• SENSEX 80,567.71
    409.83 (+0.51%)
  • BANKNIFTY 54,067.55
    406.55 (+0.76%)
  • Ola Electric
    70.25 123.90(%)
  • N S D L
    1,236.20 880.00(%)
  • Aditya Vision
    447.00 328.25(%)
  • Vimta Labs
    829.00 787.20(%)
  • One Mobikwik
    300.00 698.30(%)
  • Tata Steel
    168.00 170.20(%)
  • Netweb Technol.
    2,564.75 3,060.00(%)
  • Apollo Micro Sys
    306.60 298.70(%)
  • Aurobindo Pharma
    1,041.00 1,592.55(%)
  • Jai Corp
    170.15 406.00(%)
  • Moschip Tech.
    196.45 279.00(%)
  • Godfrey Phillips
    10,420.00 11,462.00(%)
  • Yes Bank
    20.38 24.40(%)
  • M & M
    3,292.60 3,430.10(%)
  • NTPC
    333.45 292.70(%)
  • TBO Tek
    1,609.20 2,000.00(%)
  • AU Small Finance
    716.05 840.95(%)
  • Larsen & Toubro
    3,606.35 3,963.00(%)
  • TCS
    3,087.75 2,992.05(%)
  • Bharat Electron
    381.05 435.95(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Modis Navnirman Ltd Construction

  • Indian Private
  • BSE Code : 76794.0
  • ISIN : INE0L0L01012
278.20 3 (0.98%)
  • As on 03 Sep 2025 (EOD)

  • Today’s Low

    275.10

  • Today’s High

    280.00

  • Open

    276.00

  • Perv Close

    275.50

  • 52W Low

    220.00

  • 52W High

    311.00

Key Indicators

  • P/E(TTM)

    65.75

  • Mar.Cap (₹Cr.)

    539.74

  • Div & Yield %

    0.00

  • Book Value(₹)

    46.72

  • Debt-Equity Ratio

    0.98

  • AGM Date

    03-Sep-2025

  • EPS

    4.19

  • P/E Ratio

    65.75

Financials Ratios

  • Debt-Equity Ratio

    0.12

  • Mar.Cap (₹Cr.)

    539.74

  • RONW (%)

    4.79

  • ROCE (%)

    4.88

Score Board

  • Equity (₹ in Cr.)

    19.59

  • BV (₹)

    46.70

  • Sales( ₹ in Cr.)

    75.03

  • NP (in Cr.)

    8.20

  • NP Var(%)

    219.0

  • Div%

    0.0

  • CPS (₹)

    4.20

  • EPS (₹)

    4.20

  • Traded Value (₹ in Lakhs)

    539.74

  • 52 Week High

    311.00

  • 52 Week Low

    220.00

  • Price BSE

    276.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    539.74

  • P/C Ratio

    65.80

  • P/E Ratio

    65.90

  • Price Vs.BV

    4.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2019 Mar
INCOME :            
Sales Turnover 75.03 20.89 0.00 0.13 21.94 2.59
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 75.03 20.89 0.00 0.13 21.94 2.59
Other Income 2.32 2.48 1.71 0.00 0.01 0.01
Stock Adjustments 57.29 41.01 17.36 0.00 -5.05 7.34
Total Income 134.64 64.38 19.07 0.13 16.90 9.94
EXPENDITURE :            
Raw Materials 119.19 59.79 17.36 0.00 0.00 0.00
Power and Fuel Cost 0.02 0.02 0.01 0.00 0.06 0.08
Employee Cost 2.88 0.50 0.29 0.00 0.00 0.00
Other Manufacturing Expenses 0.00 0.00 0.00 0.00 13.87 9.15
Selling and Administration Expenses 0.97 1.02 0.79 0.00 0.77 0.23
Miscellaneous Expenses 0.31 0.10 0.53 0.00 0.00 0.00
Employee Benefit Expenses 2.88 0.50 0.29 0.00 0.00 0.00
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 123.37 61.44 18.98 0.00 14.70 9.46
Operating Profit 11.26 2.94 0.09 0.13 2.20 0.48
Interest 0.24 0.03 0.00 0.00 0.26 0.18
Gross Profit 11.02 2.91 0.09 0.13 1.94 0.30
Depreciation 0.01 0.01 0.00 0.00 0.00 0.00
Profit Before Tax 11.01 2.90 0.09 0.13 1.94 0.30
Current Tax 2.87 0.33 -0.01 0.04 0.54 0.08
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax -0.07 0.00 0.00 0.00 0.00 0.00
Reported Net Profit 8.20 2.57 0.09 0.10 1.40 0.23
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 0.00
Adjusted Net Profit 8.20 2.57 0.09 0.10 1.40 0.23
Adjustment below Net Profit 0.00 0.00 0.00 0.00 -1.40 -0.23
P & L Balance brought forward 1.07 0.19 0.10 0.00 0.00 0.00
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 0.00 1.69 0.00 0.00 0.00 0.00
P & L Balance carried down 9.28 1.07 0.19 0.10 0.00 0.00
Dividend 0.00 1.69 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 0.00 10.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 0.00 1.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 4.19 1.35 0.05 0.33 2,795.60 450.40
Earnings Per Share(Adj)-Unit Curr 4.19 1.35 0.05 - - -
Book Value 46.46 37.88 15.27 10.33 10.00 10.00
Book Value(Adj)-Unit Curr 46.46 37.88 15.27 - - -

Shareholding Pattern

  • Promoter Group

    63.79%

  • Public Share Holding

    36.21%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 12,498,000 63.79 12,498,000 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 12,498,000 63.79 12,498,000 5
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 2,040,800 10.42 2,040,800 2
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 96,000 0.49 96,000 1
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 2,136,800 10.91 2,136,800 3
2] Non Institution
Bodies Corporate 541,600 2.76 541,600 24
Clearing Members 224,400 1.15 224,400 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 11,200 0.06 11,200 9
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 320,800 1.64 320,800 68
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 1,664,800 8.50 1,664,800 31
Individuals holding nominal share capital up to Rs. 1 lakh 1,923,200 9.82 1,923,200 944
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 270,400 1.38 270,400 3
Sub Total 4,956,400 25.30 4,956,400 1,080
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 19,591,200 100.00 19,591,200 1,088

Company Background

Modis Navnirman LtdConstruction

  • Modis Navnirman Ltd
  • BSE Code : 76794.0
  • ISIN : INE0L0L01012

  • Incorporation Year

    2022

  • Registered Office

    Shop 5 CTS 947/A Kandivali (W)
    Rashmi Tara Datta Mandir, Mumbai,
    Maharashtra-400067

  • Telephone

    91-98199 89100

  • FAX

  • Chairman

    Dineshkumar Modi

  • Managing Director

    Dineshkumar Modi

  • Company Secretary

    Nishi Modi

  • Auditor

    DGMS & Co

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    Bigshare Services Pvt Ltd
    Office No 56-2 ,
    Pinnacle Busine.Park,Mahakali Caves Road
    Mumbai - Mumbai - 400093

Modis Navnirman Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Modi's Navnirman 275.50 77.35 75.03 65.75 12.88
Virya Resources 630.00 0.00 0.00 -562.50 -2.62
Mapro Industries 395.90 0.66 0.00 1,237.19 0.00
Avishkar Infra 276.85 0.00 0.00 127.00 0.00
Shricon Indus. 163.00 0.69 0.62 -1,481.82 -1.64
Alpine Housing 130.10 57.56 54.88 44.10 5.15
Neo Infracon 36.06 4.84 4.84 73.59 3.19
Yogi Infra Proj. 14.08 0.22 0.00 352.00 0.00
Stewarts & Lloyd 11.37 6.34 4.34 0.00 0.00
Silveroak Comm 6.93 4.62 4.42 -0.31 0.00
Fedders Electric 4.60 563.87 524.49 0.40 25.56