• SENSEX 73,377.24
    -229.51 (--0.31%)
  • BANKNIFTY 54,366.70
    79.35 (+0.15%)
  • TVS Holdings
    11,337.15 16,150.00(%)
  • NSE
    1,774.00 1,878.00(%)
  • Ather Energy
    1,702.00 1,741.90(%)
  • Apollo Micro Sys
    446.80 466.70(%)
  • LIC Housing Fin.
    512.00 598.00(%)
  • DLF
    672.55 786.40(%)
  • Persistent Systems
    5,695.50 4,242.65(%)
  • Sona BLW Precis.
    863.90 843.90(%)
  • Adani Enterp.
    2,431.85 1,753.45(%)
  • Federal Bank
    348.20 364.95(%)
  • Reliance Industries
    1,184.00 1,152.30(%)
  • OneSource Speci.
    1,606.35 1,924.00(%)
  • Sky Gold & Diam.
    965.00 1,083.00(%)
  • HDFC Bank
    680.10 682.00(%)
  • SBI Life Insuran
    1,626.75 1,609.20(%)
  • Torrent Pharma.
    4,649.20 5,249.95(%)
  • Tonbo Imaging
    1,300.00 1,331.45(%)
  • Max Healthcare
    857.00 1,196.50(%)
  • GE Vernova T&D
    4,025.00 5,650.00(%)
  • NTPC
    306.70 414.40(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Krystal Integrated Services Ltd Miscellaneous

  • Indian Private
  • BSE Code : 77085.0
  • ISIN : INE0QN801017
572.15 -23 (-3.79%)
  • As on 27 Oct 2026 (EOD)

  • Today’s Low

    567.25

  • Today’s High

    599.85

  • Open

    599.85

  • Perv Close

    594.70

  • 52W Low

    500.00

  • 52W High

    696.90

Key Indicators

  • P/E(TTM)

    13.41

  • Mar.Cap (₹Cr.)

    799.41

  • Div & Yield %

    0.26

  • Book Value(₹)

    348.53

  • Debt-Equity Ratio

    -3.79

  • AGM Date

    26-Oct-2026

  • EPS

    42.51

  • P/E Ratio

    13.41

Financials Ratios

  • Debt-Equity Ratio

    0.26

  • Mar.Cap (₹Cr.)

    799.41

  • RONW (%)

    18.17

  • ROCE (%)

    20.57

Score Board

  • Equity (₹ in Cr.)

    13.97

  • BV (₹)

    348.50

  • Sales( ₹ in Cr.)

    1,094.75

  • NP (in Cr.)

    58.40

  • NP Var(%)

    -3.0

  • Div%

    15.0

  • CPS (₹)

    49.80

  • EPS (₹)

    41.80

  • Traded Value (₹ in Lakhs)

    796.47

  • 52 Week High

    696.90

  • 52 Week Low

    500.00

  • Price BSE

    570.0

  • Price NSE

    572.00

  • Market Capital( in Cr.)

    796.47

  • P/C Ratio

    11.40

  • P/E Ratio

    13.60

  • Price Vs.BV

    41.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2026 Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar
INCOME :            
Sales Turnover 1,094.75 1,119.94 984.73 685.51 538.24 506.12
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,094.75 1,119.94 984.73 685.51 538.24 506.12
Other Income 20.93 17.29 8.07 7.40 7.26 2.87
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,115.68 1,137.23 992.80 692.91 545.50 508.99
EXPENDITURE :            
Raw Materials 0.00 0.00 142.47 26.33 20.69 48.33
Power and Fuel Cost 5.28 4.48 1.34 1.20 1.04 2.53
Employee Cost 903.32 922.83 746.99 578.32 461.67 396.56
Other Manufacturing Expenses 68.50 78.55 3.64 2.97 2.33 1.04
Selling and Administration Expenses 39.73 44.73 25.27 15.97 11.21 8.92
Miscellaneous Expenses 4.25 -3.92 -1.83 10.55 2.04 10.97
Employee Benefit Expenses 903.32 922.83 746.99 578.32 461.67 396.56
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,021.09 1,046.67 917.89 635.34 498.97 468.34
Operating Profit 94.59 90.56 74.91 57.56 46.54 40.65
Interest 16.60 10.28 12.13 9.97 10.04 9.36
Gross Profit 77.99 80.28 62.78 47.59 36.50 31.29
Depreciation 11.20 8.04 6.60 4.34 4.23 3.17
Profit Before Tax 66.79 72.24 56.18 43.25 32.27 28.12
Current Tax 9.84 12.19 5.01 7.02 4.40 4.91
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -1.39 -0.17 2.93 -1.98 1.84 0.73
Reported Net Profit 58.33 60.22 48.23 38.21 26.02 22.49
Extraordinary Items -0.07 0.05 0.13 4.64 0.00 0.00
Adjusted Net Profit 58.40 60.17 48.10 33.57 26.02 22.49
Adjustment below Net Profit -0.33 0.53 -5.76 -39.22 1.48 0.00
P & L Balance brought forward 255.36 196.71 151.58 152.58 127.11 113.83
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 2.10 2.10 0.00 0.00 0.00 0.00
P & L Balance carried down 311.27 255.36 194.04 151.58 154.61 136.32
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 15.00 15.00 15.00 0.00 0.00 0.00
Dividend Per Share(Rs) 1.50 1.50 1.50 0.00 0.00 0.00
Earnings Per Share-Unit Curr 41.75 43.10 34.52 66.31 45.16 39.02
Earnings Per Share(Adj)-Unit Curr 41.75 43.10 34.52 - - -
Book Value 348.53 308.51 266.54 278.40 279.71 247.96
Book Value(Adj)-Unit Curr 348.53 308.51 266.54 - - -

Shareholding Pattern

  • Promoter Group

    69.96%

  • Public Share Holding

    30.04%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 9,774,388 69.96 9,774,388 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 6 0.00 6 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 9,774,394 69.96 9,774,394 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 203,931 1.46 203,931 10
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 525,704 3.76 525,704 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 729,635 5.22 729,635 11
2] Non Institution
Bodies Corporate 479,392 3.43 479,392 68
Clearing Members 46,780 0.33 46,780 12
Directors of their Relatives 4 0.00 4 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 94,675 0.68 94,675 311
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 99,396 0.71 99,396 498
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,180,845 8.45 1,180,845 18
Individuals holding nominal share capital up to Rs. 1 lakh 1,553,922 11.12 1,553,922 19,572
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 3,467,923 24.82 3,467,923 20,509
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 13,971,952 100.00 13,971,952 20,524

Company Background

Krystal Integrated Services LtdMiscellaneous

  • Krystal Integrated Services Ltd
  • BSE Code : 77085.0
  • ISIN : INE0QN801017

  • Incorporation Year

    2000

  • Registered Office

    Krystal House 15A 17 Shivaji
    Fort CHS Duncans Causeway Road, Mumbai,
    Maharashtra-400022

  • Telephone

    91 22 4353 1234

  • FAX

  • Chairman

    NEETA PRASAD LAD

  • Managing Director

    NEETA PRASAD LAD

  • Company Secretary

  • Auditor

    Maheshwari & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Krystal Integrated Services Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Krystal Integrat 570.05 1,115.68 1,094.75 13.41 14.91
TCI Industries 1,055.05 5.20 5.06 269.83 2.27
MPIL Corporation 490.00 1.36 0.00 -7.61 0.00
Rain Industries 205.60 143.95 130.62 489.52 2.30
Cochin Malabar 132.60 0.22 0.00 -49.85 0.00
Walchand People 125.05 38.79 36.54 8.25 15.30
Modi Rubber 106.30 18.31 4.69 -14.38 -7.76
Thomas Cook (I) 89.60 2,333.86 2,133.80 34.33 9.91
Kesoram Inds. 12.23 50.73 0.00 -4.63 0.00
Rajas. Petro Syn 11.90 0.23 0.23 1,190.00 0.03
Auto.Prod.India 8.25 0.81 0.17 -2.46 0.00