• SENSEX 81,451.01
    -182.01 (--0.22%)
  • BANKNIFTY 55,749.70
    203.65 (+0.37%)
  • Suzlon Energy
    74.30 86.04(%)
  • Reliance Power
    60.50 60.50(%)
  • Swiggy
    338.00 617.00(%)
  • Mazagon Dock
    3,450.00 1,200.00(%)
  • Eternal Ltd
    243.00 304.50(%)
  • MMTC
    88.20 131.88(%)
  • Garden Reach Sh.
    2,926.85 1,148.10(%)
  • Waaree Energies
    2,956.60 1,808.65(%)
  • Indian Energy Ex
    203.20 244.35(%)
  • Bharat Dynamics
    2,096.00 2,096.00(%)
  • Engineers India
    239.00 304.00(%)
  • NBCC
    126.41 139.83(%)
  • IFCI
    66.71 35.67(%)
  • Muthoot Finance
    2,241.75 2,444.65(%)
  • HDFC Bank
    1,948.60 1,977.95(%)
  • LMW
    16,640.85 13,456.85(%)
  • Hind.Aeronautics
    4,962.00 3,045.95(%)
  • Pidilite Inds.
    3,127.25 3,414.40(%)
  • Infosys
    1,555.10 1,307.10(%)
  • Ola Electric
    48.07 45.55(%)
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison
Overview
  • Overview
  • Key Ratios
  • Financials
  • Shareholding
  • Company Info
  • Peer Comparison

Samor Reality Ltd Construction

  • Indian Private
  • BSE Code : 75913.0
  • ISIN : INE0GD201014
77.00 -2 (-2.52%)
  • As on 31 May 2025 (EOD)

  • Today’s Low

    75.05

  • Today’s High

    77.41

  • Open

    77.40

  • Perv Close

    78.99

  • 52W Low

    52.92

  • 52W High

    133.97

Key Indicators

  • P/E(TTM)

    0.00

  • Mar.Cap (₹Cr.)

    174.02

  • Div & Yield %

    0.00

  • Book Value(₹)

    27.07

  • Debt-Equity Ratio

    -2.52

  • AGM Date

    30-May-2025

  • EPS

    0.00

  • P/E Ratio

    0.00

Financials Ratios

  • Debt-Equity Ratio

    -

  • Mar.Cap (₹Cr.)

    174.02

  • RONW (%)

    -

  • ROCE (%)

    -

Score Board

  • Equity (₹ in Cr.)

    22.60

  • BV (₹)

    27.10

  • Sales( ₹ in Cr.)

    0.00

  • NP (in Cr.)

    -0.63

  • NP Var(%)

    -111.0

  • Div%

    0.0

  • CPS (₹)

    -0.30

  • EPS (₹)

    -0.30

  • Traded Value (₹ in Lakhs)

    174.02

  • 52 Week High

    133.97

  • 52 Week Low

    52.92

  • Price BSE

    77.0

  • Price NSE

    0.00

  • Market Capital( in Cr.)

    174.02

  • P/C Ratio

    -289.60

  • P/E Ratio

    -277.50

  • Price Vs.BV

    -0.30

View More
Invest Now!

Navigate The Market With Confidence

Your all-in-one destination for expert investment guidance and streamlined portfolio management solutions

Financials

All Values are in (₹Cr)
Particulars(INCOME) 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar
INCOME :            
Sales Turnover 0.06 12.41 17.32 9.64 1.06 -
Excise Duty 0.00 0.00 0.00 0.00 0.00 -
Net Sales 0.06 12.41 17.32 9.64 1.06 -
Other Income 0.12 0.07 0.06 0.00 0.02 -
Stock Adjustments 29.81 15.79 10.09 0.21 0.00 -
Total Income 29.99 28.27 27.47 9.85 1.08 -
EXPENDITURE :            
Raw Materials 28.13 26.60 26.65 9.56 0.00 -
Power and Fuel Cost 0.02 0.02 0.01 0.00 0.02 -
Employee Cost 0.49 0.37 0.07 0.00 0.02 -
Other Manufacturing Expenses 0.01 0.12 0.03 0.00 1.07 -
Selling and Administration Expenses 0.48 0.97 0.51 0.15 0.03 -
Miscellaneous Expenses 0.07 0.04 0.03 0.00 0.00 -
Employee Benefit Expenses 0.49 0.37 0.07 0.00 0.02 -
Less: Preoperative Expenditure 0.00 0.00 0.00 0.00 0.00 -
Total Expenses 29.19 28.12 27.31 9.72 1.14 -
Operating Profit 0.80 0.16 0.17 0.14 -0.07 -
Interest 1.29 0.33 0.01 0.00 0.00 -
Gross Profit -0.49 -0.17 0.16 0.14 -0.07 -
Depreciation 0.02 0.01 0.00 0.00 0.00 -
Profit Before Tax -0.51 -0.18 0.16 0.14 -0.07 -
Current Tax 0.13 0.04 0.04 0.04 0.02 -
Fringe Benefit tax 0.00 0.00 0.00 0.00 0.00 -
Deferred Tax -0.35 0.00 0.00 0.00 0.00 -
Reported Net Profit -0.30 -0.23 0.11 0.10 -0.09 -
Extraordinary Items 0.00 0.00 0.00 0.00 0.00 -
Adjusted Net Profit -0.30 -0.23 0.11 0.10 -0.09 -
Adjustment below Net Profit 0.00 0.00 0.00 0.00 0.00 -
P & L Balance brought forward -0.01 0.22 0.10 0.00 0.00 -
Statutory Appropriations 0.00 0.00 0.00 0.00 0.00 -
Appropriations 0.00 0.00 0.00 0.00 -0.09 -
P & L Balance carried down -0.31 -0.01 0.22 0.10 0.00 -
Dividend 0.00 0.00 0.00 0.00 0.00 -
Preference Dividend 0.00 0.00 0.00 0.00 0.00 -
Equity Dividend (%) 0.00 0.00 0.00 0.00 0.00 -
Dividend Per Share(Rs) 0.00 0.00 0.00 0.00 0.00 -
Earnings Per Share-Unit Curr -0.14 -0.21 0.26 0.35 0.00 -
Earnings Per Share(Adj)-Unit Curr -0.14 -0.12 0.10 - - -
Book Value 22.66 25.32 26.23 10.35 0.00 -
Book Value(Adj)-Unit Curr 22.66 14.42 10.39 - - -

Shareholding Pattern

  • Promoter Group

    59.82%

  • Public Share Holding

    40.18%

Category of Shareholder No of Shares % Holdings Demat Shares Shareholders
A]. Promoter & Group
Foreign (Promoter & Group) - Bodies Corporate 0 0.00 0 0
Foreign (Promoter & Group)-Individuals (Non-Resident / Foreign) 0 0.00 0 0
Foreign Promoter(Institutional) 0 0.00 0 0
Promoter Others 0 0.00 0 0
Sub Total 0 0.00 0 0
[2] INDIAN
Bodies Corporate-Indian (Promoter & Group) 0 0.00 0 0
Government(Central / State)-Indian (Promoter & Group) 0 0.00 0 0
Directors & their Relatives-Indian (Promoter & Group) 0 0.00 0 0
Financial Institutions / Banks-Indian (Promoter & Group) 0 0.00 0 0
Individuals / Hindu Undivided Family-Indian (Promoter & Group) 13,519,182 59.82 12,449,182 3
Partnership Firms-Indian (Promoter & Group) 0 0.00 0 0
Persons Acting in Concert 0 0.00 0 0
Trusts 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 13,519,182 59.82 12,449,182 3
Total ShareHolding for Promoter & Group
B]. Publice Share Holding
1] Institution
Government(Central / State) 0 0.00 0 0
Clearing Members 0 0.00 0 0
Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
Financial Institutions / Banks 0 0.00 0 0
Foreign Bank 0 0.00 0 0
Foreign Bodies Corporate/OCBs/FBC 0 0.00 0 0
Foreign Collaborators 0 0.00 0 0
Foreign Institutional Investors 0 0.00 0 0
Foreign Venture Capital Investors 0 0.00 0 0
Foreign Institution Other 0 0.00 0 0
Insurance Companies 0 0.00 0 0
Mutual Funds / UTI 0 0.00 0 0
Individuals (Non-Resident / Foreign) 0 0.00 0 0
NSDL Intransit 0 0.00 0 0
Others 0 0.00 0 0
Trusts 0 0.00 0 0
Venture Capital Funds 0 0.00 0 0
Sub total 0 0.00 0 0
2] Non Institution
Bodies Corporate 17,681 0.08 17,681 3
Clearing Members 0 0.00 0 0
Directors of their Relatives 2,808,148 12.43 2,778,148 2
Employees 0 0.00 0 0
Escrow Account 0 0.00 0 0
Foreign Corporate Bodies 0 0.00 0 0
Foreign Direct Investments 0 0.00 0 0
NRIs/Foreign Individuals/Foreign Nationals 33,655 0.15 33,655 1
Foreign Non Institution Other 0 0.00 0 0
Hindu Undivided Families 718,714 3.18 718,714 17
Indian Public 0 0.00 0 0
Individuals holding nominal share capital in excess of Rs. 1 lakh 5,138,452 22.74 5,138,452 17
Individuals holding nominal share capital up to Rs. 1 lakh 364,168 1.61 364,168 827
Market Maker 0 0.00 0 0
NSDL Transit 0 0.00 0 0
Shares in transit 0 0.00 0 0
Societies 0 0.00 0 0
Trust & Foundation 0 0.00 0 0
Others 0 0.00 0 0
Sub Total 9,080,818 40.18 9,050,818 867
Total Public Shareholding
C]. Shares held by Custodians and against which Depository Receipts have been issued
ADR 0 0.00 0 0
GDR 0 0.00 0 0
Other Custodians 0 0.00 0 0
Total Shares held by Custodians and against which Depository Receipts have been issued 0 0.00 0 0
Grand Total ( A + B + C ) 22,600,000 100.00 21,500,000 870

Company Background

Samor Reality LtdConstruction

  • Samor Reality Ltd
  • BSE Code : 75913.0
  • ISIN : INE0GD201014

  • Incorporation Year

    2020

  • Registered Office

    FO F.401 Shop Atlantis
    Prahladnagar Road Anandnagar, Ahmedabad,
    Gujarat-380015

  • Telephone

    079-4038-0259

  • FAX

  • Chairman

    Birjukumar Ajitbhai Shah

  • Managing Director

  • Company Secretary

    Pooja Aidasani

  • Auditor

    Shah & Shah

  • Face Value

    10

  • Listing

    BSE

  • Registrar

    KFin Techologies Ltd
    Karvy Selenium Tow-B,
    31&32 Financial Dist,Nanakramguda
    Mumbai - Hyderabad-500032

Samor Reality Ltd Peer Comparison

Profit & Loss
Financial Ratios
Balance Sheet
Select Company Name LTP (₹) Revenue Sales P/E Ratio ROCE %
Samor Reality 77.00 0.18 0.06 -275.00 0.00
A B Real Estate 2,165.60 4,010.74 3,879.38 -1,016.71 11.28
Forbes & Co 388.05 146.26 123.45 18.58 5.58
Baroda Rayon 163.35 85.77 76.83 18.15 1.77
Elpro Internatio 90.84 153.17 112.17 40.74 4.78
Swadeshi Polytex 61.49 105.93 99.26 106.02 141.86
AMJ Land Holdin. 57.44 14.77 12.13 11.79 5.18
Citadel Realty 46.90 3.18 3.17 31.69 8.82
Golden Tobacco 37.26 45.85 42.61 24.19 -34.90
Sanathnagar Ent. 36.05 4.19 3.81 -3.34 29.27
Peninsula Land 29.67 527.87 519.63 39.56 8.84