• SENSEX 80,567.71
    409.83 (+0.51%)
  • BANKNIFTY 54,067.55
    406.55 (+0.76%)
  • Ola Electric
    70.25 123.90(%)
  • N S D L
    1,236.20 880.00(%)
  • Aditya Vision
    447.00 328.25(%)
  • Vimta Labs
    829.00 787.20(%)
  • One Mobikwik
    300.00 698.30(%)
  • Tata Steel
    168.00 170.20(%)
  • Netweb Technol.
    2,564.75 3,060.00(%)
  • Apollo Micro Sys
    306.60 298.70(%)
  • Aurobindo Pharma
    1,041.00 1,592.55(%)
  • Jai Corp
    170.15 406.00(%)
  • Moschip Tech.
    196.45 279.00(%)
  • Godfrey Phillips
    10,420.00 11,462.00(%)
  • Yes Bank
    20.38 24.40(%)
  • M & M
    3,292.60 3,430.10(%)
  • NTPC
    333.45 292.70(%)
  • TBO Tek
    1,609.20 2,000.00(%)
  • AU Small Finance
    716.05 840.95(%)
  • Larsen & Toubro
    3,606.35 3,963.00(%)
  • TCS
    3,087.75 2,992.05(%)
  • Bharat Electron
    381.05 435.95(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Suraj Estate Developers Ltd Construction

  • Indian Private
  • BSE Code : 76563.0
  • ISIN : INE843S01025
303.80 17 (5.76%)
  • As on 03 Sep 2025 (EOD)

  • Today’s Low

    286.00

  • Today’s High

    306.30

  • Open

    286.00

  • Perv Close

    287.25

  • 52W Low

    270.00

  • 52W High

    828.00

Key Indicators

  • P/E(TTM)

    15.70

  • Mar.Cap (₹Cr.)

    1,372.29

  • Div & Yield %

    0.00

  • Book Value(₹)

    179.36

  • Debt-Equity Ratio

    5.76

  • AGM Date

    03-Sep-2025

  • EPS

    18.38

  • P/E Ratio

    15.70

Financials Ratios

  • Debt-Equity Ratio

    1.76

  • Mar.Cap (₹Cr.)

    1,372.29

  • RONW (%)

    22.97

  • ROCE (%)

    28.46

Score Board

  • Equity (₹ in Cr.)

    23.89

  • BV (₹)

    179.40

  • Sales( ₹ in Cr.)

    506.79

  • NP (in Cr.)

    95.49

  • NP Var(%)

    34.0

  • Div%

    0.0

  • CPS (₹)

    21.00

  • EPS (₹)

    20.00

  • Traded Value (₹ in Lakhs)

    1,378.98

  • 52 Week High

    828.00

  • 52 Week Low

    270.00

  • Price BSE

    289.0

  • Price NSE

    287.00

  • Market Capital( in Cr.)

    1,378.98

  • P/C Ratio

    13.80

  • P/E Ratio

    14.50

  • Price Vs.BV

    20.00

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 506.79 370.80 246.01 204.43 164.25 58.04
Excise Duty 0.00 0.00 0.00 0.00 0.00 0.00
Net Sales 506.79 370.80 246.01 204.43 164.25 58.04
Other Income 46.44 16.06 1.11 1.16 2.03 1.03
Stock Adjustments -18.74 13.37 42.46 38.67 -25.17 75.72
Total Income 534.49 400.23 289.58 244.26 141.11 134.79
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 0.00 60.61 0.00
Power and Fuel Cost 0.00 0.00 0.12 0.09 0.11 0.46
Employee Cost 17.39 7.91 6.47 5.07 6.83 5.52
Other Manufacturing Expenses 303.69 191.38 138.34 145.56 0.19 37.30
Selling and Administration Expenses 19.62 21.30 5.88 3.51 2.27 31.01
Miscellaneous Expenses 3.92 5.54 0.60 0.49 0.78 13.61
Employee Benefit Expenses 17.39 7.91 6.47 5.07 6.83 5.52
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 0.00
Total Expenses 344.62 226.14 151.40 154.73 70.80 87.90
Operating Profit 189.86 174.09 138.18 89.53 70.31 46.88
Interest 54.36 73.24 85.23 66.86 59.34 44.55
Gross Profit 135.50 100.85 52.95 22.67 10.97 2.33
Depreciation 4.63 2.28 1.86 2.22 2.38 0.92
Profit Before Tax 130.87 98.57 51.09 20.45 8.59 1.41
Current Tax 33.13 26.25 13.17 5.50 2.49 0.45
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 1.24 0.93 -0.04 0.07 -0.03 0.01
Reported Net Profit 96.50 71.38 37.96 14.88 6.12 0.95
Extraordinary Items 1.01 0.02 -0.01 0.00 0.00 0.00
Adjusted Net Profit 95.49 71.36 37.97 14.88 6.12 0.95
Adjustment below Net Profit -0.03 -0.05 0.05 -9.98 -6.12 0.00
P & L Balance brought forward 128.96 51.20 12.26 11.00 0.00 8.41
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 0.00
Appropriations 4.44 -6.43 -0.92 3.59 0.00 0.00
P & L Balance carried down 220.99 128.96 51.20 12.31 0.00 9.37
Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Preference Dividend 0.00 0.00 0.00 0.00 0.00 0.00
Equity Dividend (%) 0.00 20.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 0.00 1.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 20.20 16.09 11.42 4.47 9.21 1.43
Earnings Per Share(Adj)-Unit Curr 20.20 16.09 - - - -
Book Value 179.36 118.08 22.33 10.90 32.03 24.08
Book Value(Adj)-Unit Curr 179.36 118.08 - - - -

Shareholding Pattern

  • Promoter Group

    69.60%

  • Public Share Holding

    30.40%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,500,000 3.14 1,500,000 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 31,749,800 66.46 31,749,800 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 33,249,800 69.60 33,249,800 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,044,296 2.19 1,044,296 12
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 426,672 0.89 426,672 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 265,490 0.56 265,490 5
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 1,736,458 3.63 1,736,458 19
2] Non Institution
Bodies Corporate 2,434,034 5.10 2,434,034 149
Clearing Members 1 0.00 1 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 198,987 0.42 198,987 343
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 743,102 1.56 288,700 1,033
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,346,388 7.00 3,346,388 30
Individuals holding nominal share capital up to Rs. 1 lakh 6,001,219 12.56 6,001,219 34,416
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 54 0.00 54 2
Others 0 0.00 0 0
Sub Total 12,787,130 26.77 12,332,728 35,991
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 47,773,388 100.00 47,318,986 36,016

Company Background

Suraj Estate Developers LtdConstruction

  • Suraj Estate Developers Ltd
  • BSE Code : 76563.0
  • ISIN : INE843S01025

  • Incorporation Year

    1986

  • Registered Office

    301 3rd Floor Aman Chambers
    V S Marg Opp.Bengal Chemicals, Mumbai,
    Maharashtra-400025

  • Telephone

    91-22-4015 4746/+91-22 4015 4764

  • FAX

  • Chairman

    Rajan Meenathakonil Thomas

  • Managing Director

    Rajan Meenathakonil Thomas

  • Company Secretary

  • Auditor

    SKLR & Co LLP

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Suraj Estate Developers Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Suraj Estate 288.65 553.22 506.79 15.70 17.06
A B Real Estate 1,818.00 497.60 323.08 -3,189.47 3.82
Forbes & Co 425.40 212.80 196.84 21.46 18.47
Baroda Rayon 144.60 85.77 76.83 8.05 1.77
Elpro Internatio 88.22 153.17 112.17 28.64 4.78
Citadel Realty 71.84 3.18 3.17 47.89 8.82
Swadeshi Polytex 69.21 7.51 0.40 117.31 3.09
AMJ Land Holdin. 57.82 26.75 22.23 12.15 11.64
Sanathnagar Ent. 40.44 0.47 0.00 -3.76 0.00
Golden Tobacco 35.58 45.85 42.61 23.10 -34.90
Peninsula Land 35.38 262.84 241.65 -39.31 0.00