• SENSEX 73,067.81
    685.34 (+0.95%)
  • BANKNIFTY 55,128.40
    414.30 (+0.76%)
  • NSE
    1,760.00 1,878.00(%)
  • M & M
    2,838.00 2,812.60(%)
  • Kotak Mah. Bank
    435.25 452.98(%)
  • ITC
    264.00 254.75(%)
  • Swiggy
    244.60 460.00(%)
  • SS Retail
    728.80 888.00(%)
  • Orient Cables
    363.00 363.00(%)
  • Hind.Aeronautics
    4,834.80 5,149.90(%)
  • Apollo Hospitals
    7,803.15 6,680.00(%)
  • Meesho
    244.00 254.65(%)
  • Trent
    2,914.55 3,399.75(%)
  • Kanohar Elect.
    917.00 672.05(%)
  • Bharti Airtel
    1,809.00 2,174.70(%)
  • B H E L
    453.80 453.80(%)
  • ICICI Bank
    1,343.40 1,479.90(%)
  • PB Fintech.
    1,041.90 1,963.00(%)
  • HDFC Bank
    714.40 1,020.35(%)
  • Reliance Industries
    1,219.00 1,611.20(%)
  • One Mobikwik
    242.10 296.75(%)
  • Optiemus Infra.
    925.70 925.70(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Krystal Integrated Services Ltd Miscellaneous

  • Indian Private
  • BSE Code : 77085.0
  • ISIN : INE0QN801017
656.65 2 (0.31%)
  • As on 06 Oct 2026 (EOD)

  • Today’s Low

    640.00

  • Today’s High

    674.00

  • Open

    654.65

  • Perv Close

    654.65

  • 52W Low

    500.00

  • 52W High

    696.90

Key Indicators

  • P/E(TTM)

    15.42

  • Mar.Cap (₹Cr.)

    917.47

  • Div & Yield %

    0.23

  • Book Value(₹)

    348.53

  • Debt-Equity Ratio

    0.31

  • AGM Date

    06-Oct-2026

  • EPS

    42.51

  • P/E Ratio

    15.42

Financials Ratios

  • Debt-Equity Ratio

    0.26

  • Mar.Cap (₹Cr.)

    917.47

  • RONW (%)

    18.17

  • ROCE (%)

    20.57

Score Board

  • Equity (₹ in Cr.)

    13.97

  • BV (₹)

    348.50

  • Sales( ₹ in Cr.)

    1,094.75

  • NP (in Cr.)

    58.40

  • NP Var(%)

    -3.0

  • Div%

    15.0

  • CPS (₹)

    49.80

  • EPS (₹)

    41.80

  • Traded Value (₹ in Lakhs)

    916.14

  • 52 Week High

    696.90

  • 52 Week Low

    500.00

  • Price BSE

    656.0

  • Price NSE

    657.00

  • Market Capital( in Cr.)

    916.14

  • P/C Ratio

    13.20

  • P/E Ratio

    15.70

  • Price Vs.BV

    41.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 1,094.75 1,119.94 984.73 685.51 538.24 506.12
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,094.75 1,119.94 984.73 685.51 538.24 506.12
Other Income 20.93 17.29 8.07 7.40 7.26 2.87
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,115.68 1,137.23 992.80 692.91 545.50 508.99
EXPENDITURE :            
Raw Materials 0.00 0.00 142.47 26.33 20.69 48.33
Power and Fuel Cost 5.28 4.48 1.34 1.20 1.04 2.53
Employee Cost 903.32 922.83 746.99 578.32 461.67 396.56
Other Manufacturing Expenses 68.50 78.55 3.64 2.97 2.33 1.04
Selling and Administration Expenses 39.73 44.73 25.27 15.97 11.21 8.92
Miscellaneous Expenses 4.25 -3.92 -1.83 10.55 2.04 10.97
Employee Benefit Expenses 903.32 922.83 746.99 578.32 461.67 396.56
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,021.09 1,046.67 917.89 635.34 498.97 468.34
Operating Profit 94.59 90.56 74.91 57.56 46.54 40.65
Interest 16.60 10.28 12.13 9.97 10.04 9.36
Gross Profit 77.99 80.28 62.78 47.59 36.50 31.29
Depreciation 11.20 8.04 6.60 4.34 4.23 3.17
Profit Before Tax 66.79 72.24 56.18 43.25 32.27 28.12
Current Tax 9.84 12.19 5.01 7.02 4.40 4.91
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.39 -0.17 2.93 -1.98 1.84 0.73
Reported Net Profit 58.33 60.22 48.23 38.21 26.02 22.49
Extraordinary Items -0.07 0.05 0.13 4.64 0.00 0.00
Adjusted Net Profit 58.40 60.17 48.10 33.57 26.02 22.49
Adjustment below Net Profit -0.33 0.53 -5.76 -39.22 1.48 0.00
P & L Balance brought forward 255.36 196.71 151.58 152.58 127.11 113.83
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 2.10 2.10 0.00 0.00 0.00 0.00
P & L Balance carried down 311.27 255.36 194.04 151.58 154.61 136.32
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 15.00 15.00 15.00 0.00 0.00 0.00
Dividend Per Share(Rs) 1.50 1.50 1.50 0.00 0.00 0.00
Earnings Per Share-Unit Curr 41.75 43.10 34.52 66.31 45.16 39.02
Earnings Per Share(Adj)-Unit Curr 41.75 43.10 34.52 - - -
Book Value 348.53 308.51 266.54 278.40 279.71 247.96
Book Value(Adj)-Unit Curr 348.53 308.51 266.54 - - -

Shareholding Pattern

  • Promoter Group

    69.96%

  • Public Share Holding

    30.04%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 9,774,388 69.96 9,774,388 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 6 0.00 6 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 9,774,394 69.96 9,774,394 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 247,338 1.77 247,338 11
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 525,704 3.76 525,704 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 773,042 5.53 773,042 12
2] Non Institution
Bodies Corporate 218,270 1.56 218,270 75
Clearing Members 57,678 0.41 57,678 8
Directors of their Relatives 4 0.00 4 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 110,946 0.79 110,946 331
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 120,925 0.87 120,925 537
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,217,153 8.71 1,217,153 20
Individuals holding nominal share capital up to Rs. 1 lakh 1,677,573 12.01 1,677,573 20,759
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 3,424,516 24.51 3,424,516 21,768
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 13,971,952 100.00 13,971,952 21,784

Company Background

Krystal Integrated Services LtdMiscellaneous

  • Krystal Integrated Services Ltd
  • BSE Code : 77085.0
  • ISIN : INE0QN801017

  • Incorporation Year

    2000

  • Registered Office

    Krystal House 15A 17 Shivaji
    Fort CHS Duncans Causeway Road, Mumbai,
    Maharashtra-400022

  • Telephone

    91 22 4353 1234

  • FAX

  • Chairman

    NEETA PRASAD LAD

  • Managing Director

    NEETA PRASAD LAD

  • Company Secretary

  • Auditor

    Maheshwari & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Krystal Integrated Services Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Krystal Integrat 655.70 1,115.68 1,094.75 15.42 14.91
TCI Industries 1,169.00 5.20 5.06 298.98 2.27
MPIL Corporation 478.00 1.36 0.00 -7.42 0.00
Rain Industries 212.80 143.95 130.62 506.67 2.30
Cochin Malabar 134.30 0.22 0.00 -50.49 0.00
Walchand People 123.90 38.79 36.54 7.99 15.30
Modi Rubber 118.58 18.31 4.69 -16.05 -7.76
Thomas Cook (I) 100.95 2,333.86 2,133.80 38.68 9.91
Rajas. Petro Syn 12.14 0.23 0.23 1,214.00 0.03
Kesoram Inds. 10.72 50.73 0.00 -4.06 0.00
Auto.Prod.India 8.25 0.81 0.17 -2.46 0.00