• SENSEX 82,096.49
    -403.98 (--0.49%)
  • BANKNIFTY 56,754.70
    -201.30 (--0.35%)
  • Reliance Industr
    1,487.80 1,115.55(%)
  • ICICI Bank
    1,416.55 1,153.30(%)
  • Infosys
    1,567.45 1,307.10(%)
  • JP Power Ven.
    24.75 24.86(%)
  • M & M
    3,102.95 3,276.30(%)
  • Hind. Unilever
    2,492.60 2,136.00(%)
  • Enviro Infra
    288.50 392.00(%)
  • Neuland Labs.
    13,849.95 18,089.55(%)
  • Eternal Ltd
    269.50 304.50(%)
  • Power Grid Corpn
    300.50 366.20(%)
  • Kotak Mah. Bank
    2,204.65 1,679.10(%)
  • Hind.Aeronautics
    4,903.40 5,580.00(%)
  • Titan Company
    3,377.55 3,866.15(%)
  • Ola Electric
    43.60 157.53(%)
  • Garden Reach Sh.
    2,644.85 1,180.10(%)
  • John Cockerill
    4,911.60 6,324.70(%)
  • Adani Power
    619.30 752.15(%)
  • Suzlon Energy
    65.62 46.00(%)
  • ITC
    419.30 500.01(%)
  • Avenue Super.
    3,928.85 3,337.10(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Udayshivakumar Infra Ltd Construction

  • Indian Private
  • BSE Code : 77884.0
  • ISIN : INE0N0Y01013
35.74 1 (2.85%)
  • As on 14 Jul 2025 (EOD)

  • Today’s Low

    35.01

  • Today’s High

    36.00

  • Open

    35.10

  • Perv Close

    34.75

  • 52W Low

    33.35

  • 52W High

    80.45

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    197.85

  • Div & Yield %

    0.00

  • Book Value(₹)

    30.43

  • Debt-Equity Ratio

    2.85

  • AGM Date

    11-Jul-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    197.85

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    55.36

  • BV (₹)

    30.40

  • Sales( ₹ in Cr.)

    289.13

  • NP (in Cr.)

    -7.21

  • NP Var(%)

    -125.0

  • Div%

    0.0

  • CPS (₹)

    0.50

  • EPS (₹)

    -1.30

  • Traded Value (₹ in Lakhs)

    199.06

  • 52 Week High

    80.45

  • 52 Week Low

    33.35

  • Price BSE

    36.0

  • Price NSE

    36.00

  • Market Capital( in Cr.)

    199.06

  • P/C Ratio

    76.90

  • P/E Ratio

    -27.70

  • Price Vs.BV

    -1.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 577.15 286.90 185.63 210.40 193.61 -
Excise Duty 0.00 0.00 0.00 0.00 0.00 -
Net Sales 577.15 286.90 185.63 210.40 193.61 -
Other Income 10.38 1.01 0.76 0.71 0.80 -
Stock Adjustments 37.42 11.25 0.00 -1.11 3.88 -
Total Income 624.95 299.16 186.39 210.00 198.29 -
EXPENDITURE :            
Raw Materials 67.84 58.54 35.31 36.12 28.11 -
Power and Fuel Cost 26.59 21.55 15.27 15.48 10.05 -
Employee Cost 12.01 3.72 3.73 3.48 3.06 -
Other Manufacturing Expenses 458.88 176.71 103.01 130.19 130.94 -
Selling and Administration Expenses 4.99 3.92 3.27 1.09 1.05 -
Miscellaneous Expenses 2.29 2.42 0.60 1.27 0.01 -
Employee Benefit Expenses 12.01 3.72 3.73 3.48 3.06 -
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 -
Total Expenses 572.61 266.87 161.20 187.63 173.21 -
Operating Profit 52.35 32.30 25.19 22.37 25.06 -
Interest 5.37 4.39 3.48 5.18 5.18 -
Gross Profit 46.98 27.91 21.71 17.19 19.88 -
Depreciation 6.18 6.39 5.40 4.88 5.70 -
Profit Before Tax 40.80 21.52 16.31 12.31 14.18 -
Current Tax 10.79 5.58 4.11 3.71 3.50 -
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 -
Deferred Tax -0.12 -0.12 -0.16 -0.71 0.20 -
Reported Net Profit 30.13 16.05 12.37 9.32 10.49 -
Extraordinary Items 1.43 0.35 0.00 -0.88 0.00 -
Adjusted Net Profit 28.70 15.70 12.37 10.20 10.49 -
Adjustment below Net Profit 0.60 -0.12 -0.01 0.00 -0.12 -
P & L Balance brought forward 41.69 25.76 13.39 10.37 0.00 -
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 -
Appropriations 0.00 0.00 0.00 0.00 0.00 -
P & L Balance carried down 72.43 41.69 25.76 19.68 10.37 -
Dividend 0.00 0.00 0.00 0.00 0.00 -
Preference Dividend 0.00 0.00 0.00 0.00 0.00 -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 -
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 -
Earnings Per Share-Unit Curr 5.44 2.90 3.39 2.55 2.87 -
Earnings Per Share(Adj)-Unit Curr 5.44 - - - - -
Book Value 31.60 26.05 17.06 15.39 12.84 -
Book Value(Adj)-Unit Curr 31.60 - - - - -

Shareholding Pattern

  • Promoter Group

    65.95%

  • Public Share Holding

    34.05%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 36,508,684 65.95 36,508,684 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 36,508,684 65.95 36,508,684 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 49,605 0.09 49,605 4
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 49,605 0.09 49,605 4
2] Non Institution
Bodies Corporate 820,477 1.48 820,477 53
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 258,108 0.47 258,108 222
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,008,206 7.24 4,008,206 78
Individuals holding nominal share capital up to Rs. 1 lakh 13,711,798 24.77 13,711,798 32,573
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 264 0.00 264 2
Sub Total 18,798,853 33.96 18,798,853 32,928
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 55,357,142 100.00 55,357,142 32,938

Company Background

Udayshivakumar Infra LtdConstruction

  • Udayshivakumar Infra Ltd
  • BSE Code : 77884.0
  • ISIN : INE0N0Y01013

  • Incorporation Year

    2019

  • Registered Office

    1924A/196 Banashankari Badavan
    Near NH-4 Bypass, Davangere,
    Karnataka-577005

  • Telephone

    91-8192297009

  • FAX

  • Chairman

    Udayshivakumar

  • Managing Director

    Udayshivakumar

  • Company Secretary

    Bharti Ramchandani

  • Auditor

    N B T & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

Udayshivakumar Infra Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Udayshivakumar 35.96 587.53 577.15 -27.66 20.61
Larsen & Toubro 3,540.55 148,178.22 142,509.01 44.79 17.31
ITD Cem 872.05 7,588.49 7,542.11 40.19 26.41
ION Exchange 544.85 2,227.09 2,180.04 37.27 26.59
Semac Construct 538.35 110.51 105.60 -27.44 -32.62
Nirlon 522.90 607.36 603.12 21.60 24.42
Indian Hume Pipe 438.35 1,500.17 1,491.23 4.14 11.40
WPIL 416.95 1,107.30 1,076.93 28.31 26.86
Reliance Infra. 377.45 748.11 424.68 -13.49 0.00
W S Inds. 92.12 328.70 326.38 -38.22 6.63
Hind.Construct. 29.16 5,167.70 5,042.71 62.04 11.78