• SENSEX 75,364.69
    -930.67 (--1.22%)
  • BANKNIFTY 51,502.70
    -94.65 (--0.18%)
  • Tata Motors
    610.10 606.20(%)
  • Hind.Aeronautics
    4,205.05 3,045.95(%)
  • Reliance Industr
    1,192.85 1,156.00(%)
  • Hindalco Inds.
    596.75 558.00(%)
  • Nippon ETF Liq.
    999.99 996.00(%)
  • Vedanta
    398.20 301.70(%)
  • Mazagon Dock
    2,535.80 1,046.00(%)
  • TCS
    3,295.60 3,295.60(%)
  • Suzlon Energy
    54.70 37.95(%)
  • Bajaj Finance
    8,796.70 9,258.95(%)
  • Infosys
    1,448.00 1,359.10(%)
  • Interglobe Aviat
    5,150.65 5,187.00(%)
  • Jio Financial
    220.80 198.60(%)
  • Vodafone Idea
    7.85 6.60(%)
  • HDFC Bank
    1,842.20 1,880.00(%)
  • Angel One
    2,271.05 1,942.00(%)
  • O N G C
    224.25 215.20(%)
  • Tata Steel
    140.00 122.60(%)
  • Larsen & Toubro
    3,238.00 3,141.30(%)
  • ICICI Bank
    1,338.00 1,372.50(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Suraj Estate Developers Ltd Construction

  • Indian Private
  • BSE Code : 76563.0
  • ISIN : INE843S01025
320.25 -11 (-3.41%)
  • As on 06 Apr 2025 (EOD)

  • Today’s Low

    315.05

  • Today’s High

    331.40

  • Open

    329.45

  • Perv Close

    331.55

  • 52W Low

    278.30

  • 52W High

    847.00

Key Indicators

  • P/E(TTM)

    15.42

  • Mar.Cap (₹Cr.)

    1,529.94

  • Div & Yield %

    0.29

  • Book Value(₹)

    172.59

  • Debt-Equity Ratio

    -3.41

  • AGM Date

    04-Apr-2025

  • EPS

    20.77

  • P/E Ratio

    15.42

Financials Ratios

  • Debt-Equity Ratio

    1.76

  • Mar.Cap (₹Cr.)

    1,529.94

  • RONW (%)

    22.97

  • ROCE (%)

    28.46

Score Board

  • Equity (₹ in Cr.)

    23.89

  • BV (₹)

    172.60

  • Sales( ₹ in Cr.)

    370.80

  • NP (in Cr.)

    71.36

  • NP Var(%)

    88.0

  • Div%

    20.0

  • CPS (₹)

    15.40

  • EPS (₹)

    14.90

  • Traded Value (₹ in Lakhs)

    1,529.70

  • 52 Week High

    847.00

  • 52 Week Low

    278.30

  • Price BSE

    320.0

  • Price NSE

    320.00

  • Market Capital( in Cr.)

    1,529.70

  • P/C Ratio

    20.80

  • P/E Ratio

    21.40

  • Price Vs.BV

    14.90

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Sales Turnover 370.80 246.01 204.43 164.25 58.04 34.58
Excise Duty 0.00 0.00 0.00 164.25 0.00 0.00
Net Sales 370.80 246.01 204.43 164.25 58.04 34.58
Other Income 16.06 1.11 1.16 2.03 1.03 1.23
Stock Adjustments 0.00 0.00 0.00 0.00 0.00 0.00
Total Income 386.85 247.13 205.59 166.29 59.07 35.81
EXPENDITURE :
Raw Materials 0.00 0.00 0.00 164.25 0.00 0.00
Power & Fuel Cost 0.00 0.00 0.00 164.25 0.00 0.00
Employee Cost 7.91 6.47 5.07 6.83 5.52 5.06
Other Manufacturing Expenses 5.07 0.60 0.49 0.78 13.61 0.78
Selling & Administrative Expenses 14.89 5.61 3.79 2.27 31.13 4.52
Miscellaneous Expenses 5.07 0.60 0.49 0.78 13.61 0.78
Less : Pre-operative Expenses Capitalised :
Total Expenditure 288.29 196.04 185.14 157.70 57.65 33.64
Operating Profit 198.27 138.72 145.37 0.30 37.63 88.85
Interest 73.24 85.23 66.86 59.34 44.55 52.82
Gross Profit 98.56 51.09 20.45 8.59 1.42 2.17
Depreciation 2.28 1.86 2.22 2.38 0.92 0.59
Profit Before Tax 98.56 51.09 20.45 8.59 1.42 2.17
Tax 25.00 13.17 5.50 2.49 0.46 0.40
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Tax 0.93 -0.04 0.07 -0.03 0.01 0.15
Reported Net Profit 71.38 37.96 14.88 6.12 0.95 1.62
Extraordinary Items 98.56 51.09 20.45 8.59 1.42 2.17
Adjusted Net Profit 71.38 37.96 14.88 6.12 0.95 1.62
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 0.00
P & L Balance brought forward 0.00 0.00 0.00 0.00 0.00 0.00
Statutory Appropriations 4.44 0.00 0.00 0.00 0.00 0.00
P & L Balance carried down 71.38 37.96 14.88 6.12 0.95 1.62
Dividend - - - - - -
Preference Dividend - - - - - -
Equity Dividend (%) 20.00 0.00 0.00 0.00 0.00 0.00
Dividend Per Share(Rs) 1.00 0.00 0.00 0.00 0.00 0.00
Earnings Per Share-Unit Curr 19.66 11.42 4.47 1.84 1.43 0.51
Book Value 4.44 0.00 0.00 0.00 0.00 0.00
Book Value(Adj)-Unit Curr 4.44 0.00 0.00 0.00 0.00 0.00

Shareholding Pattern

  • Promoter Group

    69.60%

  • Public Share Holding

    30.40%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,500,000 3.14 1,500,000 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 31,749,800 66.46 31,749,800 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 33,249,800 69.60 33,249,800 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 928,028 1.94 928,028 7
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 736,863 1.54 736,863 3
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 454,536 0.95 454,536 2
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 2,119,427 4.44 2,119,427 12
2] Non Institution
Bodies Corporate 2,779,822 5.82 2,779,822 136
Clearing Members 0 0.00 0 0
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 135,166 0.28 135,166 301
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 299,070 0.63 299,070 946
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 5,237,380 10.96 1,825,103 16
Individuals holding nominal share capital up to Rs. 1 lakh 3,843,861 8.05 3,843,861 30,933
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 1,162 0.00 1,162 3
Others 0 0.00 0 0
Sub Total 12,404,161 25.96 8,991,884 32,351
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 47,773,388 100.00 44,361,111 32,369

Company Background

Suraj Estate Developers LtdConstruction

  • Suraj Estate Developers Ltd
  • BSE Code : 76563.0
  • ISIN : INE843S01025

  • Incorporation Year

    1986

  • Registered Office

    301 3rd Floor Aman Chambers
    V S Marg Opp.Bengal Chemicals, Mumbai,
    Maharashtra-400025

  • Telephone

    91-22-4015 4746/+91-22 4015 4764

  • FAX

  • Chairman

    Rajan Meenathakonil Thomas

  • Managing Director

  • Company Secretary

  • Auditor

    SKLR & Co LLP

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Suraj Estate Developers Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Suraj Estate 320.20 386.85 370.80 15.42 25.04
Raymond 1,489.25 6,876.56 6,593.32 1.09 18.81
Forbes & Co 313.20 146.26 123.45 16.93 5.58
Baroda Rayon 131.95 85.77 76.83 14.66 1.77
Elpro Internatio 80.04 153.17 112.17 22.05 4.78
Swadeshi Polytex 57.26 105.93 99.26 77.38 141.86
AMJ Land Holdin. 48.95 14.77 12.13 14.11 5.18
Citadel Realty 47.28 3.18 3.17 31.73 8.82
Golden Tobacco 35.00 45.85 42.61 22.73 -34.90
Sanathnagar Ent. 30.64 4.19 3.81 -4.96 29.27
Peninsula Land 24.71 527.87 519.63 32.95 8.84