• SENSEX 76,518.86
    -236.19 (--0.31%)
  • BANKNIFTY 57,126.80
    -708.55 (--1.23%)
  • Bharti Airtel
    1,938.70 1,745.00(%)
  • Bluestone Jewel
    703.40 400.40(%)
  • Anthem Bioscienc
    735.10 579.45(%)
  • IndusInd Bank
    1,052.00 710.85(%)
  • M & M Fin. Serv.
    360.00 246.50(%)
  • Data Pattern
    4,238.55 2,131.00(%)
  • TVS Motor Co.
    3,831.45 2,730.00(%)
  • Cummins India
    5,564.75 3,484.00(%)
  • Bajaj Auto
    10,570.75 7,879.45(%)
  • SBI Funds Mgt.
    582.55 582.55(%)
  • Bandhan Bank
    169.65 134.30(%)
  • HDFC Bank
    750.25 726.75(%)
  • Kalyan Jewellers
    575.90 327.15(%)
  • Eternal
    275.70 212.55(%)
  • Reliance Industries
    1,284.00 1,253.65(%)
  • Bajaj Finance
    1,056.30 788.40(%)
  • Dixon Technolog.
    13,650.00 9,605.05(%)
  • Himadri Special
    760.20 420.00(%)
  • Titan Company
    4,673.65 3,301.05(%)
  • Nestle India
    1,450.35 1,085.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Krystal Integrated Services Ltd Miscellaneous

  • Indian Private
  • BSE Code : 77085.0
  • ISIN : INE0QN801017
600.05 0 (-0.02%)
  • As on 23 Jul 2026 (EOD)

  • Today’s Low

    600.00

  • Today’s High

    602.85

  • Open

    602.85

  • Perv Close

    600.20

  • 52W Low

    500.00

  • 52W High

    729.50

Key Indicators

  • P/E(TTM)

    14.37

  • Mar.Cap (₹Cr.)

    838.39

  • Div & Yield %

    0.25

  • Book Value(₹)

    348.53

  • Debt-Equity Ratio

    -0.02

  • AGM Date

    22-Jul-2026

  • EPS

    41.75

  • P/E Ratio

    14.37

Financials Ratios

  • Debt-Equity Ratio

    0.26

  • Mar.Cap (₹Cr.)

    838.39

  • RONW (%)

    18.17

  • ROCE (%)

    20.57

Score Board

  • Equity (₹ in Cr.)

    13.97

  • BV (₹)

    348.50

  • Sales( ₹ in Cr.)

    1,094.75

  • NP (in Cr.)

    58.33

  • NP Var(%)

    -3.0

  • Div%

    15.0

  • CPS (₹)

    49.80

  • EPS (₹)

    41.80

  • Traded Value (₹ in Lakhs)

    838.32

  • 52 Week High

    729.50

  • 52 Week Low

    500.00

  • Price BSE

    600.0

  • Price NSE

    600.00

  • Market Capital( in Cr.)

    838.32

  • P/C Ratio

    12.10

  • P/E Ratio

    14.40

  • Price Vs.BV

    41.80

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2019 Mar
INCOME :            
Sales Turnover 1,119.94 984.73 685.51 538.24 506.12 371.13
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 1,119.94 984.73 685.51 538.24 506.12 371.13
Other Income 17.29 8.07 7.40 7.26 2.87 1.80
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 1,137.23 992.80 692.91 545.50 508.99 372.93
EXPENDITURE :            
Raw Materials 74.51 142.47 26.33 20.69 48.33 9.39
Power and Fuel Cost 4.48 1.34 1.20 1.04 2.53 0.80
Employee Cost 922.83 746.99 578.32 461.67 396.56 307.51
Other Manufacturing Expenses 4.04 3.64 2.97 2.33 1.04 1.88
Selling and Administration Expenses 44.73 25.27 15.97 11.21 8.92 9.52
Miscellaneous Expenses -3.92 -1.83 10.55 2.04 10.97 13.93
Employee Benefit Expenses 922.83 746.99 578.32 461.67 396.56 307.51
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 1,046.67 917.89 635.34 498.97 468.34 343.04
Operating Profit 90.56 74.91 57.56 46.54 40.65 29.89
Interest 10.28 12.13 9.97 10.04 9.36 4.56
Gross Profit 80.28 62.78 47.59 36.50 31.29 25.33
Depreciation 8.04 6.60 4.34 4.23 3.17 3.11
Profit Before Tax 72.24 56.18 43.25 32.27 28.12 22.22
Current Tax 12.19 5.01 7.02 4.40 4.91 8.15
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.17 2.93 -1.98 1.84 0.73 -2.11
Reported Net Profit 60.22 48.23 38.21 26.02 22.49 16.18
Extraordinary Items 0.04 0.13 4.64 0.00 0.00 0.00
Adjusted Net Profit 60.18 48.10 33.57 26.02 22.49 16.18
Adjustment below Net Profit 0.39 -5.76 -39.22 1.48 0.00 0.00
P & L Balance brought forward 194.04 151.58 152.58 127.11 113.83 72.76
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 2.10 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 252.55 194.04 151.58 154.61 136.32 88.94
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 15.00 15.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 1.50 1.50 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 43.10 34.52 66.31 45.16 39.02 28.07
Earnings Per Share(Adj)-Unit Curr 43.10 34.52 - - - -
Book Value 308.51 266.54 278.40 279.71 247.96 165.73
Book Value(Adj)-Unit Curr 308.51 266.54 - - - -

Shareholding Pattern

  • Promoter Group

    69.96%

  • Public Share Holding

    30.04%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 9,774,388 69.96 9,774,388 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 6 0.00 6 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 9,774,394 69.96 9,774,394 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 247,338 1.77 247,338 11
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 525,704 3.76 525,704 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 773,042 5.53 773,042 12
2] Non Institution
Bodies Corporate 218,270 1.56 218,270 75
Clearing Members 57,678 0.41 57,678 8
Directors of their Relatives 4 0.00 4 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 110,946 0.79 110,946 331
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 120,925 0.87 120,925 537
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,217,153 8.71 1,217,153 20
Individuals holding nominal share capital up to Rs. 1 lakh 1,677,573 12.01 1,677,573 20,759
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 3,424,516 24.51 3,424,516 21,768
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 13,971,952 100.00 13,971,952 21,784

Company Background

Krystal Integrated Services LtdMiscellaneous

  • Krystal Integrated Services Ltd
  • BSE Code : 77085.0
  • ISIN : INE0QN801017

  • Incorporation Year

    2000

  • Registered Office

    Krystal House 15A 17 Shivaji
    Fort CHS Duncans Causeway Road, Mumbai,
    Maharashtra-400022

  • Telephone

    91 22 4353 1234

  • FAX

  • Chairman

    NEETA PRASAD LAD

  • Managing Director

    NEETA PRASAD LAD

  • Company Secretary

  • Auditor

    Maheshwari & Co/T R Chadha & Co LLP

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Krystal Integrated Services Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Krystal Integrat 600.00 1,137.23 1,119.94 14.37 16.82
Max Financial 1,520.45 16.08 15.47 8,943.82 -0.13
TCI Industries 1,250.00 5.20 5.06 231.05 2.27
MPIL Corporation 481.65 1.36 0.00 -8.17 0.00
Cochin Malabar 138.00 1.38 0.00 -53.08 19.61
Modi Rubber 129.75 34.40 4.00 -16.74 1.16
Walchand People 123.00 38.79 36.54 10.29 15.30
Thomas Cook (I) 102.05 2,243.97 2,073.71 40.18 10.30
Rajas. Petro Syn 13.80 0.85 0.22 0.00 4.45
Kesoram Inds. 12.12 23.81 0.00 -1.82 -2.07
Auto.Prod.India 5.89 0.84 0.17 -2.11 0.00