• SENSEX 81,635.91
    329.06 (+0.40%)
  • BANKNIFTY 55,139.30
    -10.10 (--0.02%)
  • N S D L
    1,315.00 1,425.00(%)
  • Tata Comm
    1,585.05 1,293.00(%)
  • Asian Paints
    2,477.00 2,125.00(%)
  • Apollo Micro Sys
    254.75 254.75(%)
  • Ola Electric
    49.40 133.02(%)
  • Reliance Industr
    1,419.00 1,551.00(%)
  • Nazara Technolo.
    1,014.75 835.30(%)
  • Vodafone Idea
    7.60 16.55(%)
  • Emami
    562.50 509.25(%)
  • Netweb Technol.
    2,423.25 3,060.00(%)
  • HDFC Bank
    1,957.70 1,613.40(%)
  • M & M
    3,382.00 2,360.45(%)
  • Infosys
    1,539.00 2,006.80(%)
  • JK Paper
    415.00 523.05(%)
  • Olectra Greentec
    1,689.75 1,786.65(%)
  • Mazagon Dock
    2,798.15 3,778.00(%)
  • Axis Bank
    1,068.00 934.00(%)
  • Kross Ltd
    207.90 271.00(%)
  • Action Const.Eq.
    1,102.95 1,599.55(%)
  • Vedanta
    451.45 527.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Udayshivakumar Infra Ltd Construction

  • Indian Private
  • BSE Code : 77884.0
  • ISIN : INE0N0Y01013
33.59 0 (-0.80%)
  • As on 25 Aug 2025 (EOD)

  • Today’s Low

    33.50

  • Today’s High

    34.20

  • Open

    34.00

  • Perv Close

    33.86

  • 52W Low

    32.97

  • 52W High

    68.98

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    185.94

  • Div & Yield %

    0.00

  • Book Value(₹)

    30.43

  • Debt-Equity Ratio

    -0.80

  • AGM Date

    25-Aug-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    185.94

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    55.36

  • BV (₹)

    30.40

  • Sales( ₹ in Cr.)

    289.13

  • NP (in Cr.)

    -8.69

  • NP Var(%)

    -130.0

  • Div%

    0.0

  • CPS (₹)

    0.20

  • EPS (₹)

    -1.60

  • Traded Value (₹ in Lakhs)

    186.78

  • 52 Week High

    68.98

  • 52 Week Low

    32.97

  • Price BSE

    34.0

  • Price NSE

    34.00

  • Market Capital( in Cr.)

    186.78

  • P/C Ratio

    170.30

  • P/E Ratio

    -21.60

  • Price Vs.BV

    -1.60

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 289.13 577.15 286.90 185.63 210.40 193.61
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 289.13 577.15 286.90 185.63 210.40 193.61
Other Income 6.35 10.38 1.01 0.76 0.71 0.80
Stock Adjustments 5.72 37.42 11.25 0.00 -1.11 3.88
Total Income 301.20 624.95 299.16 186.39 210.00 198.29
EXPENDITURE :            
Raw Materials 66.41 67.84 58.54 35.31 36.12 28.11
Power and Fuel Cost 26.41 26.59 21.55 15.27 15.48 10.05
Employee Cost 11.29 12.01 3.72 3.73 3.48 3.06
Other Manufacturing Expenses 182.16 458.88 176.71 103.01 130.19 130.94
Selling and Administration Expenses 5.28 4.99 3.92 3.27 1.09 1.05
Miscellaneous Expenses 0.38 2.29 2.42 0.60 1.27 0.01
Employee Benefit Expenses 11.29 12.01 3.72 3.73 3.48 3.06
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 291.94 572.61 266.87 161.20 187.63 173.21
Operating Profit 9.25 52.35 32.30 25.19 22.37 25.06
Interest 6.68 5.37 4.39 3.48 5.18 5.18
Gross Profit 2.57 46.98 27.91 21.71 17.19 19.88
Depreciation 9.80 6.18 6.39 5.40 4.88 5.70
Profit Before Tax -7.23 40.80 21.52 16.31 12.31 14.18
Current Tax 0.12 10.79 5.58 4.11 3.71 3.50
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.14 -0.12 -0.12 -0.16 -0.71 0.20
Reported Net Profit -7.21 30.13 16.05 12.37 9.32 10.49
Extraordinary Items 1.49 1.43 0.35 0.00 -0.88 0.00
Adjusted Net Profit -8.70 28.70 15.70 12.37 10.20 10.49
Adjustment below Net Profit 0.73 0.60 -0.12 -0.01 0.00 -0.12
P & L Balance brought forward 72.43 41.69 25.76 13.39 10.37 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 65.95 72.43 41.69 25.76 19.68 10.37
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -1.30 5.44 2.90 3.39 2.55 2.87
Earnings Per Share(Adj)-Unit Curr -1.30 5.44 - - - -
Book Value 30.43 31.60 26.05 17.06 15.39 12.84
Book Value(Adj)-Unit Curr 30.43 31.60 - - - -

Shareholding Pattern

  • Promoter Group

    65.95%

  • Public Share Holding

    34.05%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 36,508,784 65.95 36,508,784 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 36,508,784 65.95 36,508,784 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 31,566 0.06 0 3
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 31,566 0.06 0 3
2] Non Institution
Bodies Corporate 709,785 1.28 709,785 48
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 244,103 0.44 0 198
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,193,457 7.58 4,193,457 81
Individuals holding nominal share capital up to Rs. 1 lakh 13,668,680 24.69 13,668,680 31,662
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 767 0.00 767 2
Sub Total 18,816,792 33.99 18,572,689 31,991
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 55,357,142 100.00 55,081,473 32,000

Company Background

Udayshivakumar Infra LtdConstruction

  • Udayshivakumar Infra Ltd
  • BSE Code : 77884.0
  • ISIN : INE0N0Y01013

  • Incorporation Year

    2019

  • Registered Office

    1924A/196 Banashankari Badavan
    Near NH-4 Bypass, Davangere,
    Karnataka-577005

  • Telephone

    91-8192297009

  • FAX

  • Chairman

    Udayshivakumar

  • Managing Director

    Udayshivakumar

  • Company Secretary

    Bharti Ramchandani

  • Auditor

    N B T & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

Udayshivakumar Infra Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Udayshivakumar 33.70 295.48 289.13 -11.12 -0.81
Larsen & Toubro 3,603.10 148,178.22 142,509.01 43.51 17.31
ITD Cem 764.55 9,022.02 8,974.04 32.04 27.40
Nirlon 569.75 607.36 603.12 22.65 24.42
Semac Construct 536.10 158.55 155.08 -69.53 -2.30
ION Exchange 448.65 2,591.21 2,540.06 30.52 22.04
WPIL 435.45 1,177.85 1,147.72 32.23 21.35
Indian Hume Pipe 369.05 1,500.17 1,491.23 3.54 11.40
Reliance Infra. 275.05 354.48 211.81 -14.21 0.00
W S Inds. 74.75 328.70 326.38 -23.66 6.63
Hind.Construct. 26.70 4,899.08 4,801.05 48.55 14.98