• SENSEX 76,346.05
    -598.23 (--0.78%)
  • BANKNIFTY 57,409.60
    -615.35 (--1.06%)
  • Interglobe Aviat
    4,900.30 3,894.80(%)
  • Infosys
    1,118.55 984.00(%)
  • IFCI
    96.67 95.75(%)
  • Hero Motocorp
    5,169.00 4,671.55(%)
  • Coal India
    422.35 490.90(%)
  • Bharat Forge
    2,006.00 1,105.45(%)
  • Havells India
    1,184.00 1,123.85(%)
  • TVS Motor Co.
    4,065.00 3,228.00(%)
  • HDFC Bank
    700.15 698.50(%)
  • Shreeji Ship. Gl
    654.65 704.90(%)
  • Milky Mist Dairy
    255.10 233.95(%)
  • SBI
    1,022.00 802.65(%)
  • Symbiotec Pharma
    1,161.65 1,173.80(%)
  • Dhoot Transmission
    1,593.30 1,673.50(%)
  • Meesho
    209.90 254.65(%)
  • Lupin
    2,137.95 1,881.80(%)
  • Tempsens Instruments
    588.70 635.00(%)
  • Ather Energy
    1,702.95 445.60(%)
  • Cupid
    282.00 298.95(%)
  • T B Z
    430.40 366.50(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Udayshivakumar Infra Ltd Construction

  • Indian Private
  • BSE Code : 77884.0
  • ISIN : INE0N0Y01013
20.88 0 (-1.32%)
  • As on 02 Sep 2026 (EOD)

  • Today’s Low

    20.60

  • Today’s High

    21.49

  • Open

    21.16

  • Perv Close

    21.16

  • 52W Low

    18.97

  • 52W High

    35.17

Key Indicators

  • P/E(TTM)

    9.77

  • Mar.Cap (₹Cr.)

    115.59

  • Div & Yield %

    0.00

  • Book Value(₹)

    30.77

  • Debt-Equity Ratio

    -1.32

  • AGM Date

    01-Sep-2026

  • EPS

    2.14

  • P/E Ratio

    9.77

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    115.59

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    55.36

  • BV (₹)

    30.80

  • Sales( ₹ in Cr.)

    211.33

  • NP (in Cr.)

    1.66

  • NP Var(%)

    119.0

  • Div%

    0.0

  • CPS (₹)

    1.90

  • EPS (₹)

    0.30

  • Traded Value (₹ in Lakhs)

    115.70

  • 52 Week High

    35.17

  • 52 Week Low

    18.97

  • Price BSE

    21.0

  • Price NSE

    21.00

  • Market Capital( in Cr.)

    115.70

  • P/C Ratio

    10.90

  • P/E Ratio

    70.20

  • Price Vs.BV

    0.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 289.13 577.15 286.90 185.63 210.40 193.61
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 289.13 577.15 286.90 185.63 210.40 193.61
Other Income 6.35 10.38 1.01 0.76 0.71 0.80
Stock Adjustments 5.72 37.42 11.25 0.00 -1.11 3.88
Total Income 301.20 624.95 299.16 186.39 210.00 198.29
EXPENDITURE :            
Raw Materials 66.41 67.84 58.54 35.31 36.12 28.11
Power and Fuel Cost 26.41 26.59 21.55 15.27 15.48 10.05
Employee Cost 11.29 12.01 3.72 3.73 3.48 3.06
Other Manufacturing Expenses 182.16 458.88 176.71 103.01 130.19 130.94
Selling and Administration Expenses 5.28 4.99 3.93 3.27 1.09 1.05
Miscellaneous Expenses 0.38 2.29 2.42 0.60 1.27 0.01
Employee Benefit Expenses 11.29 12.01 3.72 3.73 3.48 3.06
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 291.94 572.61 266.87 161.20 187.63 173.21
Operating Profit 9.25 52.35 32.30 25.19 22.37 25.06
Interest 6.68 5.37 4.39 3.48 5.18 5.18
Gross Profit 2.57 46.98 27.91 21.71 17.19 19.88
Depreciation 9.80 6.18 6.39 5.40 4.88 5.70
Profit Before Tax -7.23 40.80 21.52 16.31 12.31 14.18
Current Tax 0.12 10.79 5.58 4.11 3.71 3.50
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.14 -0.12 -0.12 -0.16 -0.71 0.20
Reported Net Profit -7.21 30.13 16.05 12.37 9.32 10.49
Extraordinary Items 1.49 1.43 0.35 0.00 -0.88 0.00
Adjusted Net Profit -8.70 28.70 15.70 12.37 10.20 10.49
Adjustment below Net Profit 0.73 0.60 -0.12 -0.01 0.00 -0.12
P & L Balance brought forward 72.43 41.69 25.76 13.39 10.37 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 65.95 72.43 41.69 25.76 19.68 10.37
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr -1.30 5.44 2.90 3.39 2.55 2.87
Earnings Per Share(Adj)-Unit Curr -1.30 5.44 - - - -
Book Value 30.43 31.60 26.05 17.06 15.39 12.84
Book Value(Adj)-Unit Curr 30.43 31.60 - - - -

Shareholding Pattern

  • Promoter Group

    67.35%

  • Public Share Holding

    32.65%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 37,281,784 67.35 37,281,784 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 37,281,784 67.35 37,281,784 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 584,961 1.06 584,961 47
Clearing Members 13,991 0.03 13,991 4
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 216,549 0.39 216,549 175
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,141,915 7.48 4,141,915 80
Individuals holding nominal share capital up to Rs. 1 lakh 13,103,979 23.67 13,103,979 27,876
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 13,963 0.03 13,963 2
Others 0 0.00 0 0
Sub Total 18,075,358 32.65 18,075,358 28,184
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 55,357,142 100.00 55,357,142 28,190

Company Background

Udayshivakumar Infra LtdConstruction

  • Udayshivakumar Infra Ltd
  • BSE Code : 77884.0
  • ISIN : INE0N0Y01013

  • Incorporation Year

    2019

  • Registered Office

    1924A/196 Banashankari Badavan
    Near NH-4 Bypass, Davangere,
    Karnataka-577005

  • Telephone

    91-8192297009

  • FAX

  • Chairman

    Udayshivakumar

  • Managing Director

    Udayshivakumar

  • Company Secretary

  • Auditor

    N B T & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

Udayshivakumar Infra Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Udayshivakumar 20.90 295.48 289.13 9.77 -0.81
Larsen & Toubro 3,990.00 161,038.62 153,680.17 75.64 19.07
Cemindia Project 1,245.95 10,159.17 9,982.72 36.02 32.39
Nirlon 650.00 683.32 669.17 16.41 26.62
Indian Hume Pipe 372.10 1,350.39 1,305.57 13.73 9.13
ION Exchange 367.75 2,773.85 2,678.91 52.39 12.41
Semac Construct 292.00 158.55 155.08 11.71 -2.30
W S Inds. 61.25 240.91 239.04 197.58 0.00
Reliance Infra. 58.31 418.71 237.22 -3.10 0.00
Hind.Construct. 23.35 4,036.60 3,937.25 29.94 10.65
Gammon India 1.45 98.98 85.18 -0.05 0.00