other Income	10.38	1.01	0.76	0.71	0.80	-
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	-
Total Income	587.53	287.91	186.39	211.11	194.41	-
EXPENDITURE :
Raw Materials	37.66	39.05	17.89	10.27	14.71	-
Power & Fuel Cost	37.66	39.05	17.89	10.27	14.71	-
Employee Cost	13.81	4.77	3.73	3.48	3.06	-
Other Manufacturing Expenses	2.32	2.53	0.93	0.01	0.01	-
Selling & Administrative Expenses	3.27	2.93	3.30	1.13	1.09	-
Miscellaneous Expenses	2.32	2.53	0.93	0.01	0.01	-
Less : Pre-operative Expenses Capitalised :
Total Expenditure	546.73	266.39	170.07	197.53	180.22	-
Operating Profit	485.39	198.20	118.25	145.63	140.94	-
Interest	5.34	4.28	3.15	5.18	5.18	-
Gross Profit	40.80	21.51	16.31	12.32	14.19	-
Depreciation	6.18	6.39	5.40	4.88	5.70	-
Profit Before Tax	40.80	21.51	16.31	12.32	14.19	-
Tax	10.29	5.41	4.11	3.71	3.50	-
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	-
Deferred Tax	-0.12	-0.12	-0.16	-0.71	0.20	-
Reported Net Profit	30.13	16.05	12.37	9.32	10.49	-
Extraordinary Items	40.80	21.51	16.31	12.32	14.19	-
Adjusted Net Profit	30.13	16.05	12.37	9.32	10.49	-
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-
P & L Balance brought forward	0.00	0.00	0.00	0.00	0.00	-
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	-
P & L Balance carried down	30.13	16.05	12.37	9.32	10.49	-
Dividend	-	-	-	-	-	-
Preference Dividend	-	-	-	-	-	-
Equity Dividend (%)	0.00	0.00	0.00	0.00	0.00	-
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	-
Earnings Per Share-Unit Curr	5.54	4.38	3.39	2.55	2.87	-
Book Value	0.00	0.00	0.00	0.00	0.00	-
Book Value(Adj)-Unit Curr	0.00	0.00	0.00	0.00	0.00	-

Shareholding Pattern

Promoter Group

65.95%
Public Share Holding

34.05%

Category of Shareholder	No of Shares	% Holdings	Demat Shares	Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate	0	0.00	0	0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign)	0	0.00	0	0
Foreign Promoter(Institutional)	0	0.00	0	0
Promoter Others	0	0.00	0	0
Sub Total	0	0.00	0	0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group)	0	0.00	0	0
Government(Central / State)-Indian (Promoter & Group)	0	0.00	0	0
Directors & their Relatives-Indian (Promoter & Group)	0	0.00	0	0
Financial Institutions / Banks-Indian (Promoter & Group)	0	0.00	0	0
Individuals / Hindu Undivided Family-Indian (Promoter & Group)	36,508,684	65.95	36,508,684	6
Partnership Firms-Indian (Promoter & Group)	0	0.00	0	0
Persons Acting in Concert	0	0.00	0	0
Trusts	0	0.00	0	0
Others	0	0.00	0	0
Sub Total	36,508,684	65.95	36,508,684	6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State)	0	0.00	0	0
Clearing Members	0	0.00	0	0
Corporate Bodies	0	0.00	0	0
Foreign Direct Investments	0	0.00	0	0
Financial Institutions / Banks	0	0.00	0	0
Foreign Bank	0	0.00	0	0
Foreign Bodies Corporate/OCBs/FBC	0	0.00	0	0
Foreign Collaborators	0	0.00	0	0
Foreign Institutional Investors	43,511	0.08	43,511	4
Foreign Venture Capital Investors	0	0.00	0	0
Foreign Institution Other	0	0.00	0	0
Insurance Companies	0	0.00	0	0
Mutual Funds / UTI	0	0.00	0	0
Individuals (Non-Resident / Foreign)	0	0.00	0	0
NSDL Intransit	0	0.00	0	0
Others	0	0.00	0	0
Trusts	0	0.00	0	0
Venture Capital Funds	0	0.00	0	0
Sub total	43,511	0.08	43,511	4
2] Non Institution
Bodies Corporate	1,267,573	2.29	1,267,573	65
Clearing Members	0	0.00	0	0
Directors of their Relatives	0	0.00	0	0
Employees	0	0.00	0	0
Escrow Account	0	0.00	0	0
Foreign Corporate Bodies	0	0.00	0	0
Foreign Direct Investments	0	0.00	0	0
NRIs/Foreign Individuals/Foreign Nationals	303,753	0.55	303,753	232
Foreign Non Institution Other	0	0.00	0	0
Hindu Undivided Families	0	0.00	0	0
Indian Public	0	0.00	0	0
Individuals holding nominal share capital in excess of Rs. 1 lakh	2,989,154	5.40	2,989,154	66
Individuals holding nominal share capital up to Rs. 1 lakh	14,242,165	25.73	14,242,165	33,443
Market Maker	0	0.00	0	0
NSDL Transit	0	0.00	0	0
Shares in transit	0	0.00	0	0
Societies	0	0.00	0	0
Trust & Foundation	0	0.00	0	0
Others	2,302	0.00	2,302	3
Sub Total	18,804,947	33.97	18,804,947	33,809
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR	0	0.00	0	0
GDR	0	0.00	0	0
Other Custodians	0	0.00	0	0
Total Shares held by Custodians and against which Depository Receipts have been issued	0	0.00	0	0
Grand Total ( A + B + C )	55,357,142	100.00	55,357,142	33,819

Company Background

Udayshivakumar Infra LtdConstruction

Udayshivakumar Infra Ltd
BSE Code : 77884.0
ISIN : INE0N0Y01013

Incorporation Year

2019
Registered Office

1924A/196 Banashankari Badavan
Near NH-4 Bypass, Davangere,
Karnataka-577005
Telephone

91-8192297009
FAX
Chairman

Udayshivakumar
Managing Director

Udayshivakumar
Company Secretary

Sanjeevani Shivaji Redekar
Auditor

N B T & Co
Face Value

10
Listing

NSE
Registrar

Mas Services Limited
T-34 2nd Floor,
Okhla Industrial Are,Phase II
Mumbai - New Delhi - 110020

Udayshivakumar Infra Ltd Peer Comparison

Profit & Loss

Financial Ratios

Balance Sheet

Company Name	LTP (₹)	Revenue	Sales	P/E Ratio	ROCE %
Udayshivakumar	36.06	587.53	577.15	15.48	20.61
Larsen & Toubro	3,491.00	131,576.45	126,235.85	47.82	15.37
ITD Cem	557.40	7,588.49	7,542.11	27.46	26.41
Nirlon	511.90	607.36	603.12	21.37	24.42
ION Exchange	469.45	2,227.09	2,180.04	31.07	26.59
WPIL	430.35	1,107.30	1,076.93	27.34	26.86
Indian Hume Pipe	364.80	1,397.24	1,388.63	18.76	12.70
Semac Consul	290.10	110.51	105.60	-3.85	-32.62
Reliance Infra.	258.55	748.11	424.68	-4.28	0.00
W S Inds.	70.38	328.70	326.38	3.75	6.63
Hind.Construct.	25.86	5,167.70	5,042.71	-44.59	11.78

Hind.Aeronautics

Zomato Ltd

Aster DM Health.

Reliance Industr

Tata Motors

Jio Financial

Mazagon Dock

Vodafone Idea

HDFC Bank

Suzlon Energy

M & M

IDFC First Bank

Dixon Technolog.

I R F C

Bharat Electron

Adani Energy Sol

Asian Paints

Reliance Power

Hindustan Copper

IndusInd Bank

Udayshivakumar Infra Ltd Construction

36.20 -1 (-1.66%)

Key Indicators

Financials Ratios

Score Board

Navigate The Market With Confidence

Financials

Shareholding Pattern

Company Background

Udayshivakumar Infra LtdConstruction

Udayshivakumar Infra Ltd Peer Comparison