• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Suraj Estate Developers Ltd Construction

  • Indian Private
  • BSE Code : 76563.0
  • ISIN : INE843S01025
321.05 0 (0.03%)
  • As on 02 Jun 2025 (EOD)

  • Today’s Low

    313.45

  • Today’s High

    324.70

  • Open

    323.50

  • Perv Close

    320.95

  • 52W Low

    270.00

  • 52W High

    847.00

Key Indicators

  • P/E(TTM)

    15.86

  • Mar.Cap (₹Cr.)

    1,533.76

  • Div & Yield %

    0.00

  • Book Value(₹)

    189.80

  • Debt-Equity Ratio

    0.03

  • AGM Date

    30-May-2025

  • EPS

    20.20

  • P/E Ratio

    15.86

Financials Ratios

  • Debt-Equity Ratio

    1.76

  • Mar.Cap (₹Cr.)

    1,533.76

  • RONW (%)

    22.97

  • ROCE (%)

    28.46

Score Board

  • Equity (₹ in Cr.)

    23.89

  • BV (₹)

    189.80

  • Sales( ₹ in Cr.)

    506.79

  • NP (in Cr.)

    96.50

  • NP Var(%)

    35.0

  • Div%

    0.0

  • CPS (₹)

    21.20

  • EPS (₹)

    20.20

  • Traded Value (₹ in Lakhs)

    1,530.42

  • 52 Week High

    847.00

  • 52 Week Low

    270.00

  • Price BSE

    320.0

  • Price NSE

    321.00

  • Market Capital( in Cr.)

    1,530.42

  • P/C Ratio

    15.10

  • P/E Ratio

    15.80

  • Price Vs.BV

    20.20

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 370.80 246.01 204.43 164.25 58.04 -
Excise Duty 0.00 0.00 0.00 0.00 0.00 -
Net Sales 370.80 246.01 204.43 164.25 58.04 -
Other Income 16.06 1.11 1.16 2.03 1.03 -
Stock Adjustments 13.37 42.46 38.67 -25.17 75.72 -
Total Income 400.23 289.58 244.26 141.11 134.79 -
EXPENDITURE :            
Raw Materials 0.00 0.00 0.00 60.61 0.00 -
Power and Fuel Cost 0.00 0.12 0.09 0.11 0.46 -
Employee Cost 7.91 6.47 5.07 6.83 5.52 -
Other Manufacturing Expenses 191.38 138.34 145.56 0.19 37.30 -
Selling and Administration Expenses 21.77 5.88 3.51 2.27 31.01 -
Miscellaneous Expenses 5.07 0.60 0.49 0.78 13.61 -
Employee Benefit Expenses 7.91 6.47 5.07 6.83 5.52 -
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 -
Total Expenses 226.14 151.40 154.73 70.80 87.90 -
Operating Profit 174.09 138.18 89.53 70.31 46.88 -
Interest 73.24 85.23 66.86 59.34 44.55 -
Gross Profit 100.85 52.95 22.67 10.97 2.33 -
Depreciation 2.28 1.86 2.22 2.38 0.92 -
Profit Before Tax 98.57 51.09 20.45 8.59 1.41 -
Current Tax 26.25 13.17 5.50 2.49 0.45 -
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 -
Deferred Tax 0.93 -0.04 0.07 -0.03 0.01 -
Reported Net Profit 71.38 37.96 14.88 6.12 0.95 -
Extraordinary Items 0.02 -0.01 0.00 0.00 0.00 -
Adjusted Net Profit 71.36 37.97 14.88 6.12 0.95 -
Adjustment below Net Profit -0.05 0.05 -9.98 -6.12 0.00 -
P & L Balance brought forward 51.20 12.26 11.00 0.00 8.41 -
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 -
Appropriations -6.43 -0.92 3.59 0.00 0.00 -
P & L Balance carried down 128.96 51.20 12.31 0.00 9.37 -
Dividend 0.00 0.00 0.00 0.00 0.00 -
Preference Dividend 0.00 0.00 0.00 0.00 0.00 -
Equity Dividend (%) 20.00 0.00 0.00 0.00 0.00 -
Dividend Per Share(Rs) 1.00 0.00 0.00 0.00 0.00 -
Earnings Per Share-Unit Curr 16.09 11.42 4.47 9.21 1.43 -
Earnings Per Share(Adj)-Unit Curr 16.09 - - - - -
Book Value 118.08 22.33 10.90 32.03 24.08 -
Book Value(Adj)-Unit Curr 118.08 - - - - -

Shareholding Pattern

  • Promoter Group

    69.60%

  • Public Share Holding

    30.40%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 1,500,000 3.14 1,500,000 1
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 31,749,800 66.46 31,749,800 5
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 33,249,800 69.60 33,249,800 6
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 1,112,380 2.33 1,112,380 13
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 609,950 1.28 609,950 2
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 341,031 0.71 341,031 4
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 2,063,361 4.32 2,063,361 19
2] Non Institution
Bodies Corporate 2,802,182 5.87 2,802,182 140
Clearing Members 100 0.00 100 1
Directors of their Relatives 0 0.00 0 0
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 139,045 0.29 139,045 312
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 773,916 1.62 773,916 971
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 3,576,095 7.49 3,576,095 33
Individuals holding nominal share capital up to Rs. 1 lakh 5,124,577 10.73 5,124,577 32,567
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 2,146 0.00 2,146 3
Others 0 0.00 0 0
Sub Total 12,460,227 26.08 12,460,227 34,044
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 47,773,388 100.00 47,773,388 34,069

Company Background

Suraj Estate Developers LtdConstruction

  • Suraj Estate Developers Ltd
  • BSE Code : 76563.0
  • ISIN : INE843S01025

  • Incorporation Year

    1986

  • Registered Office

    301 3rd Floor Aman Chambers
    V S Marg Opp.Bengal Chemicals, Mumbai,
    Maharashtra-400025

  • Telephone

    91-22-4015 4746/+91-22 4015 4764

  • FAX

  • Chairman

    Rajan Meenathakonil Thomas

  • Managing Director

  • Company Secretary

  • Auditor

    SKLR & Co LLP

  • Face Value

    5

  • Listing

    NSE

  • Registrar

    MUFG Intime India Pvt Ltd
    C-101 247 Park,
    L B S Marg,Vikhroli West
    Mumbai - Mumbai-400083

Suraj Estate Developers Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Suraj Estate 320.35 386.85 370.80 15.86 25.04
A B Real Estate 2,165.60 4,010.74 3,879.38 -1,016.71 11.28
Forbes & Co 388.05 146.26 123.45 18.58 5.58
Baroda Rayon 163.35 85.77 76.83 18.15 1.77
Elpro Internatio 90.84 153.17 112.17 40.74 4.78
Swadeshi Polytex 61.49 105.93 99.26 106.02 141.86
AMJ Land Holdin. 57.44 14.77 12.13 11.79 5.18
Citadel Realty 46.90 3.18 3.17 31.69 8.82
Golden Tobacco 37.26 45.85 42.61 24.19 -34.90
Sanathnagar Ent. 36.05 4.19 3.81 -3.34 29.27
Peninsula Land 29.67 527.87 519.63 39.56 8.84