• SENSEX 76,917.85
    1,225.07 (+1.62%)
  • BANKNIFTY 55,540.05
    537.85 (+0.98%)
  • NSE
    1,814.50 1,878.00(%)
  • Jio Platforms
    1,440.80 1,490.00(%)
  • Bharti Airtel
    2,080.70 2,174.70(%)
  • Reliance Industries
    1,307.00 1,611.20(%)
  • BLS Polymers
    285.25 285.25(%)
  • Solar Industries
    20,860.00 22,630.05(%)
  • Multi Comm. Exc.
    3,537.00 3,537.00(%)
  • Aegis Logistics
    1,253.90 1,528.00(%)
  • SBI
    961.35 933.85(%)
  • HDFC Bank
    725.70 1,017.90(%)
  • Oil India
    451.30 395.75(%)
  • Garden Reach Sh.
    2,235.00 3,338.90(%)
  • Divi's Lab.
    10,035.00 10,035.00(%)
  • M & M Fin. Serv.
    267.15 415.00(%)
  • Sagility
    41.98 35.82(%)
  • SFC Enviro.
    424.85 424.85(%)
  • Mankind Pharma
    2,523.70 2,640.30(%)
  • M & M
    2,910.95 3,840.00(%)
  • Kanohar Elect.
    1,165.90 1,210.00(%)
  • Laurus Labs
    2,252.50 913.35(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Udayshivakumar Infra Ltd Construction

  • Indian Private
  • BSE Code : 77884.0
  • ISIN : INE0N0Y01013
17.50 0 (0.29%)
  • As on 03 Nov 2026 (EOD)

  • Today’s Low

    17.25

  • Today’s High

    17.98

  • Open

    17.30

  • Perv Close

    17.45

  • 52W Low

    16.50

  • 52W High

    30.90

Key Indicators

  • P/E(TTM)

    8.38

  • Mar.Cap (₹Cr.)

    96.88

  • Div & Yield %

    0.00

  • Book Value(₹)

    30.77

  • Debt-Equity Ratio

    0.29

  • AGM Date

    03-Nov-2026

  • EPS

    2.14

  • P/E Ratio

    8.38

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    96.88

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    55.36

  • BV (₹)

    30.80

  • Sales( ₹ in Cr.)

    211.33

  • NP (in Cr.)

    1.66

  • NP Var(%)

    119.0

  • Div%

    0.0

  • CPS (₹)

    1.90

  • EPS (₹)

    0.30

  • Traded Value (₹ in Lakhs)

    95.55

  • 52 Week High

    30.90

  • 52 Week Low

    16.50

  • Price BSE

    17.0

  • Price NSE

    17.00

  • Market Capital( in Cr.)

    95.55

  • P/C Ratio

    8.90

  • P/E Ratio

    56.80

  • Price Vs.BV

    0.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 211.33 289.13 577.15 286.90 185.63 210.40
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 211.33 289.13 577.15 286.90 185.63 210.40
Other Income 3.06 6.35 10.38 1.01 0.76 0.71
Stock Adjustments 22.84 5.72 37.42 11.25 0.00 -1.11
Total Income 237.23 301.20 624.95 299.16 186.39 210.00
EXPENDITURE :            
Raw Materials 61.46 66.41 67.84 58.54 35.31 36.12
Power and Fuel Cost 21.62 26.41 26.59 21.55 15.27 15.48
Employee Cost 12.87 11.29 12.01 3.72 3.73 3.48
Other Manufacturing Expenses 119.90 182.16 458.88 176.71 103.01 130.19
Selling and Administration Expenses 3.49 5.28 4.99 3.93 3.27 1.09
Miscellaneous Expenses 0.04 0.38 2.29 2.42 0.60 1.27
Employee Benefit Expenses 12.87 11.29 12.01 3.72 3.73 3.48
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 219.36 291.94 572.61 266.87 161.20 187.63
Operating Profit 17.87 9.25 52.35 32.30 25.19 22.37
Interest 8.52 6.68 5.37 4.39 3.48 5.18
Gross Profit 9.35 2.57 46.98 27.91 21.71 17.19
Depreciation 8.97 9.80 6.18 6.39 5.40 4.88
Profit Before Tax 0.38 -7.23 40.80 21.52 16.31 12.31
Current Tax 0.00 0.12 10.79 5.58 4.11 3.71
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.28 -0.14 -0.12 -0.12 -0.16 -0.71
Reported Net Profit 1.66 -7.21 30.13 16.05 12.37 9.32
Extraordinary Items 0.00 1.49 1.43 0.35 0.00 -0.88
Adjusted Net Profit 1.66 -8.70 28.70 15.70 12.37 10.20
Adjustment below Net Profit 0.20 0.73 0.60 -0.12 -0.01 0.00
P & L Balance brought forward 65.95 72.43 41.69 25.76 13.39 10.37
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 67.81 65.95 72.43 41.69 25.76 19.68
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 0.30 -1.30 5.44 2.90 3.39 2.55
Earnings Per Share(Adj)-Unit Curr 0.30 -1.30 5.44 - - -
Book Value 30.77 30.43 31.60 26.05 17.06 15.39
Book Value(Adj)-Unit Curr 30.77 30.43 31.60 - - -

Shareholding Pattern

  • Promoter Group

    67.36%

  • Public Share Holding

    32.64%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 37,286,284 67.36 37,286,284 6
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 37,286,284 67.36 37,286,284 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 569,143 1.03 569,143 47
Clearing Members 11,068 0.02 11,068 3
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 230,028 0.42 230,028 178
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 4,173,695 7.54 4,173,695 80
Individuals holding nominal share capital up to Rs. 1 lakh 13,084,924 23.64 13,084,924 27,069
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,000 0.00 2,000 1
Others 0 0.00 0 0
Sub Total 18,070,858 32.64 18,070,858 27,378
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 55,357,142 100.00 55,357,142 27,384

Company Background

Udayshivakumar Infra LtdConstruction

  • Udayshivakumar Infra Ltd
  • BSE Code : 77884.0
  • ISIN : INE0N0Y01013

  • Incorporation Year

    2019

  • Registered Office

    1924A/196 Banashankari Badavan
    Near NH-4 Bypass, Davangere,
    Karnataka-577005

  • Telephone

    91-8192297009

  • FAX

  • Chairman

    Udayshivakumar

  • Managing Director

    Udayshivakumar

  • Company Secretary

  • Auditor

    N B T & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    Mas Services Limited
    T-34 2nd Floor,
    Okhla Industrial Are,Phase II
    Mumbai - New Delhi - 110020

Udayshivakumar Infra Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Udayshivakumar 17.94 214.39 211.33 8.38 3.15
Larsen & Toubro 3,945.00 161,038.62 153,680.17 38.17 19.07
Cemindia Project 1,270.20 10,159.17 9,982.72 39.42 32.39
Nirlon 636.70 683.32 669.17 16.07 26.62
ION Exchange 338.70 2,773.85 2,678.91 48.25 12.41
Indian Hume Pipe 307.95 1,350.39 1,305.57 11.36 9.13
Semac Construct 226.11 229.21 225.40 9.07 12.15
W S Inds. 68.16 93.51 91.50 219.87 1.47
Reliance Infra. 48.10 418.71 237.22 -2.56 0.00
Hind.Construct. 17.55 4,036.60 3,937.25 22.50 10.65
Gammon India 1.45 98.98 85.18 -0.05 0.00