• SENSEX 79,212.53
    -588.90 (--0.74%)
  • BANKNIFTY 54,664.05
    -537.35 (--0.97%)
  • Apollo Hospitals
    6,900.70 5,690.80(%)
  • Waaree Energies
    2,590.20 1,808.65(%)
  • Reliance Industr
    1,288.00 1,115.55(%)
  • SpiceJet
    55.49 79.90(%)
  • Axis Bank
    1,145.75 934.00(%)
  • Dixon Technolog.
    16,092.55 7,935.00(%)
  • Suzlon Energy
    56.78 37.95(%)
  • Vodafone Idea
    7.44 6.60(%)
  • SBI Life Insuran
    1,763.00 1,935.00(%)
  • Tata Motors
    651.45 542.55(%)
  • Bharat Electron
    293.70 221.00(%)
  • Tata Power Co.
    382.00 326.25(%)
  • Reliance Power
    40.91 23.26(%)
  • Eternal Ltd
    226.95 146.85(%)
  • HDFC Bank
    1,891.90 1,430.15(%)
  • Jio Financial
    249.15 198.60(%)
  • Mazagon Dock
    2,585.00 1,046.00(%)
  • Adani Energy Sol
    907.00 588.25(%)
  • Nip. India Nifty
    266.61 242.12(%)
  • Adani Green
    904.00 758.00(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Krystal Integrated Services Ltd Miscellaneous

  • Indian Private
  • BSE Code : 77085.0
  • ISIN : INE0QN801017
531.80 -22 (-3.93%)
  • As on 26 Apr 2025 (EOD)

  • Today’s Low

    522.00

  • Today’s High

    555.00

  • Open

    553.50

  • Perv Close

    553.55

  • 52W Low

    415.60

  • 52W High

    888.00

Key Indicators

  • P/E(TTM)

    12.58

  • Mar.Cap (₹Cr.)

    743.03

  • Div & Yield %

    0.28

  • Book Value(₹)

    286.34

  • Debt-Equity Ratio

    -3.93

  • AGM Date

    25-Apr-2025

  • EPS

    42.21

  • P/E Ratio

    12.58

Financials Ratios

  • Debt-Equity Ratio

    0.26

  • Mar.Cap (₹Cr.)

    743.03

  • RONW (%)

    18.17

  • ROCE (%)

    20.57

Score Board

  • Equity (₹ in Cr.)

    13.97

  • BV (₹)

    286.30

  • Sales( ₹ in Cr.)

    984.73

  • NP (in Cr.)

    48.09

  • NP Var(%)

    43.0

  • Div%

    15.0

  • CPS (₹)

    39.10

  • EPS (₹)

    34.40

  • Traded Value (₹ in Lakhs)

    741.77

  • 52 Week High

    888.00

  • 52 Week Low

    415.60

  • Price BSE

    531.0

  • Price NSE

    532.00

  • Market Capital( in Cr.)

    741.77

  • P/C Ratio

    13.60

  • P/E Ratio

    15.40

  • Price Vs.BV

    34.40

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2019 Mar 2018 Mar
INCOME :            
Sales Turnover 984.73 685.51 538.24 506.12 371.13 320.01
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 984.73 685.51 538.24 506.12 371.13 320.01
Other Income 8.07 7.40 7.26 2.87 1.80 1.38
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 992.80 692.91 545.50 508.99 372.93 321.39
EXPENDITURE :            
Raw Materials 142.47 26.33 20.69 48.33 9.39 12.21
Power and Fuel Cost 1.34 1.20 1.04 2.53 0.80 0.74
Employee Cost 753.43 578.32 461.67 396.56 307.51 263.01
Other Manufacturing Expenses 3.64 2.97 2.33 1.04 1.88 2.08
Selling and Administration Expenses 16.51 15.97 11.21 8.92 9.52 9.08
Miscellaneous Expenses 0.50 10.55 2.04 10.97 13.93 8.34
Employee Benefit Expenses 753.43 578.32 461.67 396.56 307.51 263.01
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 917.89 635.34 498.97 468.34 343.04 295.48
Operating Profit 74.91 57.56 46.54 40.65 29.89 25.91
Interest 12.13 9.97 10.04 9.36 4.56 4.62
Gross Profit 62.78 47.59 36.50 31.29 25.33 21.29
Depreciation 6.60 4.34 4.23 3.17 3.11 1.86
Profit Before Tax 56.18 43.25 32.27 28.12 22.22 19.43
Current Tax 5.01 7.02 4.40 4.91 8.15 5.49
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 2.93 -1.98 1.84 0.73 -2.11 -0.09
Reported Net Profit 48.23 38.21 26.02 22.49 16.18 14.03
Extraordinary Items 0.13 4.64 0.00 0.00 0.00 0.00
Adjusted Net Profit 48.10 33.57 26.02 22.49 16.18 14.03
Adjustment below Net Profit -5.76 -39.22 1.48 0.00 0.00 0.00
P & L Balance brought forward 151.58 152.58 127.11 113.83 72.76 58.73
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 194.04 151.58 154.61 136.32 88.94 72.76
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 15.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 1.50 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 34.52 66.31 45.16 39.02 28.07 24.34
Earnings Per Share(Adj)-Unit Curr 34.52 - - - - -
Book Value 266.54 278.40 279.71 247.96 165.73 137.66
Book Value(Adj)-Unit Curr 266.54 - - - - -

Shareholding Pattern

  • Promoter Group

    69.96%

  • Public Share Holding

    30.04%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 9,774,388 69.96 9,774,388 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 6 0.00 6 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 9,774,394 69.96 9,774,394 4
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 291,868 2.09 291,868 9
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 525,704 3.76 525,704 1
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 3,300 0.02 3,300 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 820,872 5.88 820,872 11
2] Non Institution
Bodies Corporate 283,572 2.03 283,572 107
Clearing Members 0 0.00 0 0
Directors of their Relatives 4 0.00 4 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 117,379 0.84 117,379 364
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 0 0.00 0 0
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 311,715 2.23 311,715 10
Individuals holding nominal share capital up to Rs. 1 lakh 2,467,587 17.66 2,467,587 27,066
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 196,429 1.41 196,429 708
Sub Total 3,376,686 24.17 3,376,686 28,257
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 13,971,952 100.00 13,971,952 28,272

Company Background

Krystal Integrated Services LtdMiscellaneous

  • Krystal Integrated Services Ltd
  • BSE Code : 77085.0
  • ISIN : INE0QN801017

  • Incorporation Year

    2000

  • Registered Office

    Krystal House 15A 17 Shivaji
    Fort CHS Duncans Causeway Road, Mumbai,
    Maharashtra-400022

  • Telephone

    91 22 4353 1234

  • FAX

  • Chairman

    Neeta Prasad Lad

  • Managing Director

  • Company Secretary

    Stuti Maru

  • Auditor

    T R Chadha & Co LLP/Maheshwari & Co

  • Face Value

    10

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Krystal Integrated Services Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Krystal Integrat 530.90 992.80 984.73 12.58 20.41
TCI Industries 1,302.00 1.77 1.39 -73.64 0.00
MPIL Corporation 640.00 1.38 0.00 -65.17 -1.30
Rain Industries 145.55 205.43 141.46 125.47 5.59
Modi Rubber 144.85 66.55 2.75 33.61 15.78
Thomas Cook (I) 143.20 2,143.47 1,990.38 60.68 9.72
Walchand People 141.00 29.60 26.16 16.83 18.31
Ganesh Benzopl. 117.60 242.55 226.72 13.49 17.78
FGP 9.18 0.92 0.20 48.32 1.29
Auto.Prod.India 4.50 0.78 0.17 -1.27 0.00
Kesoram Inds. 3.74 3,783.54 3,740.48 -0.25 0.00